{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Avoir net personnel","Avoirs","Dettes"],"not_rendered":{"charts":1,"defined_names":12},"read":"whole","date_system":"1900"}

{"sheet":"Avoir net personnel","index":0,"n_rows":4,"n_cols":3,"rows_kept":4,"merged":[[0,1,0,2]]}
[null,"Avoir\nnet\npersonnel"]
[null,{"$f":"\"Total \"&ÉtiquetteTotalAvoirs","v":"Total Avoirs"},{"$f":"TotalAvoirs","v":{"v":1902500,"d":"1,902,500 €"}}]
[null,{"$f":"\"Total \"&ÉtiquetteTotalDettes","v":"Total Dettes"},{"$f":"TotalDettes","v":{"v":575000,"d":"575,000 €"}}]
[null,{"$f":"ÉtiquetteAvoirNet","v":"Avoir Net"},{"$f":"AvoirNet","v":{"v":1327500,"d":"1,327,500 €"}}]

{"sheet":"Avoirs","index":1,"n_rows":23,"n_cols":4,"rows_kept":23}
[null,"Avoirs"]
[null,"Catégorie","Rubrique","Valeur"]
[null,"Immobilier","Maison",{"v":560000,"d":"560,000 €"}]
[null,"Immobilier","Autre",{"v":255000,"d":"255,000 €"}]
[null,"Investissements","Comptes d’épargne retraite",{"v":98000,"d":"98,000 €"}]
[null,"Investissements","Actions",{"v":53000,"d":"53,000 €"}]
[null,"Investissements","Obligations",{"v":25000,"d":"25,000 €"}]
[null,"Investissements","Fonds communs",{"v":33000,"d":"33,000 €"}]
[null,"Investissements","Certificats de dépôt",{"v":74000,"d":"74,000 €"}]
[null,"Investissements","Lingots",{"v":20000,"d":"20,000 €"}]
[null,"Investissements","Fonds en fidéicommis ",{"v":250000,"d":"250,000 €"}]
[null,"Investissements","Compte épargne santé",{"v":18000,"d":"18,000 €"}]
[null,"Investissements","Valeur nominale de police d’assurance vie",{"v":85000,"d":"85,000 €"}]
[null,"Investissements","Autre",{"v":20000,"d":"20,000 €"}]
[null,"Trésorerie","Comptes courants",{"v":14500,"d":"14,500 €"}]
[null,"Trésorerie","Comptes d’épargne",{"v":5000,"d":"5,000 €"}]
[null,"Trésorerie","Autre",{"v":2000,"d":"2,000 €"}]
[null,"Propriété personnelle","Voitures",{"v":55000,"d":"55,000 €"}]
[null,"Propriété personnelle","Autres véhicules",{"v":85000,"d":"85,000 €"}]
[null,"Propriété personnelle","Mobilier",{"v":100000,"d":"100,000 €"}]
[null,"Propriété personnelle","Pièces de collection",{"v":50000,"d":"50,000 €"}]
[null,"Propriété personnelle","Bijoux",{"v":60000,"d":"60,000 €"}]
[null,"Propriété personnelle","Autres articles de luxe",{"v":40000,"d":"40,000 €"}]

{"sheet":"Dettes","index":2,"n_rows":12,"n_cols":3,"rows_kept":12}
[null,"Dettes"]
[null,"Catégorie","Valeur"]
[null,"Hypothèques",{"v":400000,"d":"400,000 €"}]
[null,"Prêts sur valeur domiciliaire",{"v":50000,"d":"50,000 €"}]
[null,"Prêts voiture",{"v":30000,"d":"30,000 €"}]
[null,"Prêts personnel",{"v":0,"d":"0 €"}]
[null,"Cartes de crédit",{"v":0,"d":"0 €"}]
[null,"Prêts étudiant",{"v":10000,"d":"10,000 €"}]
[null,"Prêts pour investissements",{"v":20000,"d":"20,000 €"}]
[null,"Prêts sur assurance-vie",{"v":5000,"d":"5,000 €"}]
[null,"Autres prêts à tempérament",{"v":10000,"d":"10,000 €"}]
[null,"Autres dettes",{"v":50000,"d":"50,000 €"}]