{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Budget jardin"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Budget jardin","index":0,"n_rows":76,"n_cols":5,"rows_kept":76}
[null,"Budget jardin"]
[]
["Montant à dépenser","Dépenses totales","Différence"]
[{"v":500,"d":"500.00 €"},{"$f":"SUM(E76,E69,E63,E58,E52,E46,E40,E34,E28,E22,E14)","v":{"v":1414,"d":"1,414.00 €"}},{"$f":"A4-B4","v":{"v":-914,"d":"-914.00 €"}}]
[]
["Nom","Description","Quantité","Prix","Total"]
["Plantes"]
["Rhododendron","Plantes à fleurs",2,{"v":35,"d":"35.00 €"},{"$f":"C8*D8","v":{"v":70,"d":"70.00 €"}}]
[{"$nulls":4},{"v":0,"d":"0.00 €"}]
[{"$nulls":4},{"v":0,"d":"0.00 €"}]
[{"$nulls":4},{"v":0,"d":"0.00 €"}]
[{"$nulls":4},{"v":0,"d":"0.00 €"}]
[{"$nulls":4},{"v":0,"d":"0.00 €"}]
["Total Plantes",{"$nulls":3},{"$f":"SUM(E8:E13)","v":{"v":70,"d":"70.00 €"}}]
["Fleurs"]
["Pétunia","Annuelles, violettes et blanches",6,{"v":199,"d":"199.00 €"},{"$f":"C16*D16","v":{"v":1194,"d":"1,194.00 €"}}]
[{"$nulls":4},{"v":0,"d":"0.00 €"}]
[{"$nulls":4},{"v":0,"d":"0.00 €"}]
[{"$nulls":4},{"v":0,"d":"0.00 €"}]
[{"$nulls":4},{"v":0,"d":"0.00 €"}]
[{"$nulls":4},{"v":0,"d":"0.00 €"}]
["Total Fleurs",{"$nulls":3},{"$f":"SUM(E16:E21)","v":{"v":1194,"d":"1,194.00 €"}}]
["Arbres"]
["Érable","Arbre feuillu",1,{"v":150,"d":"150.00 €"},{"$f":"C24*D24","v":{"v":150,"d":"150.00 €"}}]
[{"$nulls":4},{"$f":"C25*D25","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C26*D26","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C27*D27","v":{"v":0,"d":"0.00 €"}}]
["Total Arbres",{"$nulls":3},{"$f":"SUM(E24:E27)","v":{"v":150,"d":"150.00 €"}}]
["Semences"]
[{"$nulls":4},{"$f":"C30*D30","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C31*D31","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C32*D32","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C33*D33","v":{"v":0,"d":"0.00 €"}}]
["Total Semences",{"$nulls":3},{"$f":"SUM(E30:E33)","v":{"v":0,"d":"0.00 €"}}]
["Aliment végétal"]
[{"$nulls":4},{"$f":"C36*D36","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C37*D37","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C38*D38","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C39*D39","v":{"v":0,"d":"0.00 €"}}]
["Total Aliment végétal",{"$nulls":3},{"$f":"SUM(E36:E39)","v":{"v":0,"d":"0.00 €"}}]
["Sol"]
[{"$nulls":4},{"$f":"C42*D42","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C43*D43","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C44*D44","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C45*D45","v":{"v":0,"d":"0.00 €"}}]
["Total Sol",{"$nulls":3},{"$f":"SUM(E42:E45)","v":{"v":0,"d":"0.00 €"}}]
["Paillage"]
[{"$nulls":4},{"$f":"C48*D48","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C49*D49","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C50*D50","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C51*D51","v":{"v":0,"d":"0.00 €"}}]
["Total Paillage",{"$nulls":3},{"$f":"SUM(E48:E51)","v":{"v":0,"d":"0.00 €"}}]
["Engrais/Compost"]
[{"$nulls":4},{"$f":"C54*D54","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C55*D55","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C56*D56","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C57*D57","v":{"v":0,"d":"0.00 €"}}]
["Total Engrais/Compost",{"$nulls":3},{"$f":"SUM(E54:E57)","v":{"v":0,"d":"0.00 €"}}]
["Herbicides/Pesticides"]
[{"$nulls":4},{"$f":"C60*D60","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C61*D61","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C62*D62","v":{"v":0,"d":"0.00 €"}}]
["Total Herbicides/Pesticides",{"$nulls":3},{"$f":"SUM(E60:E62)","v":{"v":0,"d":"0.00 €"}}]
["Clôture"]
[{"$nulls":4},{"$f":"C65*D65","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C66*D66","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C67*D67","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C68*D68","v":{"v":0,"d":"0.00 €"}}]
["Total Clôture",{"$nulls":3},{"$f":"SUM(E65:E68)","v":{"v":0,"d":"0.00 €"}}]
["Mobilier/Statues"]
[{"$nulls":4},{"$f":"C71*D71","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C72*D72","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C73*D73","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C74*D74","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":4},{"$f":"C75*D75","v":{"v":0,"d":"0.00 €"}}]
["Total Mobilier/Statues",{"$nulls":3},{"$f":"SUM(E71:E75)","v":{"v":0,"d":"0.00 €"}}]