{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Loyer suggéré","Sources de revenu"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Loyer suggéré","index":0,"n_rows":10,"n_cols":6,"rows_kept":10}
[null,"Calculateur de loyer abordable",{"$nulls":3}," "]
[null,"Total des revenus annuels avant impôt",{"$f":"Total_Income_From_Sources","v":{"v":0,"d":"0 $"}}]
[null," ","Sûr \n25 %","Acceptable\n30 %","Ambitieux\n35%"]
[null,"Location mensuelle suggérée",{"$f":"IFERROR(Total_Income*0.25/12,\"\")","v":{"v":0,"d":"0 $"}},{"$f":"IFERROR(Total_Income*0.3/12,\"\")","v":{"v":0,"d":"0 $"}},{"$f":"IFERROR(Total_Income*0.35/12,\"\")","v":{"v":0,"d":"0 $"}}]
[null,"Charges estimées",{"$f":"IFERROR(C4*0.2,\"\")","v":{"v":0,"d":"0 $"}},{"$f":"IFERROR(D4*0.2,\"\")","v":{"v":0,"d":"0 $"}},{"$f":"IFERROR(E4*0.2,\"\")","v":{"v":0,"d":"0 $"}}]
[null,"Frais de logement maxi.",{"$f":"IFERROR(C4+C5,\"\")","v":{"v":0,"d":"0 $"}},{"$f":"IFERROR(D4+D5,\"\")","v":{"v":0,"d":"0 $"}},{"$f":"IFERROR(E4+E5,\"\")","v":{"v":0,"d":"0 $"}}]
[null,"Épargne à réaliser pour pouvoir déménager",{"$f":"IFERROR(C4*3,\"\")","v":{"v":0,"d":"0 $"}},{"$f":"IFERROR(D4*3,\"\")","v":{"v":0,"d":"0 $"}},{"v":0,"d":"0 $"}]
[null,"CLAUSE D’EXCLUSION DE RESPONSABILITÉ : "]
[null,"Tous les calculs sont des suggestions. "]
[null,"Tous les facteurs personnels et financiers doivent être pris en considération avant de signer un bail."]

{"sheet":"Sources de revenu","index":1,"n_rows":4,"n_cols":5,"rows_kept":4}
[null,"Sources de revenu",null,null," "]
[null,"Total des revenus annuels avant impôt",null,{"$f":"SUMIF(Tableau2[Fréquence],\"par an\",Tableau2[Montant (avant impôt)])+SUMIF(Tableau2[Fréquence],\"par mois\",Tableau2[Montant (avant impôt)])*12+SUMIF(Tableau2[Fréquence],\"par semaine\",Tableau2[Montant (avant impôt)])*72","v":{"v":0,"d":"0 $"}}]
[null,"Sources","Montant (avant impôt)","Fréquence"]
[null,"Ajouter une source de revenu",{"v":0,"d":"0 $"},"par an"]