{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Säästöjen arviointi"],"not_rendered":{"charts":1,"defined_names":18},"read":"whole","date_system":"1900"}

{"sheet":"Säästöjen arviointi","index":0,"n_rows":28,"n_cols":7,"rows_kept":28,"merged":[[0,0,0,6],[5,2,5,4],[5,5,5,6],[9,2,9,3],[10,2,10,3],[13,2,13,3],[16,0,16,3],[17,2,17,3],[18,2,18,3]]}
["TALVILOMA\nETELÄSSÄ"]
[]
[]
[]
[null," Säästäminen alkaa:"," Säästäminen päättyy:",{"$nulls":3}," Säästä rahaa:"]
[null,{"$f":"TODAY()-120","v":"2012-07-05"},{"$f":"DateSavingsBegin+180","v":"2013-01-01"},null,null,"JOKA TOINEN VIIKKO"]
[]
[]
[]
[null,"MATKAN KUSTANNUKSET:",{"v":6000,"d":"€6,000"}]
[null,"AIEMMAT SÄÄSTÖT",{"v":300,"d":"€300"}]
[]
[]
[null,"NYKYINEN\nSÄÄSTÖTAVOITE:",{"$f":"EventCost-AmountSaved","v":{"v":5700,"d":"€5,700"}}]
[]
[]
[{"$f":"IF(SavingsPlanInfo>0,\"  Jos säästösumma on  \"&TEXT(SavingsPlanInfo,\"€ # ##0\")&\" \"&PROPER(SavingFrequency)&\" \"&TEXT(TODAY(),\"pp\\.kk\\.vv\")&\" \"&\"alkaen\",\" tapahtuman päivämäärä on liian lähellä\n \"&PROPER(SavingFrequency)&\" säästösuunnitelmaa\")","v":"  Jos säästösumma on  € 475 Joka Toinen Viikko 02.11.12 alkaen"}]
[null,"Kertyneet säästöt:",{"$f":" IF(SavingsPlanInfo>0,IF(TODAY()>DateSavingsBegin,(TODAY()-DateSavingsBegin)*DailySavings,0)+AmountSaved,AmountSaved)","v":{"v":4100,"d":"€4,100"}}]
[null,"Säästettävää:",{"$f":"MAX(0,EventCost-SavingsToDate)","v":{"v":1900,"d":"€1,900"}}]
[]
[]
[]
["SÄÄSTÖSUUNNITELMAN TIEDOT"]
[null,"Säästöjakso","Päivittäin","Viikoittain","Joka toinen viikko","Kuukausittain","Vuosittain"]
[null,"Säästettävä summa:",{"$f":"MIN(Goal,IF(DaysUntilEvent=\"\",0,Goal/DaysUntilEvent))","v":{"v":31.666666666666668,"d":"€32"}},{"$f":"MIN(Goal,IF(WeeksUntilEvent=\"\",0,IF(ROUNDUP(WeeksUntilEvent,0)=0,0,Goal/WeeksUntilEvent)))","v":{"v":221.66666666666666,"d":"€222"}},{"$f":"IF(OR(BiWeeksUntilEvent=0,BiWeeksUntilEvent=\"\"),0,MIN(Goal,IF(D25=\"\",0,Goal/BiWeeksUntilEvent)))","v":{"v":475,"d":"€475"}},{"$f":"MIN(Goal,IF(Goal=\"\",0,IF(OR(MonthsUntilEvent=0,MonthsUntilEvent=\"\"),0,Goal/MonthsUntilEvent)))","v":{"v":1140,"d":"€1,140"}},{"$f":"IF(OR(Goal=\"\",Goal=0),0,IF(OR(YearsUntilEvent=0,YearsUntilEvent=\"\"),0,Goal/YearsUntilEvent))","v":{"v":0,"d":"€0"}}]
[]
[null,"Aikaväli","Päivät","Viikot","Joka toinen viikko","Kuukaudet","Vuodet"]
[null,"Ajankohta, jolloin tavoite saavutetaan:",{"$f":"IF(DateSavingsBegin<>\"\",DATEDIF(DateSavingsBegin,EventDate,\"D\"),\"\")","v":180},{"$f":"IF(DaysUntilEvent<>\"\",DaysUntilEvent/7,\"\")","v":{"v":25.714285714285715,"d":"26"}},{"$f":"IF(OR(WeeksUntilEvent=0,WeeksUntilEvent=\"\"),0,ROUNDDOWN(WeeksUntilEvent/2,0))","v":12},{"$f":"IF(DateSavingsBegin<>\"\",DATEDIF(DateSavingsBegin,EventDate,\"M\"),\"\")","v":5},{"$f":"IF(DateSavingsBegin<>\"\",DATEDIF(DateSavingsBegin,EventDate,\"Y\"),\"\")","v":0}]