{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Yhteenveto","Kuukausitulot","Kuukausittaiset kulut"],"not_rendered":{"charts":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Yhteenveto","index":0,"n_rows":10,"n_cols":4,"rows_kept":10,"merged":[[1,1,1,3],[2,1,2,2],[5,1,5,2]]}
[{"$nulls":3},{"$f":"YEAR(TODAY())","v":2018}]
[null,"YKSINKERTAINEN KUUKAUSIBUDJETTI"]
[null,"KÄYTETTYJEN TULOJEN PROSENTTIOSUUS"]
[null,{"$f":"KuukausiMenotYhteensä","v":2336},{"$f":"KuukausiMenotYhteensä/KuukausiTulotYhteensä","v":{"v":0.584,"d":"58%"}}]
[]
[null,"YHTEENVETO"]
[null,"Kuukauden tulot yhteensä",{"$f":"KuukausiTulotYhteensä","v":{"v":4000,"d":"4,000.00 €"}}]
[null,"Kuukausittaiset menot yhteensä",{"$f":"KuukausiMenotYhteensä","v":{"v":2336,"d":"2,336.00 €"}}]
[]
[null,"SALDO",{"$f":"KuukausiTulotYhteensä-KuukausiMenotYhteensä","v":{"v":1664,"d":"1,664.00 €"}}]

{"sheet":"Kuukausitulot","index":1,"n_rows":6,"n_cols":3,"rows_kept":6,"merged":[[0,1,0,2]]}
[null,"KUUKAUSITULOT"]
[null,"Tuote","Määrä"]
[null,"Tulot 1",{"v":2500,"d":"2,500.00 €"}]
[null,"Tulot 2",{"v":1000,"d":"1,000.00 €"}]
[null,"Tulot 3",{"v":250,"d":"250.00 €"}]
[null,"Muut",{"v":250,"d":"250.00 €"}]

{"sheet":"Kuukausittaiset kulut","index":2,"n_rows":15,"n_cols":3,"rows_kept":15,"merged":[[0,1,0,2]]}
[null,"KUUKAUDEN MENOT"]
[null,"Tuote","Määrä"]
[null,"Vuokra/asuntolaina",{"v":800,"d":"800.00 €"}]
[null,"Sähkö",{"v":120,"d":"120.00 €"}]
[null,"Lämmitys",{"v":50,"d":"50.00 €"}]
[null,"Matkapuhelin",{"v":45,"d":"45.00 €"}]
[null,"Ruokatarvikkeet",{"v":500,"d":"500.00 €"}]
[null,"Autolaina",{"v":273,"d":"273.00 €"}]
[null,"Auto",{"v":120,"d":"120.00 €"}]
[null,"Opintolaina",{"v":50,"d":"50.00 €"}]
[null,"Luottokortit",{"v":100,"d":"100.00 €"}]
[null,"Autovakuutus",{"v":78,"d":"78.00 €"}]
[null,"Hyvinvointi",{"v":50,"d":"50.00 €"}]
[null,"Vapaa-aika",{"v":100,"d":"100.00 €"}]
[null,"Sekalaiset",{"v":50,"d":"50.00 €"}]