{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Puutarhan budjetti"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Puutarhan budjetti","index":0,"n_rows":76,"n_cols":5,"rows_kept":76}
[null,"Puutarhan budjetti"]
[]
["Kulutettava summa","Kokonaiskustannukset","Erotus"]
[500,{"$f":"SUM(E76,E69,E63,E58,E52,E46,E40,E34,E28,E22,E14)","v":1414},{"$f":"A4-B4","v":-914}]
[]
["Nimi","Kuvaus","Määrä","Kukin kustannus","Yhteensä"]
["Kasvit"]
["Alppiruusu","Kukkiva ikivihanta",2,35,{"$f":"C8*D8","v":70}]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["Kasvit yhteensä",{"$nulls":3},{"$f":"SUM(E8:E13)","v":70}]
["Kukat"]
["Petunia","Vuosittainen, purppura ja valkoinen",6,199,{"$f":"C16*D16","v":1194}]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["Kukat yhteensä",{"$nulls":3},{"$f":"SUM(E16:E21)","v":1194}]
["Puut"]
["Japaninvaahtera","Lehtevä puu",1,150,{"$f":"C24*D24","v":150}]
[{"$nulls":4},{"$f":"C25*D25","v":0}]
[{"$nulls":4},{"$f":"C26*D26","v":0}]
[{"$nulls":4},{"$f":"C27*D27","v":0}]
["Puut yhteensä",{"$nulls":3},{"$f":"SUM(E24:E27)","v":150}]
["Siemenet"]
[{"$nulls":4},{"$f":"C30*D30","v":0}]
[{"$nulls":4},{"$f":"C31*D31","v":0}]
[{"$nulls":4},{"$f":"C32*D32","v":0}]
[{"$nulls":4},{"$f":"C33*D33","v":0}]
["Siemenet yhteensä",{"$nulls":3},{"$f":"SUM(E30:E33)","v":0}]
["Kasviravinteet"]
[{"$nulls":4},{"$f":"C36*D36","v":0}]
[{"$nulls":4},{"$f":"C37*D37","v":0}]
[{"$nulls":4},{"$f":"C38*D38","v":0}]
[{"$nulls":4},{"$f":"C39*D39","v":0}]
["Kasviravinteet yhteensä",{"$nulls":3},{"$f":"SUM(E36:E39)","v":0}]
["Multa"]
[{"$nulls":4},{"$f":"C42*D42","v":0}]
[{"$nulls":4},{"$f":"C43*D43","v":0}]
[{"$nulls":4},{"$f":"C44*D44","v":0}]
[{"$nulls":4},{"$f":"C45*D45","v":0}]
["Multa yhteensä",{"$nulls":3},{"$f":"SUM(E42:E45)","v":0}]
["Maankate"]
[{"$nulls":4},{"$f":"C48*D48","v":0}]
[{"$nulls":4},{"$f":"C49*D49","v":0}]
[{"$nulls":4},{"$f":"C50*D50","v":0}]
[{"$nulls":4},{"$f":"C51*D51","v":0}]
["Maankate yhteensä",{"$nulls":3},{"$f":"SUM(E48:E51)","v":0}]
["Lannoite/komposti"]
[{"$nulls":4},{"$f":"C54*D54","v":0}]
[{"$nulls":4},{"$f":"C55*D55","v":0}]
[{"$nulls":4},{"$f":"C56*D56","v":0}]
[{"$nulls":4},{"$f":"C57*D57","v":0}]
["Lannoite/komposti yhteensä",{"$nulls":3},{"$f":"SUM(E54:E57)","v":0}]
["Tuholaistorjunta-aineet"]
[{"$nulls":4},{"$f":"C60*D60","v":0}]
[{"$nulls":4},{"$f":"C61*D61","v":0}]
[{"$nulls":4},{"$f":"C62*D62","v":0}]
["Tuholaistorjunta-aineet yhteensä",{"$nulls":3},{"$f":"SUM(E60:E62)","v":0}]
["Aitaaminen"]
[{"$nulls":4},{"$f":"C65*D65","v":0}]
[{"$nulls":4},{"$f":"C66*D66","v":0}]
[{"$nulls":4},{"$f":"C67*D67","v":0}]
[{"$nulls":4},{"$f":"C68*D68","v":0}]
["Aitaaminen yhteensä",{"$nulls":3},{"$f":"SUM(E65:E68)","v":0}]
["Kalusteet ja veistokset"]
[{"$nulls":4},{"$f":"C71*D71","v":0}]
[{"$nulls":4},{"$f":"C72*D72","v":0}]
[{"$nulls":4},{"$f":"C73*D73","v":0}]
[{"$nulls":4},{"$f":"C74*D74","v":0}]
[{"$nulls":4},{"$f":"C75*D75","v":0}]
["Kalusteet ja veistokset yhteensä",{"$nulls":3},{"$f":"SUM(E71:E75)","v":0}]