{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Kokkuvõte","Tulud kuu jooksul","Kulud kuu jooksul"],"not_rendered":{"charts":1,"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Kokkuvõte","index":0,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[2,1,2,3]]}
[null,"LIHTNE KUUEELARVE"]
[null,"KULUTATUD TULU PROTSENT"]
[null,{"$f":"KuuKuludKokku","v":2336},null,null,{"$f":"KuuKuludKokku/KuuTuludKokku","v":{"v":0.6229333333333333,"d":"62%"}}]
[null,"KOKKUVÕTE"]
[null,"Kuu tulud kokku","Kuu kulud kokku","Saldo"]
[null,{"$f":"KuuTuludKokku","v":{"v":3750,"d":"3,750 €"}},{"$f":"KuuKuludKokku","v":{"v":2336,"d":"2,336 €"}},{"$f":"KuuTuludKokku-KuuKuludKokku","v":{"v":1414,"d":"1,414 €"}}]

{"sheet":"Tulud kuu jooksul","index":1,"n_rows":6,"n_cols":3,"rows_kept":6}
[null,{"$f":"EelarveTiitel","v":"LIHTNE KUUEELARVE"}]
[null,"TULUD KUU JOOKSUL"]
[null,"Üksus","Summa"]
[null,"Tulu 1",{"v":2500,"d":"2,500.00 €"}]
[null,"Tulu 2",{"v":1000,"d":"1,000.00 €"}]
[null,"Muu",{"v":250,"d":"250.00 €"}]

{"sheet":"Kulud kuu jooksul","index":2,"n_rows":16,"n_cols":3,"rows_kept":16}
[null,{"$f":"EelarveTiitel","v":"LIHTNE KUUEELARVE"}]
[null,"KULUD KUU JOOKSUL"]
[null,"Üksus","Summa"]
[null,"Üür/hüpoteek",{"v":800,"d":"800.00 €"}]
[null,"Elekter",{"v":120,"d":"120.00 €"}]
[null,"Gaas",{"v":50,"d":"50.00 €"}]
[null,"Mobiiltelefon",{"v":45,"d":"45.00 €"}]
[null,"Toit",{"v":500,"d":"500.00 €"}]
[null,"Automakse",{"v":273,"d":"273.00 €"}]
[null,"Autokulud",{"v":120,"d":"120.00 €"}]
[null,"Õppelaenud",{"v":50,"d":"50.00 €"}]
[null,"Krediitkaardid",{"v":100,"d":"100.00 €"}]
[null,"Autokindlustus",{"v":78,"d":"78.00 €"}]
[null,"Hügieenivahendid, kehahooldus",{"v":50,"d":"50.00 €"}]
[null,"Meelelahutus",{"v":100,"d":"100.00 €"}]
[null,"Muu",{"v":50,"d":"50.00 €"}]