{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Armatuurlaud","Kulud & tulud","Eelarve aruanne","Andmeloendid","Kategooria liigendtabe"],"not_rendered":{"charts":3,"defined_names":18,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"Armatuurlaud","index":0,"n_rows":21,"n_cols":16,"rows_kept":21,"merged":[[5,2,5,3],[8,9,8,10],[9,9,9,10],[10,9,10,10]]}
[]
[null,null,"Kaheks jagatud kuuga kodueelarve",{"$nulls":12},"ARMATUURLAUD"]
[]
[]
[]
[null,null,{"$f":"CHOOSE(KuuNumber,\"Jaanuar\",\"Veebruar\",\"Märts\",\"Aprill\",\"Mai\",\"Juuni\",\"Juuli\",\"August\",\"September\",\"Oktoober\",\"November\",\"Detsember\")","v":"August"},null,8,{"$nulls":5},2013]
[]
[]
[null,null,"KUUKOKKUVÕTTED","Monthly Totals",{"$nulls":5},"AASTAKOKKUVÕTTED",null,"Annual Totals"]
[null,null,"TULUD","Expenditures",{"$f":"SUMIF(Kulud[KUUPÄEV],\"<=\"&KuupäevKuuLõpp,Kulud[SUMMA])-SUMIF(Kulud[KUUPÄEV],\"<\"&KuupäevKuuAlgus,Kulud[SUMMA])","v":{"v":3592,"d":"3,592 €"}},{"$nulls":4},"TULUD",null,"Expenditures",{"$f":"SUM(IF(YEAR(Kulud[KUUPÄEV])=K6,Kulud[SUMMA]))","v":{"v":10242,"d":"10,242 €"}}]
[null,null,"KULUD","Income",{"$f":"SUMIF(Tulud[KUUPÄEV],\"<=\"&KuupäevKuuLõpp,Tulud[SUMMA])-SUMIF(Tulud[KUUPÄEV],\"<\"&KuupäevKuuAlgus,Tulud[SUMMA])","v":{"v":2600,"d":"2,600 €"}},{"$nulls":4},"KULUD",null,"Income",{"$f":"SUM(IF(YEAR(Tulud[KUUPÄEV])=K6,Tulud[SUMMA]))","v":{"v":12700,"d":"12,700 €"}}]
[]
[]
[]
[]
[]
[{"$nulls":3},"JAANUAR","VEEBRUAR","MÄRTS","APRILL","MAI","JUUNI","JUULI","AUGUST","SEPTEMBER","OKTOOBER","NOVEMBER","DETSEMBER"]
[null,null,"Tulud 1–15",{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpKeskel,Tulud[KIRJELDUS],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Tulud 16–kuu lõpp",{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Tulud[SUMMA],Tulud[KIRJELDUS],\"<=\"&KpLõpp,Tulud[KIRJELDUS],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Kulud 1–15",{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpKeskel,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":1225,"d":"1,225.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":5425,"d":"5,425.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":3592,"d":"3,592.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpAlgus)","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Kulud 16–kuu lõpp",{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":150,"d":"150.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":225,"d":"225.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":2392,"d":"2,392.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Kulud[SUMMA],Kulud[KUUPÄEV],\"<=\"&KpLõpp,Kulud[KUUPÄEV],\">=\"&KpKeskel+1)","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Kulud & tulud","index":1,"n_rows":40,"n_cols":10,"rows_kept":40}
[]
[null,null,"Kaheks jagatud kuuga kodueelarve",{"$nulls":6},"KULUD JA TULUD"]
[]
[]
[]
[null,null,"TULUD",{"$nulls":3},"KULUD"]
[]
[null,null,"KUUPÄEV","KIRJELDUS","SUMMA",null,"KUUPÄEV","KATEGOORIA","KIRJELDUS","SUMMA"]
[null,null,{"$f":"NOW()-14","v":"2013-08-14T13:46:52.590"},"Andrese palk",{"v":1300,"d":"1,300.00 €"},null,{"$f":"NOW()-7","v":"2013-08-21T13:46:52.590"},"Majapidamine","Kodulaen",{"v":1000,"d":"1,000.00 €"}]
[null,null,{"$f":"NOW()-14","v":"2013-08-14T13:46:52.590"},"Ene palk",{"v":1300,"d":"1,300.00 €"},null,{"$f":"NOW()-7","v":"2013-08-21T13:46:52.590"},"Majapidamine","Elekter",{"v":100,"d":"100.00 €"}]
[null,null,{"$f":"NOW()-28","v":"2013-07-31T13:46:52.590"},"Andrese palk",{"v":1500,"d":"1,500.00 €"},null,"2013-08-21T13:46:52.590","Majapidamine","Vesi/kanalisatsioon",{"v":50,"d":"50.00 €"}]
[null,null,"2013-07-31T13:46:52.590","Ene palk",{"v":1600,"d":"1,600.00 €"},null,"2013-08-21T13:46:52.590","Majapidamine","Prügivedu",{"v":25,"d":"25.00 €"}]
[null,null,{"$f":"NOW()-42","v":"2013-07-17T13:46:52.590"},"Andrese palk",{"v":1300,"d":"1,300.00 €"},null,"2013-08-21T13:46:52.590","Majapidamine","Mobiiltelefon",{"v":100,"d":"100.00 €"}]
[null,null,"2013-07-17T13:46:52.590","Ene palk",{"v":1300,"d":"1,300.00 €"},null,"2013-08-21T13:46:52.590","Majapidamine","Kodutelefon",{"v":30,"d":"30.00 €"}]
[null,null,{"$f":"NOW()-56","v":"2013-07-03T13:46:52.590"},"Andrese palk",{"v":1500,"d":"1,500.00 €"},null,"2013-08-21T13:46:52.590","Majapidamine","Internet",{"v":50,"d":"50.00 €"}]
[null,null,"2013-07-03T13:46:52.590","Ene palk",{"v":1600,"d":"1,600.00 €"},null,"2013-08-21T13:46:52.590","Majapidamine","TV",{"v":50,"d":"50.00 €"}]
[null,null,{"$f":"NOW()-70","v":"2013-06-19T13:46:52.590"},"Andrese palk",{"v":1300,"d":"1,300.00 €"},null,"2013-08-21T13:46:52.590","Majapidamine","Hooldus/remont",{"v":25,"d":"25.00 €"}]
[{"$nulls":6},{"$f":"NOW()-8","v":"2013-08-20T13:46:52.590"},"Majapidamine","Krediitkaart 1 ",{"v":100,"d":"100.00 €"}]
[{"$nulls":6},{"$f":"NOW()-9","v":"2013-08-19T13:46:52.590"},"Meelelahutus","Filmid",{"v":37,"d":"37.00 €"}]
[{"$nulls":6},{"$f":"NOW()-10","v":"2013-08-18T13:46:52.590"},"Toit","Toiduained",{"v":350,"d":"350.00 €"}]
[{"$nulls":6},{"$f":"NOW()-11","v":"2013-08-17T13:46:52.590"},"Toit","Väljas einestamine",{"v":75,"d":"75.00 €"}]
[{"$nulls":6},{"$f":"NOW()-12","v":"2013-08-16T13:46:52.590"},"Lapsed","Koolilõuna",{"v":150,"d":"150.00 €"}]
[{"$nulls":6},{"$f":"NOW()-13","v":"2013-08-15T13:46:52.590"},"Investeerimiskontod","Säästud",{"v":250,"d":"250.00 €"}]
[{"$nulls":6},{"$f":"NOW()-14","v":"2013-08-14T13:46:52.590"},"Investeerimiskontod","Investeerimiskonto",{"v":250,"d":"250.00 €"}]
[{"$nulls":6},{"$f":"NOW()-15","v":"2013-08-13T13:46:52.590"},"Isiklik","Tervise- või spordiklubi",{"v":100,"d":"100.00 €"}]
[{"$nulls":6},{"$f":"NOW()-16","v":"2013-08-12T13:46:52.590"},"Lemmikloomad","Toit",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2013-08-08T13:46:52.590"},"Lemmikloomad","Juuksur",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2013-08-08T13:46:52.590"},"Lemmikloomad","Muu",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2013-08-03T13:46:52.590"},"Transport","Auto 1 makse ",{"v":300,"d":"300.00 €"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2013-08-03T13:46:52.590"},"Transport","Auto 2 makse ",{"v":350,"d":"350.00 €"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2013-08-03T13:46:52.590"},"Transport","Autokindlustus",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-30","v":"2013-07-29T13:46:52.590"},"Transport","Kütus",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-31","v":"2013-07-28T13:46:52.590"},"Transport","Kütus",{"v":25,"d":"25.00 €"}]
[{"$nulls":6},{"$f":"NOW()-42","v":"2013-07-17T13:46:52.590"},"Transport","Hooldus/remont",{"v":150,"d":"150.00 €"}]
[{"$nulls":6},{"$f":"NOW()-45","v":"2013-07-14T13:46:52.590"},"Majapidamine","Kodulaen",{"v":5000,"d":"5,000.00 €"}]
[{"$nulls":6},{"$f":"NOW()-50","v":"2013-07-09T13:46:52.590"},"Majapidamine","Tarvikud",{"v":200,"d":"200.00 €"}]
[{"$nulls":6},{"$f":"NOW()-65","v":"2013-06-24T13:46:52.590"},"Majapidamine","Kodutelefon",{"v":100,"d":"100.00 €"}]
[{"$nulls":6},{"$f":"NOW()-70","v":"2013-06-19T13:46:52.590"},"Majapidamine","Prügivedu",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-75","v":"2013-06-14T13:46:52.590"},"Majapidamine","Kodulaen",{"v":1000,"d":"1,000.00 €"}]
[{"$nulls":6},{"$f":"NOW()-78","v":"2013-06-11T13:46:52.590"},"Meelelahutus","Filmid",{"v":75,"d":"75.00 €"}]

{"sheet":"Eelarve aruanne","index":2,"n_rows":41,"n_cols":8,"rows_kept":41}
[]
[null,null,"Kaheks jagatud kuuga kodueelarve",{"$nulls":4},"EELARVEARUANNE"]
{"$rows_empty":10}
[null,null,"KULUD",null,null,"KATEGOORIASUMMAD"]
[]
[null,null,"KIRJELDUS","SUMMA "]
[null,null,"Auto 1 makse ",{"v":300,"d":"300 €"}]
[null,null,"Auto 2 makse ",{"v":350,"d":"350 €"}]
[null,null,"Autokindlustus",{"v":50,"d":"50 €"}]
[null,null,"Elekter",{"v":100,"d":"100 €"}]
[null,null,"Filmid",{"v":112,"d":"112 €"}]
[null,null,"Hooldus/remont",{"v":175,"d":"175 €"}]
[null,null,"Internet",{"v":50,"d":"50 €"}]
[null,null,"Investeerimiskonto",{"v":250,"d":"250 €"}]
[null,null,"Juuksur",{"v":50,"d":"50 €"}]
[null,null,"Kodulaen",{"v":7000,"d":"7,000 €"}]
[null,null,"Kodutelefon",{"v":130,"d":"130 €"}]
[null,null,"Koolilõuna",{"v":150,"d":"150 €"}]
[null,null,"Krediitkaart 1 ",{"v":100,"d":"100 €"}]
[null,null,"Kütus",{"v":75,"d":"75 €"}]
[null,null,"Mobiiltelefon",{"v":100,"d":"100 €"}]
[null,null,"Muu",{"v":50,"d":"50 €"}]
[null,null,"Prügivedu",{"v":75,"d":"75 €"}]
[null,null,"Säästud",{"v":250,"d":"250 €"}]
[null,null,"Tarvikud",{"v":200,"d":"200 €"}]
[null,null,"Tervise- või spordiklubi",{"v":100,"d":"100 €"}]
[null,null,"Toiduained",{"v":350,"d":"350 €"}]
[null,null,"Toit",{"v":50,"d":"50 €"}]
[null,null,"TV",{"v":50,"d":"50 €"}]
[null,null,"Vesi/kanalisatsioon",{"v":50,"d":"50 €"}]
[null,null,"Väljas einestamine",{"v":75,"d":"75 €"}]
[null,null,"KOKKU",{"v":10242,"d":"10,242 €"}]

{"sheet":"Andmeloendid","index":3,"n_rows":20,"n_cols":14,"rows_kept":20}
[]
[null,null,"Kaheks jagatud kuuga kodueelarve",{"$nulls":10},"ANDMELOENDID"]
[]
[]
[null,null,"HÄÄLESTAMINE         Järgmiste kategooriaandmete põhjal asustatakse lehe Kulud ja tulud tabeli Kulud ripploendid. Loendite värskendamiseks saate muuta nii kategooriate nimesid kui ka iga kategooria all asuvat kirjeldust."]
[]
[null,null,"Majapidamine1","Meelelahutus","Toit","Kingid/annetused","Lapsed","Investeerimiskontod","Meditsiinitarbed","Muu","Isiklik","Lemmikloomad","Maksud/juriidiline","Transport"]
[null,null,"Kodulaen","Filmid","Toiduained","Heategevus 1","Riided","Maksud","Arst/polikliinik","Muu","Riided","Toit","Riiklikud","Auto 1 makse "]
[null,null,"Elekter","Videod/filmid","Väljas einestamine","Heategevus 2","Mänguasjad/mängud","Säästud","Kindlustus","Liikmemaksud","Juuksed/küüned","Tarvikud","Maakondlikud","Auto 2 makse "]
[null,null,"Vesi/kanalisatsioon","Muusika",null,"Heategevus 3","Koolilõuna","Jooksev konto",null,null,"Keemiline puhastus","Meditsiinitarbed","Kohalikud","Autokindlustus"]
[null,null,"Prügivedu","Kontserdid/teater",null,"Kingitus","Tasud/maksud","Pension",null,null,"Tervise- või spordiklubi","Juuksur","Muu","Litsentsid/registreerimine"]
[null,null,"Mobiiltelefon","Spordiüritused",null,null,"Koolitarbed","Investeerimiskonto",null,null,"Sisseostud","Muu","Jurist","Kütus"]
[null,null,"Kodutelefon","Muu",null,null,"Muu","Kõrgharidus",null,null,"Muu",null,"Lapsetoetus","Hooldus/remont"]
[null,null,"Internet",{"$nulls":3},"Pesupesemine","Laenud",{"$nulls":4},"Alimendid","Ühistransport"]
[null,null,"TV",{"$nulls":4},"Õppelaenud",{"$nulls":4},"Muu"]
[null,null,"Hooldus/remont"]
[null,null,"Tarvikud"]
[null,null,"Kaabel-TV/Internet/telefon"]
[null,null,"Krediitkaart 1 "]
[null,null,"Krediitkaart 2 "]

{"sheet":"Kategooria liigendtabe","index":4,"n_rows":16,"n_cols":14,"rows_kept":16,"hidden":true}
[]
[null,null,"Kaheks jagatud kuuga kodueelarve",{"$nulls":10},"KATEGOORIA LIIGENDTABEL"]
[]
[]
[null,"See PivotTable-liigendtabel on eelarvearuande kategooriasummade PivotChart-liigenddiagrammi andmeallikas. "]
[]
[null,null,"Reasildid","Summa kogusummast SUMMA"]
[null,null,"Investeerimiskontod",{"v":500,"d":"500 kr"}]
[null,null,"Isiklik",{"v":100,"d":"100 kr"}]
[null,null,"Lapsed",{"v":150,"d":"150 kr"}]
[null,null,"Lemmikloomad",{"v":150,"d":"150 kr"}]
[null,null,"Majapidamine",{"v":7880,"d":"7,880 kr"}]
[null,null,"Meelelahutus",{"v":112,"d":"112 kr"}]
[null,null,"Toit",{"v":425,"d":"425 kr"}]
[null,null,"Transport",{"v":925,"d":"925 kr"}]
[null,null,"KOGUSUMMA",{"v":10242,"d":"10,242 kr"}]