{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Kokkuvõte","Kuusissetulekud","Kuuväljaminekud"],"not_rendered":{"charts":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Kokkuvõte","index":0,"n_rows":10,"n_cols":4,"rows_kept":10,"merged":[[1,1,1,3],[2,1,2,2],[5,1,5,2]]}
[{"$nulls":3},{"$f":"YEAR(TODAY())","v":2018}]
[null,"LIHTNE KUUEELARVE"]
[null,"KULUTATUD TULU PROTSENT"]
[null,{"$f":"KuuväljaminekudKokku","v":2336},{"$f":"KuuväljaminekudKokku/KuusissetulekudKokku","v":{"v":0.584,"d":"58%"}}]
[]
[null,"KOKKUVÕTE"]
[null,"Kuu tulud kokku",{"$f":"KuusissetulekudKokku","v":{"v":4000,"d":"4,000.00 €"}}]
[null,"Kuuväljaminekud kokku",{"$f":"KuuväljaminekudKokku","v":{"v":2336,"d":"2,336.00 €"}}]
[]
[null,"SALDO",{"$f":"KuusissetulekudKokku-KuuväljaminekudKokku","v":{"v":1664,"d":"1,664.00 €"}}]

{"sheet":"Kuusissetulekud","index":1,"n_rows":6,"n_cols":3,"rows_kept":6,"merged":[[0,1,0,2]]}
[null,"KUUSISSETULEK"]
[null,"Üksus","Summa"]
[null,"Tulu 1",{"v":2500,"d":"2,500.00 €"}]
[null,"Sissetulek 2",{"v":1000,"d":"1,000.00 €"}]
[null,"Sissetulek 3",{"v":250,"d":"250.00 €"}]
[null,"Muu",{"v":250,"d":"250.00 €"}]

{"sheet":"Kuuväljaminekud","index":2,"n_rows":15,"n_cols":3,"rows_kept":15,"merged":[[0,1,0,2]]}
[null,"KUUVÄLJAMINEKUD\n"]
[null,"Üksus","Summa"]
[null,"Üür/hüpoteek",{"v":800,"d":"800.00 €"}]
[null,"Elekter",{"v":120,"d":"120.00 €"}]
[null,"Gaas",{"v":50,"d":"50.00 €"}]
[null,"Mobiiltelefon",{"v":45,"d":"45.00 €"}]
[null,"Toit",{"v":500,"d":"500.00 €"}]
[null,"Automakse",{"v":273,"d":"273.00 €"}]
[null,"Autokulud",{"v":120,"d":"120.00 €"}]
[null,"Õppelaenud",{"v":50,"d":"50.00 €"}]
[null,"Krediitkaardid",{"v":100,"d":"100.00 €"}]
[null,"Autokindlustus",{"v":78,"d":"78.00 €"}]
[null,"Isiklik hooldus",{"v":50,"d":"50.00 €"}]
[null,"Meelelahutus",{"v":100,"d":"100.00 €"}]
[null,"Muu",{"v":50,"d":"50.00 €"}]