{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Kvartali müügiaruanne","arvutused"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Kvartali müügiaruanne","index":0,"n_rows":63,"n_cols":12,"rows_kept":63,"cut":false,"hidden":false,"merged":[[1,0,3,5]]}
[]
["KVARTALI MÜÜGIARUANNE",null,null,null,null,null,null,null,null,"KUVA ÜLEMINE",5,"TOOTED"]
[]
[null,null,null,null,null,null,null,null,null,"KUVA KÕIK MUU","EI","TOOTED"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TOODE","I KVARTAL","II KVARTAL","III KVARTAL","IV KVARTAL","KOKKU"]
[null,"Raamid",4000,4500,5000,5000,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":18500}]
[null,"Ketaspidurid, eesmised",294,249.9,323.39999999999998,367.5,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1234.8}]
[null,"Pöiapidurid, eesmised",200,170,220,250,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":840}]
[null,"Ketaspidurid, tagumised",400,340,440,500,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1680}]
[null,"Pöiapidurid, tagumised",294,249.9,323.39999999999998,367.5,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1234.8}]
[null,"Sadulad",235,199.75,32,293.75,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":760.5}]
[null,"Kahvlid",100,85,110,125,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":420}]
[null,"Pidurikaabel",300,255,330,375,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1260}]
[null,"Käigukaabel",250,212.5,275,312.5,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1050}]
[null,"Tagumine ketiratas",400,340,440,500,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1680}]
[null,"Eesmine ketiratas",200,170,220,250,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":840}]
[null,"Juhtraud",1895,1610.75,3445,3333,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":10283.75}]
[null,"Piduriheebel",544,462.4,598.4,680,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":2284.8000000000002}]
[null,"Istmetugi",200,170,220,250,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":840}]
[null,"Juhtraua kinnitid",60,51,66,75,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":252}]
[null,"Sadulakotid",2413,2051.0500000000002,4000,3016.25,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":11480.3}]
[null,"Kodarad",233,198.05,256.3,291.25,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":978.6}]
[null,"Pöiad",354,300.89999999999998,389.4,442.5,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1486.8}]
[null,"Rehvid",423,359.55,465.3,528.75,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1776.6}]
[null,"Käepidemed",2222,1888.7,2444.1999999999998,2777.5,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":9332.4}]
[null,"Käepideme teip",1550.4,1317.8400000000001,1705.44,1938,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":6511.68}]
[null,"Pehmendused",30,25.5,33,37.5,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":126}]
[null,"Ketid",208,176.8,228.8,260,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":873.6}]
[null,"Käiguvahetajad",356,302.60000000000002,391.6,445,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1495.2}]
[null,"Kiiresti vabastatavad rummid",258,219.3,283.8,322.5,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1083.5999999999999}]
[null,"Tavarummid",414,351.9,455.4,517.5,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1738.8}]
[null,"Pedaalid",369,313.64999999999998,405.9,461.25,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1549.8}]
[null,"Ketikaitsmed",324,275.39999999999998,356.4,405,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":1360.8}]
[null,"Peeglid",87,73.95,95.7,108.75,{"$f":"SUM(Müük[[#This Row],[I KVARTAL]:[IV KVARTAL]])","v":365.4}]

{"sheet":"arvutused","index":1,"n_rows":22,"n_cols":10,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
["*** See leht peaks olema peidetud ****"]
[]
[]
[null,null,null,null,"Toode","I KVARTAL","II KVARTAL","III KVARTAL","IV KVARTAL","Kokku"]
[null,1,{"$f":"IF($B5>n,\"\",LARGE(Müük[KOKKU],1))","v":18500},{"$f":"IF($B5>n,\"\",IF(C4=C5,MATCH(C5,OFFSET(Müük[KOKKU],D4,),0)+D4,MATCH(C5,Müük[KOKKU],0)))","v":1},{"$f":"IF($B5>n,\"\",INDEX(Müük[TOODE],D5))","v":"Raamid"},{"$f":"IF($B5>n,\"\",INDEX(Müük[I KVARTAL],$D5))","v":4000},{"$f":"IF($B5>n,\"\",LARGE(Müük[II KVARTAL],1))","v":4500},{"$f":"IF($B5>n,\"\",LARGE(Müük[III KVARTAL],1))","v":5000},{"$f":"IF($B5>n,\"\",LARGE(Müük[IV KVARTAL],1))","v":5000},{"$f":"IF($B5>n,\"\",SUM(F5:I5))","v":18500}]
[null,2,{"$f":"IF($B6>n,\"\",LARGE(Müük[KOKKU],2))","v":11480.3},{"$f":"IF($B6>n,\"\",IF(C5=C6,MATCH(C6,OFFSET(Müük[KOKKU],D5,),0)+D5,MATCH(C6,Müük[KOKKU],0)))","v":16},{"$f":"IF($B6>n,\"\",INDEX(Müük[TOODE],D6))","v":"Sadulakotid"},{"$f":"IF($B6>n,\"\",INDEX(Müük[I KVARTAL],$D6))","v":2413},{"$f":"IF($B6>n,\"\",LARGE(Müük[II KVARTAL],2))","v":2051.0500000000002},{"$f":"IF($B6>n,\"\",LARGE(Müük[III KVARTAL],2))","v":4000},{"$f":"IF($B6>n,\"\",LARGE(Müük[IV KVARTAL],2))","v":3333},11797.05]
[null,3,{"$f":"IF($B7>n,\"\",LARGE(Müük[KOKKU],3))","v":10283.75},{"$f":"IF($B7>n,\"\",IF(C6=C7,MATCH(C7,OFFSET(Müük[KOKKU],D6,),0)+D6,MATCH(C7,Müük[KOKKU],0)))","v":12},{"$f":"IF($B7>n,\"\",INDEX(Müük[TOODE],D7))","v":"Juhtraud"},{"$f":"IF($B7>n,\"\",INDEX(Müük[I KVARTAL],$D7))","v":1895},{"$f":"IF($B7>n,\"\",LARGE(Müük[II KVARTAL],3))","v":1888.7},{"$f":"IF($B7>n,\"\",LARGE(Müük[III KVARTAL],3))","v":3445},{"$f":"IF($B7>n,\"\",LARGE(Müük[IV KVARTAL],3))","v":3016.25},10244.950000000001]
[null,4,{"$f":"IF($B8>n,\"\",LARGE(Müük[KOKKU],4))","v":9332.4},{"$f":"IF($B8>n,\"\",IF(C7=C8,MATCH(C8,OFFSET(Müük[KOKKU],D7,),0)+D7,MATCH(C8,Müük[KOKKU],0)))","v":20},{"$f":"IF($B8>n,\"\",INDEX(Müük[TOODE],D8))","v":"Käepidemed"},{"$f":"IF($B8>n,\"\",INDEX(Müük[I KVARTAL],$D8))","v":2222},{"$f":"IF($B8>n,\"\",INDEX(Müük[II KVARTAL],$D8))","v":1888.7},{"$f":"IF($B8>n,\"\",INDEX(Müük[III KVARTAL],$D8))","v":2444.1999999999998},{"$f":"IF($B8>n,\"\",INDEX(Müük[IV KVARTAL],$D8))","v":2777.5},9332.4]
[null,5,{"$f":"IF($B9>n,\"\",LARGE(Müük[KOKKU],5))","v":6511.68},{"$f":"IF($B9>n,\"\",IF(C8=C9,MATCH(C9,OFFSET(Müük[KOKKU],D8,),0)+D8,MATCH(C9,Müük[KOKKU],0)))","v":21},{"$f":"IF($B9>n,\"\",INDEX(Müük[TOODE],D9))","v":"Käepideme teip"},{"$f":"IF($B9>n,\"\",INDEX(Müük[I KVARTAL],$D9))","v":1550.4},{"$f":"IF($B9>n,\"\",INDEX(Müük[II KVARTAL],$D9))","v":1317.8400000000001},{"$f":"IF($B9>n,\"\",INDEX(Müük[III KVARTAL],$D9))","v":1705.44},{"$f":"IF($B9>n,\"\",INDEX(Müük[IV KVARTAL],$D9))","v":1938},6511.68]
[null,6,{"$f":"IF($B10>n,\"\",LARGE(Müük[KOKKU],6))","v":""},{"$f":"IF($B10>n,\"\",IF(C9=C10,MATCH(C10,OFFSET(Müük[KOKKU],D9,),0)+D9,MATCH(C10,Müük[KOKKU],0)))","v":""},{"$f":"IF($B10>n,\"\",INDEX(Müük[TOODE],D10))","v":""},{"$f":"IF($B10>n,\"\",INDEX(Müük[I KVARTAL],$D10))","v":""},{"$f":"IF($B10>n,\"\",INDEX(Müük[II KVARTAL],$D10))","v":""},{"$f":"IF($B10>n,\"\",INDEX(Müük[III KVARTAL],$D10))","v":""},{"$f":"IF($B10>n,\"\",INDEX(Müük[IV KVARTAL],$D10))","v":""},""]
[null,7,{"$f":"IF($B11>n,\"\",LARGE(Müük[KOKKU],7))","v":""},{"$f":"IF($B11>n,\"\",IF(C10=C11,MATCH(C11,OFFSET(Müük[KOKKU],D10,),0)+D10,MATCH(C11,Müük[KOKKU],0)))","v":""},{"$f":"IF($B11>n,\"\",INDEX(Müük[TOODE],D11))","v":""},{"$f":"IF($B11>n,\"\",INDEX(Müük[I KVARTAL],$D11))","v":""},{"$f":"IF($B11>n,\"\",INDEX(Müük[II KVARTAL],$D11))","v":""},{"$f":"IF($B11>n,\"\",INDEX(Müük[III KVARTAL],$D11))","v":""},{"$f":"IF($B11>n,\"\",INDEX(Müük[IV KVARTAL],$D11))","v":""},""]
[null,8,{"$f":"IF($B12>n,\"\",LARGE(Müük[KOKKU],8))","v":""},{"$f":"IF($B12>n,\"\",IF(C11=C12,MATCH(C12,OFFSET(Müük[KOKKU],D11,),0)+D11,MATCH(C12,Müük[KOKKU],0)))","v":""},{"$f":"IF($B12>n,\"\",INDEX(Müük[TOODE],D12))","v":""},{"$f":"IF($B12>n,\"\",INDEX(Müük[I KVARTAL],$D12))","v":""},{"$f":"IF($B12>n,\"\",INDEX(Müük[II KVARTAL],$D12))","v":""},{"$f":"IF($B12>n,\"\",INDEX(Müük[III KVARTAL],$D12))","v":""},{"$f":"IF($B12>n,\"\",INDEX(Müük[IV KVARTAL],$D12))","v":""},""]
[null,9,{"$f":"IF($B13>n,\"\",LARGE(Müük[KOKKU],9))","v":""},{"$f":"IF($B13>n,\"\",IF(C12=C13,MATCH(C13,OFFSET(Müük[KOKKU],D12,),0)+D12,MATCH(C13,Müük[KOKKU],0)))","v":""},{"$f":"IF($B13>n,\"\",INDEX(Müük[TOODE],D13))","v":""},{"$f":"IF($B13>n,\"\",INDEX(Müük[I KVARTAL],$D13))","v":""},{"$f":"IF($B13>n,\"\",INDEX(Müük[II KVARTAL],$D13))","v":""},{"$f":"IF($B13>n,\"\",INDEX(Müük[III KVARTAL],$D13))","v":""},{"$f":"IF($B13>n,\"\",INDEX(Müük[IV KVARTAL],$D13))","v":""},""]
[null,10,{"$f":"IF($B14>n,\"\",LARGE(Müük[KOKKU],10))","v":""},{"$f":"IF($B14>n,\"\",IF(C13=C14,MATCH(C14,OFFSET(Müük[KOKKU],D13,),0)+D13,MATCH(C14,Müük[KOKKU],0)))","v":""},{"$f":"IF($B14>n,\"\",INDEX(Müük[TOODE],D14))","v":""},{"$f":"IF($B14>n,\"\",INDEX(Müük[I KVARTAL],$D14))","v":""},{"$f":"IF($B14>n,\"\",INDEX(Müük[II KVARTAL],$D14))","v":""},{"$f":"IF($B14>n,\"\",INDEX(Müük[III KVARTAL],$D14))","v":""},{"$f":"IF($B14>n,\"\",INDEX(Müük[IV KVARTAL],$D14))","v":""},""]
[null,null,null,null,{"$f":"\"\"","v":""}]
[null,{"$f":"KaasaMuud=\"jah\"","v":false},null,null,"Muu",{"$f":"SUM(Müük[I KVARTAL]) - SUM(F5:F14)","v":6533.0000000000018},{"$f":"SUM(Müük[II KVARTAL]) - SUM(G5:G14)","v":5275.0999999999985},{"$f":"SUM(Müük[III KVARTAL]) - SUM(H5:H14)","v":6959.7999999999993},{"$f":"SUM(Müük[IV KVARTAL]) - SUM(I5:I14)","v":8166.25},{"$f":"SUM(Müük[KOKKU]) - SUM(J5:J14)","v":26934.150000000009}]
[]
[null,null,null,null,"KOKKU",{"$f":"SUM(Müük[I KVARTAL])","v":18613.400000000001},{"$f":"SUM(Müük[II KVARTAL])","v":16921.39},{"$f":"SUM(Müük[III KVARTAL])","v":23554.44},{"$f":"SUM(Müük[IV KVARTAL])","v":24231},{"$f":"SUM(Müük[KOKKU])","v":83320.23000000001}]
[]
[]
[]
[null,{"$f":"\"KOKKU PARIMAD \" & n & \" TOODET\"","v":"KOKKU PARIMAD 5 TOODET"}]