{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Presupuesto de comida mensual","Gastos reales"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Presupuesto de comida mensual","index":0,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[3,1,3,3],[3,4,3,6],[5,1,5,3],[5,4,5,6],[7,1,7,2],[8,1,8,2],[9,1,9,2]]}
[{"$nulls":7}," "]
[]
[null,"Presupuesto para el mes de",null,null,{"$f":"\"Porcentaje del presupuesto ya invertido: \"&TEXT(E4,\"0%\")","v":"Porcentaje del presupuesto ya invertido: 35%"}]
[null,{"$f":"TEXT(NOW(),\"mmmm\")","v":"noviembre"},null,null,{"$f":"E6/B6","v":0.3508695652173913}]
[null,"Presupuesto total del alimentación para el mes",null,null,"Importe ya gastado"]
[null,{"$f":"SUM(D9:G9)","v":{"v":575,"d":"$575"}},null,null,{"$f":"SUM(D10:G10)","v":{"v":201.75,"d":"$202"}}]
[]
[{"$nulls":3},"Comestibles","Cenas fuera","Botanas","Otros"]
[null,"Presupuesto mensual",null,{"v":325,"d":"$325"},{"v":100,"d":"$100"},{"v":100,"d":"$100"},{"v":50,"d":"$50"}]
[null,"Gastos reales",null,{"$f":"SUMIF(Tabla_GastosRealesComida[Categoría],'Presupuesto de comida mensual'!D8,Tabla_GastosRealesComida[Costo])","v":{"v":175,"d":"$175"}},{"$f":"SUMIF(Tabla_GastosRealesComida[Categoría],'Presupuesto de comida mensual'!E8,Tabla_GastosRealesComida[Costo])","v":{"v":0,"d":"$0"}},{"$f":"SUMIF(Tabla_GastosRealesComida[Categoría],'Presupuesto de comida mensual'!F8,Tabla_GastosRealesComida[Costo])","v":{"v":16.75,"d":"$17"}},{"$f":"SUMIF(Tabla_GastosRealesComida[Categoría],'Presupuesto de comida mensual'!G8,Tabla_GastosRealesComida[Costo])","v":{"v":10,"d":"$10"}}]

{"sheet":"Gastos reales","index":1,"n_rows":6,"n_cols":6,"rows_kept":6}
[null,"Gastos de alimentación reales",{"$nulls":3}," "]
[null,"Fecha","Costo","Categoría","Comentarios"]
[null,{"$f":"DATE(YEAR(NOW()),MONTH(NOW()),F3)","v":"2019-11-01"},{"v":175,"d":"$175.00"},"Comestibles",null,1]
[null,"2019-11-05",{"v":4.75,"d":"$4.75"},"Botanas",null,5]
[null,"2019-11-07",{"v":12,"d":"$12.00"},"Botanas",null,7]
[null,"2019-11-08",{"v":10,"d":"$10.00"},"Otros",null,8]