{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Inicio","Mi flujo de caja","Datos de ejemplo","Más información"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":3},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inicio","index":0,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Usar el modelo de datos de Excel"]
[null,"para administrar el flujo de caja"]

{"sheet":"Mi flujo de caja","index":1,"n_rows":33,"n_cols":25,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[null,"Mi flujo de caja",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBESET(\"ThisWorkbookDataModel\",\"[Calendario].[Mes].[All].children\",\"Months\")","v":"Months"}]
[null,"Este gráfico ofrece una instantánea rápida de su flujo de caja con respecto al año anterior.",null,null,null,null,null,null,null,null,"Año",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[Flujo de caja total]\")","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[FlujoDeCajaDeAñoAnterior]\")","v":"FlujoDeCajaDeAñoAnterior"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(HYPERLINK(MyMouseOverEvent1(),\"Click here\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[AñoAAño]\")","v":"AñoAAño"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,""]
[null,"Valores","ene","feb","mar","abr","may","jun","jul","ago","sep","oct","nov","dic"]
[null,"Flujo de caja de año anterior",1294.5400000000004,1858.2299999999996,1002.3299999999999,1396.38,1569.4100000000008,1043.04,990.09000000000015,1323.13,1578.2100000000014,1152.3800000000006,1253.2199999999993,1690.0899999999992]
[null,"Flujo de caja total",1120.6162000000004,1635.8818000000001,877.54730000000018,852.63979999999992,1194.4907000000003,828.61360000000013,1086.7642999999998,1139.3135000000011,1403.8969000000006,1348.6408000000001,1433.2692000000006,1795.5629000000008]
[null,"Año a año",-0.1343518160891127,-0.11965590911781615,-0.12449263216705053,-0.38939271544994924,-0.23889187656507879,-0.20557830955668033,9.7641931541576688E-2,-0.13892550240717011,-0.11044987675911355,0.17030909942900732,0.14366926796572141,6.2406676567521031E-2]

{"sheet":"Datos de ejemplo","index":2,"n_rows":615,"n_cols":5,"rows_kept":615,"cut":false,"hidden":false,"merged":[]}
[null,"Tabla de datos de ejemplo"]
[]
[null,"TIPO DE TRANSACCIÓN","FECHA","CATEGORÍA","CANTIDAD"]
[null,"Gastos","2015-12-01","Alojamiento",1700]
[null,"Gastos","2015-12-01","Comestibles",356.88780000000003]
[null,"Gastos","2015-12-01","Pago de coche",345]
[null,"Gastos","2015-12-01","Seguro",122.304]
[null,"Gastos","2015-12-01","Teléfono particular",54.06]
[null,"Gastos","2015-12-01","Teléfono móvil",88.29]
[null,"Gastos","2015-12-01","Televisión por cable",73.00800000000001]
[null,"Gastos","2015-12-01","Internet",48.559500000000007]
[null,"Gastos","2015-12-01","Electricidad",248.4]
[null,"Gastos","2015-12-01","Agua",43.164000000000001]
[null,"Gastos","2015-12-01","Combustible",57.324800000000003]
[null,"Gastos","2015-12-01","Entretenimiento",139.24350000000001]
[null,"Gastos","2015-12-01","Matrícula",680]
[null,"Gastos","2015-12-01","Ahorros",224.72]
[null,"Ingresos","2015-12-01","Ingresos1",5091.3900000000003]
[null,"Ingresos","2015-12-01","Ingresos2",286.416]
[null,"Ingresos","2015-12-01","Otros",598.71849999999995]
[null,"Gastos","2015-11-01","Alojamiento",1700]
[null,"Gastos","2015-11-01","Comestibles",370.87200000000001]
[null,"Gastos","2015-11-01","Pago de coche",345]
[null,"Gastos","2015-11-01","Seguro",123.12]
[null,"Gastos","2015-11-01","Teléfono particular",51.5]
[null,"Gastos","2015-11-01","Teléfono móvil",67.49260000000001]
[null,"Gastos","2015-11-01","Televisión por cable",62.357399999999998]
[null,"Gastos","2015-11-01","Internet",47.735999999999997]
[null,"Gastos","2015-11-01","Electricidad",203.52800000000002]
[null,"Gastos","2015-11-01","Agua",44.233800000000009]
[null,"Gastos","2015-11-01","Combustible",36.728999999999999]
[null,"Gastos","2015-11-01","Entretenimiento",113.48360000000001]
[null,"Gastos","2015-11-01","Matrícula",680]
[null,"Gastos","2015-11-01","Ahorros",321.18]
[null,"Ingresos","2015-11-01","Ingresos1",4843.96]
[null,"Ingresos","2015-11-01","Ingresos2",252.66160000000002]
[null,"Ingresos","2015-11-01","Otros",503.87999999999994]
[null,"Gastos","2015-10-01","Alojamiento",1700]
[null,"Gastos","2015-10-01","Comestibles",321.48480000000001]
[null,"Gastos","2015-10-01","Pago de coche",345]
[null,"Gastos","2015-10-01","Seguro",126.72]
[null,"Gastos","2015-10-01","Teléfono particular",55.590000000000011]
[null,"Gastos","2015-10-01","Teléfono móvil",79.394000000000005]
[null,"Gastos","2015-10-01","Televisión por cable",63.63]
[null,"Gastos","2015-10-01","Internet",47.277000000000001]
[null,"Gastos","2015-10-01","Electricidad",178.16400000000002]
[null,"Gastos","2015-10-01","Agua",43.12]
[null,"Gastos","2015-10-01","Combustible",30.495000000000001]
[null,"Gastos","2015-10-01","Entretenimiento",149.9264]
[null,"Gastos","2015-10-01","Matrícula",680]
[null,"Gastos","2015-10-01","Ahorros",193.8]
[null,"Ingresos","2015-10-01","Ingresos1",4566.1440000000002]
[null,"Ingresos","2015-10-01","Ingresos2",283.33800000000002]
[null,"Ingresos","2015-10-01","Otros",513.76]
[null,"Gastos","2015-09-01","Alojamiento",1700]
[null,"Gastos","2015-09-01","Comestibles",247.75739999999999]
[null,"Gastos","2015-09-01","Pago de coche",345]
[null,"Gastos","2015-09-01","Seguro",118.65599999999999]
[null,"Gastos","2015-09-01","Teléfono particular",49.5]
[null,"Gastos","2015-09-01","Teléfono móvil",76.44]
[null,"Gastos","2015-09-01","Televisión por cable",64.039500000000004]
[null,"Gastos","2015-09-01","Internet",49.995000000000005]
[null,"Gastos","2015-09-01","Electricidad",228]
[null,"Gastos","2015-09-01","Agua",42.218000000000004]
[null,"Gastos","2015-09-01","Combustible",48.246000000000002]
[null,"Gastos","2015-09-01","Entretenimiento",135.90720000000002]
[null,"Gastos","2015-09-01","Matrícula",680]
[null,"Gastos","2015-09-01","Ahorros",209.28000000000003]
[null,"Ingresos","2015-09-01","Ingresos1",4460.4000000000005]
[null,"Ingresos","2015-09-01","Ingresos2",309.32]
[null,"Ingresos","2015-09-01","Otros",629.21600000000001]
[null,"Gastos","2015-08-01","Alojamiento",1700]
[null,"Gastos","2015-08-01","Comestibles",209.47499999999999]
[null,"Gastos","2015-08-01","Pago de coche",345]
[null,"Gastos","2015-08-01","Seguro",134.78400000000002]
[null,"Gastos","2015-08-01","Teléfono particular",58.300000000000011]
[null,"Gastos","2015-08-01","Teléfono móvil",72.970799999999997]
[null,"Gastos","2015-08-01","Televisión por cable",61.74]
[null,"Gastos","2015-08-01","Internet",50.521500000000003]
[null,"Gastos","2015-08-01","Electricidad",404.46000000000004]
[null,"Gastos","2015-08-01","Agua",37.324800000000003]
[null,"Gastos","2015-08-01","Combustible",43.680000000000007]
[null,"Gastos","2015-08-01","Entretenimiento",106.92]
[null,"Gastos","2015-08-01","Matrícula",680]
[null,"Gastos","2015-08-01","Ahorros",318.24]
[null,"Ingresos","2015-08-01","Ingresos1",4501.1154999999999]
[null,"Ingresos","2015-08-01","Ingresos2",265.79160000000002]
[null,"Ingresos","2015-08-01","Otros",595.82249999999999]
[null,"Gastos","2015-07-01","Alojamiento",1700]
[null,"Gastos","2015-07-01","Comestibles",314.74560000000002]
[null,"Gastos","2015-07-01","Pago de coche",345]
[null,"Gastos","2015-07-01","Seguro",127.008]
[null,"Gastos","2015-07-01","Teléfono particular",58.315000000000012]
[null,"Gastos","2015-07-01","Teléfono móvil",99.144000000000005]
[null,"Gastos","2015-07-01","Televisión por cable",72.802800000000019]
[null,"Gastos","2015-07-01","Internet",44.9955]
[null,"Gastos","2015-07-01","Electricidad",364.00400000000002]
[null,"Gastos","2015-07-01","Agua",41.126400000000004]
[null,"Gastos","2015-07-01","Combustible",63.558000000000007]
[null,"Gastos","2015-07-01","Entretenimiento",89.628]
[null,"Gastos","2015-07-01","Matrícula",680]
[null,"Gastos","2015-07-01","Ahorros",242.5]
[null,"Ingresos","2015-07-01","Ingresos1",4497.8734000000004]
[null,"Ingresos","2015-07-01","Ingresos2",274.73320000000001]
[null,"Ingresos","2015-07-01","Otros",556.98500000000001]
[null,"Gastos","2015-06-01","Alojamiento",1700]
[null,"Gastos","2015-06-01","Comestibles",344.80080000000004]
[null,"Gastos","2015-06-01","Pago de coche",345]
[null,"Gastos","2015-06-01","Seguro",128.54400000000001]
[null,"Gastos","2015-06-01","Teléfono particular",56.71]
[null,"Gastos","2015-06-01","Teléfono móvil",82.84]
[null,"Gastos","2015-06-01","Televisión por cable",65.50800000000001]
[null,"Gastos","2015-06-01","Internet",51.480000000000011]
[null,"Gastos","2015-06-01","Electricidad",211.20000000000002]
[null,"Gastos","2015-06-01","Agua",46.300800000000002]
[null,"Gastos","2015-06-01","Combustible",48.96]
[null,"Gastos","2015-06-01","Entretenimiento",108.864]
[null,"Gastos","2015-06-01","Matrícula",680]
[null,"Gastos","2015-06-01","Ahorros",205.64000000000001]
[null,"Ingresos","2015-06-01","Ingresos1",4051.674]
[null,"Ingresos","2015-06-01","Ingresos2",258.55199999999996]
[null,"Ingresos","2015-06-01","Otros",594.23519999999996]
[null,"Gastos","2015-05-01","Alojamiento",1700]
[null,"Gastos","2015-05-01","Comestibles",336.27960000000002]
[null,"Gastos","2015-05-01","Pago de coche",345]
[null,"Gastos","2015-05-01","Seguro",138.6]
[null,"Gastos","2015-05-01","Teléfono particular",52.47]
[null,"Gastos","2015-05-01","Teléfono móvil",83.475000000000009]
[null,"Gastos","2015-05-01","Televisión por cable",70.902000000000001]
[null,"Gastos","2015-05-01","Internet",42.75]
[null,"Gastos","2015-05-01","Electricidad",196.03650000000005]
[null,"Gastos","2015-05-01","Agua",46.332000000000001]
[null,"Gastos","2015-05-01","Combustible",49.434000000000005]
[null,"Gastos","2015-05-01","Entretenimiento",48.635799999999996]
[null,"Gastos","2015-05-01","Matrícula",680]
[null,"Gastos","2015-05-01","Ahorros",218.00000000000003]
[null,"Ingresos","2015-05-01","Ingresos1",4314.3072000000002]
[null,"Ingresos","2015-05-01","Ingresos2",283.04640000000006]
[null,"Ingresos","2015-05-01","Otros",605.05200000000002]
[null,"Gastos","2015-04-01","Alojamiento",600]
[null,"Gastos","2015-04-01","Comestibles",399.26700000000005]
[null,"Gastos","2015-04-01","Pago de coche",345]
[null,"Gastos","2015-04-01","Seguro",125.39999999999999]
[null,"Gastos","2015-04-01","Teléfono particular",58.85]
[null,"Gastos","2015-04-01","Teléfono móvil",68.606999999999999]
[null,"Gastos","2015-04-01","Televisión por cable",59.328000000000003]
[null,"Gastos","2015-04-01","Internet",46.224000000000004]
[null,"Gastos","2015-04-01","Electricidad",163.19999999999999]
[null,"Gastos","2015-04-01","Agua",42.042000000000002]
[null,"Gastos","2015-04-01","Combustible",43.656000000000006]
[null,"Gastos","2015-04-01","Entretenimiento",151.35740000000001]
[null,"Gastos","2015-04-01","Matrícula",680]
[null,"Gastos","2015-04-01","Ahorros",222.36000000000004]
[null,"Ingresos","2015-04-01","Ingresos1",3000]
[null,"Ingresos","2015-04-01","Ingresos2",285.14]
[null,"Ingresos","2015-04-01","Otros",572.79120000000012]
[null,"Gastos","2015-03-01","Alojamiento",1700]
[null,"Gastos","2015-03-01","Comestibles",348.72370000000001]
[null,"Gastos","2015-03-01","Pago de coche",345]
[null,"Gastos","2015-03-01","Seguro",122.22]
[null,"Gastos","2015-03-01","Teléfono particular",54.035000000000004]
[null,"Gastos","2015-03-01","Teléfono móvil",86.4]
[null,"Gastos","2015-03-01","Televisión por cable",62.419499999999999]
[null,"Gastos","2015-03-01","Internet",51.975000000000009]
[null,"Gastos","2015-03-01","Electricidad",184.29120000000003]
[null,"Gastos","2015-03-01","Agua",43.156800000000004]
[null,"Gastos","2015-03-01","Combustible",47.52000000000001]
[null,"Gastos","2015-03-01","Entretenimiento",62.64]
[null,"Gastos","2015-03-01","Matrícula",680]
[null,"Gastos","2015-03-01","Ahorros",294]
[null,"Ingresos","2015-03-01","Ingresos1",4099.38]
[null,"Ingresos","2015-03-01","Ingresos2",281.99850000000004]
[null,"Ingresos","2015-03-01","Otros",578.55000000000007]
[null,"Gastos","2015-02-01","Alojamiento",1700]
[null,"Gastos","2015-02-01","Comestibles",353.90520000000004]
[null,"Gastos","2015-02-01","Pago de coche",345]
[null,"Gastos","2015-02-01","Seguro",115.19999999999999]
[null,"Gastos","2015-02-01","Teléfono particular",49.4]
[null,"Gastos","2015-02-01","Teléfono móvil",74.900000000000006]
[null,"Gastos","2015-02-01","Televisión por cable",68.796000000000006]
[null,"Gastos","2015-02-01","Internet",43.658999999999999]
[null,"Gastos","2015-02-01","Electricidad",172.422]
[null,"Gastos","2015-02-01","Agua",41.580000000000005]
[null,"Gastos","2015-02-01","Combustible",44.981999999999999]
[null,"Gastos","2015-02-01","Entretenimiento",92.864800000000002]
[null,"Gastos","2015-02-01","Matrícula",680]
[null,"Gastos","2015-02-01","Ahorros",236.34]
[null,"Ingresos","2015-02-01","Ingresos1",4802.49]
[null,"Ingresos","2015-02-01","Ingresos2",315.83200000000005]
[null,"Ingresos","2015-02-01","Otros",536.60880000000009]
[null,"Gastos","2015-01-01","Alojamiento",1700]
[null,"Gastos","2015-01-01","Comestibles",267.5]
[null,"Gastos","2015-01-01","Pago de coche",345]
[null,"Gastos","2015-01-01","Seguro",117.50399999999999]
[null,"Gastos","2015-01-01","Teléfono particular",53.56]
[null,"Gastos","2015-01-01","Teléfono móvil",83.973600000000005]
[null,"Gastos","2015-01-01","Televisión por cable",57.57]
[null,"Gastos","2015-01-01","Internet",49.086000000000006]
[null,"Gastos","2015-01-01","Electricidad",145.83949999999999]
[null,"Gastos","2015-01-01","Agua",37.729999999999997]
[null,"Gastos","2015-01-01","Combustible",54.06]
[null,"Gastos","2015-01-01","Entretenimiento",122.8032]
[null,"Gastos","2015-01-01","Matrícula",680]
[null,"Gastos","2015-01-01","Ahorros",209.51999999999998]
[null,"Ingresos","2015-01-01","Ingresos1",4280]
[null,"Ingresos","2015-01-01","Ingresos2",284.76250000000005]
[null,"Ingresos","2015-01-01","Otros",480]
[null,"Gastos","2014-12-01","Alojamiento",1650]
[null,"Gastos","2014-12-01","Comestibles",327.42]
[null,"Gastos","2014-12-01","Pago de coche",345]
[null,"Gastos","2014-12-01","Seguro",124.80000000000001]
[null,"Gastos","2014-12-01","Teléfono particular",53]
[null,"Gastos","2014-12-01","Teléfono móvil",81]
[null,"Gastos","2014-12-01","Televisión por cable",70.2]
[null,"Gastos","2014-12-01","Internet",47]
[null,"Gastos","2014-12-01","Electricidad",230]
[null,"Gastos","2014-12-01","Agua",43.6]
[null,"Gastos","2014-12-01","Combustible",55.120000000000005]
[null,"Gastos","2014-12-01","Entretenimiento",140.65]
[null,"Gastos","2014-12-01","Matrícula",550]
[null,"Gastos","2014-12-01","Ahorros",212]
[null,"Ingresos","2014-12-01","Ingresos1",4714.25]
[null,"Ingresos","2014-12-01","Ingresos2",275.39999999999998]
[null,"Ingresos","2014-12-01","Otros",630.23]
[null,"Gastos","2014-11-01","Alojamiento",1650]
[null,"Gastos","2014-11-01","Comestibles",343.4]
[null,"Gastos","2014-11-01","Pago de coche",345]
[null,"Gastos","2014-11-01","Seguro",114]
[null,"Gastos","2014-11-01","Teléfono particular",51.5]
[null,"Gastos","2014-11-01","Teléfono móvil",68.87]
[null,"Gastos","2014-11-01","Televisión por cable",63.63]
[null,"Gastos","2014-11-01","Internet",47]
[null,"Gastos","2014-11-01","Electricidad",195.70000000000002]
[null,"Gastos","2014-11-01","Agua",41.730000000000004]
[null,"Gastos","2014-11-01","Combustible",34.65]
[null,"Gastos","2014-11-01","Entretenimiento",107.06]
[null,"Gastos","2014-11-01","Matrícula",594]
[null,"Gastos","2014-11-01","Ahorros",303]
[null,"Ingresos","2014-11-01","Ingresos1",4444]
[null,"Ingresos","2014-11-01","Ingresos2",238.36]
[null,"Ingresos","2014-11-01","Otros",530.4]
[null,"Gastos","2014-10-01","Alojamiento",1650]
[null,"Gastos","2014-10-01","Comestibles",309.12]
[null,"Gastos","2014-10-01","Pago de coche",345]
[null,"Gastos","2014-10-01","Seguro",115.19999999999999]
[null,"Gastos","2014-10-01","Teléfono particular",54.500000000000007]
[null,"Gastos","2014-10-01","Teléfono móvil",74.900000000000006]
[null,"Gastos","2014-10-01","Televisión por cable",60.6]
[null,"Gastos","2014-10-01","Internet",47]
[null,"Gastos","2014-10-01","Electricidad",176.4]
[null,"Gastos","2014-10-01","Agua",44]
[null,"Gastos","2014-10-01","Combustible",32.1]
[null,"Gastos","2014-10-01","Entretenimiento",141.44]
[null,"Gastos","2014-10-01","Matrícula",566.5]
[null,"Gastos","2014-10-01","Ahorros",190]
[null,"Ingresos","2014-10-01","Ingresos1",4151.04]
[null,"Ingresos","2014-10-01","Ingresos2",267.3]
[null,"Ingresos","2014-10-01","Otros",540.80000000000007]
[null,"Gastos","2014-09-01","Alojamiento",1650]
[null,"Gastos","2014-09-01","Comestibles",255.42]
[null,"Gastos","2014-09-01","Pago de coche",345]
[null,"Gastos","2014-09-01","Seguro",115.19999999999999]
[null,"Gastos","2014-09-01","Teléfono particular",49.5]
[null,"Gastos","2014-09-01","Teléfono móvil",73.5]
[null,"Gastos","2014-09-01","Televisión por cable",67.410000000000011]
[null,"Gastos","2014-09-01","Internet",47]
[null,"Gastos","2014-09-01","Electricidad",240]
[null,"Gastos","2014-09-01","Agua",38.380000000000003]
[null,"Gastos","2014-09-01","Combustible",47.300000000000004]
[null,"Gastos","2014-09-01","Entretenimiento",130.68]
[null,"Gastos","2014-09-01","Matrícula",550]
[null,"Gastos","2014-09-01","Ahorros",192]
[null,"Ingresos","2014-09-01","Ingresos1",4460.4000000000005]
[null,"Ingresos","2014-09-01","Ingresos2",325.60000000000002]
[null,"Ingresos","2014-09-01","Otros",593.6]
[null,"Gastos","2014-08-01","Alojamiento",1650]
[null,"Gastos","2014-08-01","Comestibles",213.75]
[null,"Gastos","2014-08-01","Pago de coche",345]
[null,"Gastos","2014-08-01","Seguro",124.80000000000001]
[null,"Gastos","2014-08-01","Teléfono particular",55.000000000000007]
[null,"Gastos","2014-08-01","Teléfono móvil",71.539999999999992]
[null,"Gastos","2014-08-01","Televisión por cable",63]
[null,"Gastos","2014-08-01","Internet",47]
[null,"Gastos","2014-08-01","Electricidad",378]
[null,"Gastos","2014-08-01","Agua",34.56]
[null,"Gastos","2014-08-01","Combustible",41.6]
[null,"Gastos","2014-08-01","Entretenimiento",108]
[null,"Gastos","2014-08-01","Matrícula",544.5]
[null,"Gastos","2014-08-01","Ahorros",331.5]
[null,"Ingresos","2014-08-01","Ingresos1",4456.55]
[null,"Ingresos","2014-08-01","Ingresos2",260.58]
[null,"Ingresos","2014-08-01","Otros",614.25]
[null,"Gastos","2014-07-01","Alojamiento",1650]
[null,"Gastos","2014-07-01","Comestibles",327.86]
[null,"Gastos","2014-07-01","Pago de coche",345]
[null,"Gastos","2014-07-01","Seguro",117.6]
[null,"Gastos","2014-07-01","Teléfono particular",54.500000000000007]
[null,"Gastos","2014-07-01","Teléfono móvil",97.2]
[null,"Gastos","2014-07-01","Televisión por cable",67.410000000000011]
[null,"Gastos","2014-07-01","Internet",47]
[null,"Gastos","2014-07-01","Electricidad",343.4]
[null,"Gastos","2014-07-01","Agua",40.32]
[null,"Gastos","2014-07-01","Combustible",59.400000000000006]
[null,"Gastos","2014-07-01","Entretenimiento",92.4]
[null,"Gastos","2014-07-01","Matrícula",572]
[null,"Gastos","2014-07-01","Ahorros",242.5]
[null,"Ingresos","2014-07-01","Ingresos1",4203.62]
[null,"Ingresos","2014-07-01","Ingresos2",256.76]
[null,"Ingresos","2014-07-01","Otros",586.30000000000007]
[null,"Gastos","2014-06-01","Alojamiento",1650]
[null,"Gastos","2014-06-01","Comestibles",319.26]
[null,"Gastos","2014-06-01","Pago de coche",345]
[null,"Gastos","2014-06-01","Seguro",123.60000000000001]
[null,"Gastos","2014-06-01","Teléfono particular",53.5]
[null,"Gastos","2014-06-01","Teléfono móvil",87.2]
[null,"Gastos","2014-06-01","Televisión por cable",61.800000000000004]
[null,"Gastos","2014-06-01","Internet",47]
[null,"Gastos","2014-06-01","Electricidad",220.00000000000003]
[null,"Gastos","2014-06-01","Agua",43.68]
[null,"Gastos","2014-06-01","Combustible",48]
[null,"Gastos","2014-06-01","Entretenimiento",100.8]
[null,"Gastos","2014-06-01","Matrícula",566.5]
[null,"Gastos","2014-06-01","Ahorros",194]
[null,"Ingresos","2014-06-01","Ingresos1",4092.6]
[null,"Ingresos","2014-06-01","Ingresos2",239.39999999999998]
[null,"Ingresos","2014-06-01","Otros",571.38]
[null,"Gastos","2014-05-01","Alojamiento",1650]
[null,"Gastos","2014-05-01","Comestibles",314.27999999999997]
[null,"Gastos","2014-05-01","Pago de coche",345]
[null,"Gastos","2014-05-01","Seguro",132]
[null,"Gastos","2014-05-01","Teléfono particular",53]
[null,"Gastos","2014-05-01","Teléfono móvil",78.75]
[null,"Gastos","2014-05-01","Televisión por cable",70.2]
[null,"Gastos","2014-05-01","Internet",47]
[null,"Gastos","2014-05-01","Electricidad",179.85000000000002]
[null,"Gastos","2014-05-01","Agua",46.800000000000004]
[null,"Gastos","2014-05-01","Combustible",46.2]
[null,"Gastos","2014-05-01","Entretenimiento",50.14]
[null,"Gastos","2014-05-01","Matrícula",583]
[null,"Gastos","2014-05-01","Ahorros",218.00000000000003]
[null,"Ingresos","2014-05-01","Ingresos1",4494.0700000000006]
[null,"Ingresos","2014-05-01","Ingresos2",272.16000000000003]
[null,"Ingresos","2014-05-01","Otros",617.4]
[null,"Gastos","2014-04-01","Alojamiento",1650]
[null,"Gastos","2014-04-01","Comestibles",362.97]
[null,"Gastos","2014-04-01","Pago de coche",345]
[null,"Gastos","2014-04-01","Seguro",132]
[null,"Gastos","2014-04-01","Teléfono particular",53.5]
[null,"Gastos","2014-04-01","Teléfono móvil",69.3]
[null,"Gastos","2014-04-01","Televisión por cable",61.800000000000004]
[null,"Gastos","2014-04-01","Internet",47]
[null,"Gastos","2014-04-01","Electricidad",163.19999999999999]
[null,"Gastos","2014-04-01","Agua",42.900000000000006]
[null,"Gastos","2014-04-01","Combustible",42.800000000000004]
[null,"Gastos","2014-04-01","Entretenimiento",138.86000000000001]
[null,"Gastos","2014-04-01","Matrícula",583]
[null,"Gastos","2014-04-01","Ahorros",218.00000000000003]
[null,"Ingresos","2014-04-01","Ingresos1",4476.1500000000005]
[null,"Ingresos","2014-04-01","Ingresos2",269]
[null,"Ingresos","2014-04-01","Otros",561.56000000000006]
[null,"Gastos","2014-03-01","Alojamiento",1650]
[null,"Gastos","2014-03-01","Comestibles",319.93]
[null,"Gastos","2014-03-01","Pago de coche",345]
[null,"Gastos","2014-03-01","Seguro",116.39999999999999]
[null,"Gastos","2014-03-01","Teléfono particular",53.5]
[null,"Gastos","2014-03-01","Teléfono móvil",86.4]
[null,"Gastos","2014-03-01","Televisión por cable",63.05]
[null,"Gastos","2014-03-01","Internet",47]
[null,"Gastos","2014-03-01","Electricidad",170.64000000000001]
[null,"Gastos","2014-03-01","Agua",39.96]
[null,"Gastos","2014-03-01","Combustible",43.2]
[null,"Gastos","2014-03-01","Entretenimiento",62.64]
[null,"Gastos","2014-03-01","Matrícula",533.5]
[null,"Gastos","2014-03-01","Ahorros",300]
[null,"Ingresos","2014-03-01","Ingresos1",4019]
[null,"Ingresos","2014-03-01","Ingresos2",263.55]
[null,"Ingresos","2014-03-01","Otros",551]
[null,"Gastos","2014-02-01","Alojamiento",1650]
[null,"Gastos","2014-02-01","Comestibles",327.69]
[null,"Gastos","2014-02-01","Pago de coche",345]
[null,"Gastos","2014-02-01","Seguro",115.19999999999999]
[null,"Gastos","2014-02-01","Teléfono particular",47.5]
[null,"Gastos","2014-02-01","Teléfono móvil",70]
[null,"Gastos","2014-02-01","Televisión por cable",66.150000000000006]
[null,"Gastos","2014-02-01","Internet",47]
[null,"Gastos","2014-02-01","Electricidad",167.4]
[null,"Gastos","2014-02-01","Agua",38.5]
[null,"Gastos","2014-02-01","Combustible",45.9]
[null,"Gastos","2014-02-01","Entretenimiento",90.16]
[null,"Gastos","2014-02-01","Matrícula",539]
[null,"Gastos","2014-02-01","Ahorros",227.25]
[null,"Ingresos","2014-02-01","Ingresos1",4851]
[null,"Ingresos","2014-02-01","Ingresos2",287.12]
[null,"Ingresos","2014-02-01","Otros",496.86]
[null,"Gastos","2014-01-01","Alojamiento",1650]
[null,"Gastos","2014-01-01","Comestibles",267.5]
[null,"Gastos","2014-01-01","Pago de coche",345]
[null,"Gastos","2014-01-01","Seguro",115.19999999999999]
[null,"Gastos","2014-01-01","Teléfono particular",51.5]
[null,"Gastos","2014-01-01","Teléfono móvil",78.48]
[null,"Gastos","2014-01-01","Televisión por cable",60.6]
[null,"Gastos","2014-01-01","Internet",47]
[null,"Gastos","2014-01-01","Electricidad",150.35]
[null,"Gastos","2014-01-01","Agua",38.5]
[null,"Gastos","2014-01-01","Combustible",53]
[null,"Gastos","2014-01-01","Entretenimiento",118.08]
[null,"Gastos","2014-01-01","Matrícula",555.5]
[null,"Gastos","2014-01-01","Ahorros",216]
[null,"Ingresos","2014-01-01","Ingresos1",4280]
[null,"Ingresos","2014-01-01","Ingresos2",261.25]
[null,"Ingresos","2014-01-01","Otros",500]
[null,"Gastos","2013-12-01","Alojamiento",1500]
[null,"Gastos","2013-12-01","Comestibles",321]
[null,"Gastos","2013-12-01","Pago de coche",345]
[null,"Gastos","2013-12-01","Seguro",120]
[null,"Gastos","2013-12-01","Teléfono particular",50]
[null,"Gastos","2013-12-01","Teléfono móvil",75]
[null,"Gastos","2013-12-01","Televisión por cable",65]
[null,"Gastos","2013-12-01","Internet",45]
[null,"Gastos","2013-12-01","Electricidad",230]
[null,"Gastos","2013-12-01","Agua",40]
[null,"Gastos","2013-12-01","Combustible",52]
[null,"Gastos","2013-12-01","Entretenimiento",145]
[null,"Gastos","2013-12-01","Matrícula",550]
[null,"Gastos","2013-12-01","Ahorros",200]
[null,"Ingresos","2013-12-01","Ingresos1",4325]
[null,"Ingresos","2013-12-01","Ingresos2",270]
[null,"Ingresos","2013-12-01","Otros",589]
[null,"Gastos","2013-11-01","Alojamiento",1500]
[null,"Gastos","2013-11-01","Comestibles",340]
[null,"Gastos","2013-11-01","Pago de coche",345]
[null,"Gastos","2013-11-01","Seguro",120]
[null,"Gastos","2013-11-01","Teléfono particular",50]
[null,"Gastos","2013-11-01","Teléfono móvil",71]
[null,"Gastos","2013-11-01","Televisión por cable",63]
[null,"Gastos","2013-11-01","Internet",45]
[null,"Gastos","2013-11-01","Electricidad",190]
[null,"Gastos","2013-11-01","Agua",39]
[null,"Gastos","2013-11-01","Combustible",35]
[null,"Gastos","2013-11-01","Entretenimiento",101]
[null,"Gastos","2013-11-01","Matrícula",550]
[null,"Gastos","2013-11-01","Ahorros",300]
[null,"Ingresos","2013-11-01","Ingresos1",4400]
[null,"Ingresos","2013-11-01","Ingresos2",236]
[null,"Ingresos","2013-11-01","Otros",520]
[null,"Gastos","2013-10-01","Alojamiento",1500]
[null,"Gastos","2013-10-01","Comestibles",322]
[null,"Gastos","2013-10-01","Pago de coche",345]
[null,"Gastos","2013-10-01","Seguro",120]
[null,"Gastos","2013-10-01","Teléfono particular",50]
[null,"Gastos","2013-10-01","Teléfono móvil",70]
[null,"Gastos","2013-10-01","Televisión por cable",60]
[null,"Gastos","2013-10-01","Internet",45]
[null,"Gastos","2013-10-01","Electricidad",180]
[null,"Gastos","2013-10-01","Agua",40]
[null,"Gastos","2013-10-01","Combustible",30]
[null,"Gastos","2013-10-01","Entretenimiento",136]
[null,"Gastos","2013-10-01","Matrícula",550]
[null,"Gastos","2013-10-01","Ahorros",200]
[null,"Ingresos","2013-10-01","Ingresos1",4324]
[null,"Ingresos","2013-10-01","Ingresos2",270]
[null,"Ingresos","2013-10-01","Otros",520]
[null,"Gastos","2013-09-01","Alojamiento",1500]
[null,"Gastos","2013-09-01","Comestibles",258]
[null,"Gastos","2013-09-01","Pago de coche",345]
[null,"Gastos","2013-09-01","Seguro",120]
[null,"Gastos","2013-09-01","Teléfono particular",50]
[null,"Gastos","2013-09-01","Teléfono móvil",75]
[null,"Gastos","2013-09-01","Televisión por cable",63]
[null,"Gastos","2013-09-01","Internet",45]
[null,"Gastos","2013-09-01","Electricidad",240]
[null,"Gastos","2013-09-01","Agua",38]
[null,"Gastos","2013-09-01","Combustible",43]
[null,"Gastos","2013-09-01","Entretenimiento",132]
[null,"Gastos","2013-09-01","Matrícula",550]
[null,"Gastos","2013-09-01","Ahorros",200]
[null,"Ingresos","2013-09-01","Ingresos1",4248]
[null,"Ingresos","2013-09-01","Ingresos2",296]
[null,"Ingresos","2013-09-01","Otros",560]
[null,"Gastos","2013-08-01","Alojamiento",1500]
[null,"Gastos","2013-08-01","Comestibles",225]
[null,"Gastos","2013-08-01","Pago de coche",345]
[null,"Gastos","2013-08-01","Seguro",120]
[null,"Gastos","2013-08-01","Teléfono particular",50]
[null,"Gastos","2013-08-01","Teléfono móvil",73]
[null,"Gastos","2013-08-01","Televisión por cable",60]
[null,"Gastos","2013-08-01","Internet",45]
[null,"Gastos","2013-08-01","Electricidad",350]
[null,"Gastos","2013-08-01","Agua",36]
[null,"Gastos","2013-08-01","Combustible",40]
[null,"Gastos","2013-08-01","Entretenimiento",108]
[null,"Gastos","2013-08-01","Matrícula",550]
[null,"Gastos","2013-08-01","Ahorros",325]
[null,"Ingresos","2013-08-01","Ingresos1",4165]
[null,"Ingresos","2013-08-01","Ingresos2",258]
[null,"Ingresos","2013-08-01","Otros",585]
[null,"Gastos","2013-07-01","Alojamiento",1500]
[null,"Gastos","2013-07-01","Comestibles",338]
[null,"Gastos","2013-07-01","Pago de coche",345]
[null,"Gastos","2013-07-01","Seguro",120]
[null,"Gastos","2013-07-01","Teléfono particular",50]
[null,"Gastos","2013-07-01","Teléfono móvil",90]
[null,"Gastos","2013-07-01","Televisión por cable",63]
[null,"Gastos","2013-07-01","Internet",45]
[null,"Gastos","2013-07-01","Electricidad",340]
[null,"Gastos","2013-07-01","Agua",42]
[null,"Gastos","2013-07-01","Combustible",55]
[null,"Gastos","2013-07-01","Entretenimiento",84]
[null,"Gastos","2013-07-01","Matrícula",550]
[null,"Gastos","2013-07-01","Ahorros",250]
[null,"Ingresos","2013-07-01","Ingresos1",4162]
[null,"Ingresos","2013-07-01","Ingresos2",262]
[null,"Ingresos","2013-07-01","Otros",533]
[null,"Gastos","2013-06-01","Alojamiento",1500]
[null,"Gastos","2013-06-01","Comestibles",313]
[null,"Gastos","2013-06-01","Pago de coche",345]
[null,"Gastos","2013-06-01","Seguro",120]
[null,"Gastos","2013-06-01","Teléfono particular",50]
[null,"Gastos","2013-06-01","Teléfono móvil",80]
[null,"Gastos","2013-06-01","Televisión por cable",60]
[null,"Gastos","2013-06-01","Internet",45]
[null,"Gastos","2013-06-01","Electricidad",200]
[null,"Gastos","2013-06-01","Agua",42]
[null,"Gastos","2013-06-01","Combustible",50]
[null,"Gastos","2013-06-01","Entretenimiento",105]
[null,"Gastos","2013-06-01","Matrícula",550]
[null,"Gastos","2013-06-01","Ahorros",200]
[null,"Ingresos","2013-06-01","Ingresos1",4308]
[null,"Ingresos","2013-06-01","Ingresos2",252]
[null,"Ingresos","2013-06-01","Otros",534]
[null,"Gastos","2013-05-01","Alojamiento",1500]
[null,"Gastos","2013-05-01","Comestibles",324]
[null,"Gastos","2013-05-01","Pago de coche",345]
[null,"Gastos","2013-05-01","Seguro",120]
[null,"Gastos","2013-05-01","Teléfono particular",50]
[null,"Gastos","2013-05-01","Teléfono móvil",75]
[null,"Gastos","2013-05-01","Televisión por cable",65]
[null,"Gastos","2013-05-01","Internet",45]
[null,"Gastos","2013-05-01","Electricidad",165]
[null,"Gastos","2013-05-01","Agua",45]
[null,"Gastos","2013-05-01","Combustible",42]
[null,"Gastos","2013-05-01","Entretenimiento",46]
[null,"Gastos","2013-05-01","Matrícula",550]
[null,"Gastos","2013-05-01","Ahorros",200]
[null,"Ingresos","2013-05-01","Ingresos1",4123]
[null,"Ingresos","2013-05-01","Ingresos2",252]
[null,"Ingresos","2013-05-01","Otros",588]
[null,"Gastos","2013-04-01","Alojamiento",1500]
[null,"Gastos","2013-04-01","Comestibles",333]
[null,"Gastos","2013-04-01","Pago de coche",345]
[null,"Gastos","2013-04-01","Seguro",120]
[null,"Gastos","2013-04-01","Teléfono particular",50]
[null,"Gastos","2013-04-01","Teléfono móvil",70]
[null,"Gastos","2013-04-01","Televisión por cable",60]
[null,"Gastos","2013-04-01","Internet",45]
[null,"Gastos","2013-04-01","Electricidad",160]
[null,"Gastos","2013-04-01","Agua",39]
[null,"Gastos","2013-04-01","Combustible",40]
[null,"Gastos","2013-04-01","Entretenimiento",131]
[null,"Gastos","2013-04-01","Matrícula",550]
[null,"Gastos","2013-04-01","Ahorros",200]
[null,"Ingresos","2013-04-01","Ingresos1",4263]
[null,"Ingresos","2013-04-01","Ingresos2",269]
[null,"Ingresos","2013-04-01","Otros",556]
[null,"Gastos","2013-03-01","Alojamiento",1500]
[null,"Gastos","2013-03-01","Comestibles",299]
[null,"Gastos","2013-03-01","Pago de coche",345]
[null,"Gastos","2013-03-01","Seguro",120]
[null,"Gastos","2013-03-01","Teléfono particular",50]
[null,"Gastos","2013-03-01","Teléfono móvil",80]
[null,"Gastos","2013-03-01","Televisión por cable",65]
[null,"Gastos","2013-03-01","Internet",45]
[null,"Gastos","2013-03-01","Electricidad",158]
[null,"Gastos","2013-03-01","Agua",37]
[null,"Gastos","2013-03-01","Combustible",40]
[null,"Gastos","2013-03-01","Entretenimiento",58]
[null,"Gastos","2013-03-01","Matrícula",550]
[null,"Gastos","2013-03-01","Ahorros",300]
[null,"Ingresos","2013-03-01","Ingresos1",4019]
[null,"Ingresos","2013-03-01","Ingresos2",251]
[null,"Ingresos","2013-03-01","Otros",551]
[null,"Gastos","2013-02-01","Alojamiento",1500]
[null,"Gastos","2013-02-01","Comestibles",331]
[null,"Gastos","2013-02-01","Pago de coche",345]
[null,"Gastos","2013-02-01","Seguro",120]
[null,"Gastos","2013-02-01","Teléfono particular",50]
[null,"Gastos","2013-02-01","Teléfono móvil",70]
[null,"Gastos","2013-02-01","Televisión por cable",63]
[null,"Gastos","2013-02-01","Internet",45]
[null,"Gastos","2013-02-01","Electricidad",155]
[null,"Gastos","2013-02-01","Agua",35]
[null,"Gastos","2013-02-01","Combustible",45]
[null,"Gastos","2013-02-01","Entretenimiento",92]
[null,"Gastos","2013-02-01","Matrícula",550]
[null,"Gastos","2013-02-01","Ahorros",225]
[null,"Ingresos","2013-02-01","Ingresos1",4410]
[null,"Ingresos","2013-02-01","Ingresos2",296]
[null,"Ingresos","2013-02-01","Otros",507]
[null,"Gastos","2013-01-01","Alojamiento",1501]
[null,"Gastos","2013-01-01","Comestibles",250]
[null,"Gastos","2013-01-01","Pago de coche",345]
[null,"Gastos","2013-01-01","Seguro",120]
[null,"Gastos","2013-01-01","Teléfono particular",50]
[null,"Gastos","2013-01-01","Teléfono móvil",72]
[null,"Gastos","2013-01-01","Televisión por cable",60]
[null,"Gastos","2013-01-01","Internet",45]
[null,"Gastos","2013-01-01","Electricidad",155]
[null,"Gastos","2013-01-01","Agua",35]
[null,"Gastos","2013-01-01","Combustible",50]
[null,"Gastos","2013-01-01","Entretenimiento",123]
[null,"Gastos","2013-01-01","Matrícula",550]
[null,"Gastos","2013-01-01","Ahorros",200]
[null,"Ingresos","2013-01-01","Ingresos1",4000]
[null,"Ingresos","2013-01-01","Ingresos2",275]
[null,"Ingresos","2013-01-01","Otros",500]

{"sheet":"Más información","index":3,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[[2,1,2,14],[3,1,3,16],[4,1,4,13]]}
[]
[null,"Más información"]
[null,"Obtener detalles sobre esta plantilla e información sobre cómo se creó"]
[null,"Más información sobre Power Pivot, una herramienta de análisis y modelado de datos de Excel"]
[null,"Más información sobre otras excelentes funciones para el análisis de negocios"]