{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Libro de registro de vehículo","cálculos"],"not_rendered":{"charts":2,"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"Libro de registro de vehículo","index":0,"n_rows":28,"n_cols":14,"rows_kept":28,"merged":[[6,1,6,2],[10,1,10,2],[14,1,14,2],[21,9,21,13],[22,1,22,7],[28,9,28,13]]}
[]
[{"$nulls":13},"INICIO CUENTAKM:"]
[{"$nulls":13},10987]
[]
[]
[null,"TOTAL KILOMETRAJE",null,"TOTAL COSTO COMBUSTIBLE",{"$nulls":8},"Gráfico:","MANTENIMIENTO"]
[null,{"$f":"SUM(Combustible[ALCANCE])","v":900},null,{"$f":"SUM(Combustible[COSTO])","v":{"v":168.55,"d":"168.55 €"}}]
[]
[{"$nulls":3},"TOTAL"]
[null,"KPL MEDIO",null,"COSTE MANTENIMIENTO"]
[null,{"$f":"AVERAGE(Combustible[KPL])","v":{"v":19.22128851540616,"d":"19.2"}},null,{"$f":"SUM(Mantenimiento[COSTO])","v":{"v":208.87,"d":"208.87 €"}}]
[]
[null,"TOTAL",null,"TOTAL"]
[null,"LITROS DE COMBUSTIBLE",null,"PAGOS DE PRÉSTAMO"]
[null,{"$f":"SUM(Combustible[LITROS])","v":47},null,{"$f":"SUM(Pagos[IMPORTE])","v":{"v":643.18,"d":"643.18 €"}}]
[]
[]
[null,"REGISTRO DE COMBUSTIBLE",{"$nulls":7},"PAGOS DE PRÉSTAMO"]
[null,"FECHA","CUENTAKM ANTERIOR","LITROS","COSTO","CUENTAKM","ALCANCE","KPL",null,"FECHA","ELEMENTO","IMPORTE","N.º CHEQUE","COMENTARIOS"]
[null,"2013-01-11",{"$f":"IFERROR(MAX(KilometrajeInicio,IF(Combustible[CUENTAKM]<Combustible[[#This Row],[CUENTAKM]],Combustible[CUENTAKM])),\"\")","v":10987},16,{"v":56.34,"d":"56.34 €"},{"v":11291,"d":"11,291"},{"$f":"IFERROR(Combustible[CUENTAKM]-Combustible[[#This Row],[CUENTAKM ANTERIOR]],\"\")","v":304},{"$f":"IFERROR(Combustible[ALCANCE]/Combustible[LITROS],\"\")","v":{"v":19,"d":"19.0"}},null,"2013-01-02","Pago enero",{"v":321.59,"d":"321.59 €"},1055]
[null,"2013-01-16",{"$f":"IFERROR(MAX(KilometrajeInicio,IF(Combustible[CUENTAKM]<Combustible[[#This Row],[CUENTAKM]],Combustible[CUENTAKM])),\"\")","v":11291},17,{"v":60.25,"d":"60.25 €"},{"v":11601,"d":"11,601"},{"$f":"IFERROR(Combustible[CUENTAKM]-Combustible[[#This Row],[CUENTAKM ANTERIOR]],\"\")","v":310},{"$f":"IFERROR(Combustible[ALCANCE]/Combustible[LITROS],\"\")","v":{"v":18.235294117647058,"d":"18.2"}},null,"2013-02-02","Pago febrero",{"v":321.59,"d":"321.59 €"},1062]
[null,"2013-01-21",{"$f":"IFERROR(MAX(KilometrajeInicio,IF(Combustible[CUENTAKM]<Combustible[[#This Row],[CUENTAKM]],Combustible[CUENTAKM])),\"\")","v":11601},14,{"v":51.96,"d":"51.96 €"},{"v":11887,"d":"11,887"},{"$f":"IFERROR(Combustible[CUENTAKM]-Combustible[[#This Row],[CUENTAKM ANTERIOR]],\"\")","v":286},{"$f":"IFERROR(Combustible[ALCANCE]/Combustible[LITROS],\"\")","v":{"v":20.428571428571427,"d":"20.4"}}]
[]
[{"$nulls":9},"REGISTRO DE MANTENIMIENTO"]
[{"$nulls":9},"FECHA","ELEMENTO","COSTO","CUENTAKM","COMENTARIOS"]
[{"$nulls":9},"2013-01-05","Cambio de aceite",{"v":43.87,"d":"43.87 €"},{"v":10567,"d":"10,567"}]
[{"$nulls":9},"2013-01-18","Servicio de 15.000 km",{"v":67,"d":"67.00 €"},{"v":11420,"d":"11,420"}]
[{"$nulls":9},"2013-03-01","Alineación ejes",{"v":98,"d":"98.00 €"},{"v":12887,"d":"12,887"}]

{"sheet":"cálculos","index":1,"n_rows":6,"n_cols":3,"rows_kept":6,"hidden":true}
["***Esta hoja debe permanecer oculta***"]
[]
[]
[null,"COMBUSTIBLE",{"$f":"SUM(Combustible[COSTO])","v":168.55}]
[null,"MANTENIMIENTO",{"$f":"SUM(Mantenimiento[COSTO])","v":208.87}]
[null,"PRÉSTAMO",{"$f":"SUM(Pagos[IMPORTE])","v":643.18}]