{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Patrimonio neto personal","Activos","Deudas"],"not_rendered":{"charts":1,"defined_names":12},"read":"whole","date_system":"1900"}

{"sheet":"Patrimonio neto personal","index":0,"n_rows":4,"n_cols":3,"rows_kept":4,"merged":[[0,1,0,2]]}
[null,"Patrimonio\nneto\npersonal"]
[null,{"$f":"\"Total \"&EtiquetaTotalActivos","v":"Total Activos"},{"$f":"TotalActivos","v":{"v":1902500,"d":"1,902,500 €"}}]
[null,{"$f":"\"Total \"&EtiquetaTotalDeudas","v":"Total Deudas"},{"$f":"TotalDeudas","v":{"v":575000,"d":"575,000 €"}}]
[null,{"$f":"EtiquetaPatrimonioNeto","v":"Patrimonio Neto"},{"$f":"PatrimonioNeto","v":{"v":1327500,"d":"1,327,500 €"}}]

{"sheet":"Activos","index":1,"n_rows":23,"n_cols":4,"rows_kept":23}
[null,"Activos"]
[null,"Categoría","Elemento","Valor"]
[null,"Bienes inmuebles","Casa",{"v":560000,"d":"560,000 €"}]
[null,"Bienes inmuebles","Otros",{"v":255000,"d":"255,000 €"}]
[null,"Inversiones","Cuenta de jubilación",{"v":98000,"d":"98,000 €"}]
[null,"Inversiones","Acciones",{"v":53000,"d":"53,000 €"}]
[null,"Inversiones","Bonos",{"v":25000,"d":"25,000 €"}]
[null,"Inversiones","Fondos mutuos",{"v":33000,"d":"33,000 €"}]
[null,"Inversiones","Certificados de depósito",{"v":74000,"d":"74,000 €"}]
[null,"Inversiones","Lingotes",{"v":20000,"d":"20,000 €"}]
[null,"Inversiones","Fondos fiduciarios",{"v":250000,"d":"250,000 €"}]
[null,"Inversiones","Cuentas de ahorros para la salud",{"v":18000,"d":"18,000 €"}]
[null,"Inversiones","Valor nominal del seguro de vida",{"v":85000,"d":"85,000 €"}]
[null,"Inversiones","Otros",{"v":20000,"d":"20,000 €"}]
[null,"Efectivo","Cuentas corrientes",{"v":14500,"d":"14,500 €"}]
[null,"Efectivo","Cuentas de ahorro",{"v":5000,"d":"5,000 €"}]
[null,"Efectivo","Otros",{"v":2000,"d":"2,000 €"}]
[null,"Propiedad personal","Coches",{"v":55000,"d":"55,000 €"}]
[null,"Propiedad personal","Otros vehículos",{"v":85000,"d":"85,000 €"}]
[null,"Propiedad personal","Mobiliario",{"v":100000,"d":"100,000 €"}]
[null,"Propiedad personal","Coleccionables",{"v":50000,"d":"50,000 €"}]
[null,"Propiedad personal","Joyas",{"v":60000,"d":"60,000 €"}]
[null,"Propiedad personal","Otros artículos de lujo",{"v":40000,"d":"40,000 €"}]

{"sheet":"Deudas","index":2,"n_rows":12,"n_cols":3,"rows_kept":12}
[null,"Deudas"]
[null,"Categoría","Valor"]
[null,"Hipoteca",{"v":400000,"d":"400,000 €"}]
[null,"Préstamos hipotecarios",{"v":50000,"d":"50,000 €"}]
[null,"Préstamos de coche",{"v":30000,"d":"30,000 €"}]
[null,"Préstamos personales",{"v":0,"d":"0 €"}]
[null,"Tarjetas de crédito",{"v":0,"d":"0 €"}]
[null,"Préstamos para estudiantes",{"v":10000,"d":"10,000 €"}]
[null,"Préstamos de inversiones",{"v":20000,"d":"20,000 €"}]
[null,"Préstamos de seguro de vida",{"v":5000,"d":"5,000 €"}]
[null,"Otros préstamos a plazos",{"v":10000,"d":"10,000 €"}]
[null,"Otras deudas",{"v":50000,"d":"50,000 €"}]