{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Panel","Gastos e ingresos","Informe del presupuesto","Listas de datos","Tabla dinámica de categoría"],"not_rendered":{"charts":3,"defined_names":18,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"Panel","index":0,"n_rows":21,"n_cols":16,"rows_kept":21,"merged":[[5,2,5,3],[8,9,8,10],[9,9,9,10],[10,9,10,10]]}
[]
[null,null,"Presupuesto familiar de medio mes",{"$nulls":12},"PANEL"]
[]
[]
[]
[null,null,{"$f":"CHOOSE(NúmeroMes,\"Enero\",\"Febrero\",\"Marzo\",\"Abril\",\"Mayo\",\"Junio\",\"Julio\",\"Agosto\",\"Septiembre\",\"Octubre\",\"Noviembre\",\"Diciembre\")","v":"Agosto"},null,8,{"$nulls":5},2012]
[]
[]
[null,null,"TOTALES DEL MES","Total mensual",{"$nulls":5},"TOTALES ANUALES",null,"Total anual"]
[null,null,"INGRESOS","Gastos",{"$f":"SUMIF(Gastos[FECHA],\"<=\"&FechaMesFin,Gastos[IMPORTE])-SUMIF(Gastos[FECHA],\"<\"&FechaMesInicio,Gastos[IMPORTE])","v":{"v":0,"d":"0 €"}},{"$nulls":4},"INGRESOS",null,"Gastos",{"$f":"SUM(IF(YEAR(Gastos[FECHA])=K6,Gastos[IMPORTE]))","v":{"v":10242,"d":"10,242 €"}}]
[null,null,"GASTOS","Ingresos",{"$f":"SUMIF(Ingresos[FECHA],\"<=\"&FechaMesFin,Ingresos[IMPORTE])-SUMIF(Ingresos[FECHA],\"<\"&FechaMesInicio,Ingresos[IMPORTE])","v":{"v":0,"d":"0 €"}},{"$nulls":4},"GASTOS",null,"Ingresos",{"$f":"SUM(IF(YEAR(Ingresos[FECHA])=K6,Ingresos[IMPORTE]))","v":{"v":12700,"d":"12,700 €"}}]
[]
[]
[]
[]
[]
[{"$nulls":3},"ENERO","FEBRERO","MARZO","ABRIL","MAYO","JUNIO","JULIO","AGOSTO","SEPTIEMBRE","OCTUBRE","NOVIEMBRE","DICIEMBRE"]
[null,null,"Ingresos 1-15",{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&MitadFe,Ingresos[DESCRIPCIÓN],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Ingresos 16-EOM",{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Ingresos[IMPORTE],Ingresos[DESCRIPCIÓN],\"<=\"&FinFe,Ingresos[DESCRIPCIÓN],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Gastos 1-15",{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&MitadFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":1225,"d":"1,225.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":6125,"d":"6,125.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":2892,"d":"2,892.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&InicioFe)","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Gastos 16-EOM",{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":100,"d":"100.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":775,"d":"775.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":1530,"d":"1,530.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Gastos[IMPORTE],Gastos[FECHA],\"<=\"&FinFe,Gastos[FECHA],\">=\"&MitadFe+1)","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Gastos e ingresos","index":1,"n_rows":40,"n_cols":10,"rows_kept":40}
[]
[null,null,"Presupuesto familiar de medio mes",{"$nulls":6},"INGRESOS Y GASTOS"]
[]
[]
[]
[null,null,"INGRESOS",{"$nulls":3},"GASTOS"]
[]
[null,null,"FECHA","DESCRIPCIÓN","IMPORTE",null,"FECHA","CATEGORÍA","DESCRIPCIÓN","IMPORTE"]
[null,null,{"$f":"NOW()-14","v":"2012-11-09T16:37:50.920"},"Sueldo de David",{"v":1300,"d":"1,300.00 €"},null,{"$f":"NOW()-7","v":"2012-11-16T16:37:50.920"},"Casa","Hipoteca",{"v":1000,"d":"1,000.00 €"}]
[null,null,{"$f":"NOW()-14","v":"2012-11-09T16:37:50.920"},"Sueldo de Patricia",{"v":1300,"d":"1,300.00 €"},null,{"$f":"NOW()-7","v":"2012-11-16T16:37:50.920"},"Casa","Electricidad",{"v":100,"d":"100.00 €"}]
[null,null,{"$f":"NOW()-28","v":"2012-10-26T16:37:50.920"},"Sueldo de David",{"v":1500,"d":"1,500.00 €"},null,"2012-11-16T16:37:50.920","Casa","Agua/Alcantarillado",{"v":50,"d":"50.00 €"}]
[null,null,"2012-10-26T16:37:50.920","Sueldo de Patricia",{"v":1600,"d":"1,600.00 €"},null,"2012-11-16T16:37:50.920","Casa","Basura",{"v":25,"d":"25.00 €"}]
[null,null,{"$f":"NOW()-42","v":"2012-10-12T16:37:50.920"},"Sueldo de David",{"v":1300,"d":"1,300.00 €"},null,"2012-11-16T16:37:50.920","Casa","Teléfono móvil",{"v":100,"d":"100.00 €"}]
[null,null,"2012-10-12T16:37:50.920","Sueldo de Patricia",{"v":1300,"d":"1,300.00 €"},null,"2012-11-16T16:37:50.920","Casa","Teléfono fijo",{"v":30,"d":"30.00 €"}]
[null,null,{"$f":"NOW()-56","v":"2012-09-28T16:37:50.920"},"Sueldo de David",{"v":1500,"d":"1,500.00 €"},null,"2012-11-16T16:37:50.920","Casa","Internet",{"v":50,"d":"50.00 €"}]
[null,null,"2012-09-28T16:37:50.920","Sueldo de Patricia",{"v":1600,"d":"1,600.00 €"},null,"2012-11-16T16:37:50.920","Casa","Televisión",{"v":50,"d":"50.00 €"}]
[null,null,{"$f":"NOW()-70","v":"2012-09-14T16:37:50.920"},"Sueldo de David",{"v":1300,"d":"1,300.00 €"},null,"2012-11-16T16:37:50.920","Casa","Mantenimiento/Reparaciones",{"v":25,"d":"25.00 €"}]
[{"$nulls":6},{"$f":"NOW()-8","v":"2012-11-15T16:37:50.920"},"Casa","Tarjeta de crédito 1 ",{"v":100,"d":"100.00 €"}]
[{"$nulls":6},{"$f":"NOW()-9","v":"2012-11-14T16:37:50.920"},"Ocio","Películas",{"v":37,"d":"37.00 €"}]
[{"$nulls":6},{"$f":"NOW()-10","v":"2012-11-13T16:37:50.920"},"Comida","Hortalizas",{"v":350,"d":"350.00 €"}]
[{"$nulls":6},{"$f":"NOW()-11","v":"2012-11-12T16:37:50.920"},"Comida","Comer fuera",{"v":75,"d":"75.00 €"}]
[{"$nulls":6},{"$f":"NOW()-12","v":"2012-11-11T16:37:50.920"},"Niños","Dinero para la comida",{"v":150,"d":"150.00 €"}]
[{"$nulls":6},{"$f":"NOW()-13","v":"2012-11-10T16:37:50.920"},"Cuentas de inversión","Ahorros",{"v":250,"d":"250.00 €"}]
[{"$nulls":6},{"$f":"NOW()-14","v":"2012-11-09T16:37:50.920"},"Cuentas de inversión","Cuenta de inversión",{"v":250,"d":"250.00 €"}]
[{"$nulls":6},{"$f":"NOW()-15","v":"2012-11-08T16:37:50.920"},"Personal","Salud/Club deportivo",{"v":100,"d":"100.00 €"}]
[{"$nulls":6},{"$f":"NOW()-16","v":"2012-11-07T16:37:50.920"},"Animales de compañía","Comida",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2012-11-03T16:37:50.920"},"Animales de compañía","Cuidado personal",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2012-11-03T16:37:50.920"},"Animales de compañía","Otros",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-10-29T16:37:50.920"},"Transporte","Coche 1 Pago ",{"v":300,"d":"300.00 €"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-10-29T16:37:50.920"},"Transporte","Coche 2 Pago ",{"v":350,"d":"350.00 €"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-10-29T16:37:50.920"},"Transporte","Seguro del coche",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-30","v":"2012-10-24T16:37:50.920"},"Transporte","Gasolina",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-31","v":"2012-10-23T16:37:50.920"},"Transporte","Gasolina",{"v":25,"d":"25.00 €"}]
[{"$nulls":6},{"$f":"NOW()-42","v":"2012-10-12T16:37:50.920"},"Transporte","Mantenimiento/Reparaciones",{"v":150,"d":"150.00 €"}]
[{"$nulls":6},{"$f":"NOW()-45","v":"2012-10-09T16:37:50.920"},"Casa","Hipoteca",{"v":5000,"d":"5,000.00 €"}]
[{"$nulls":6},{"$f":"NOW()-50","v":"2012-10-04T16:37:50.920"},"Casa","Suministros",{"v":200,"d":"200.00 €"}]
[{"$nulls":6},{"$f":"NOW()-65","v":"2012-09-19T16:37:50.920"},"Casa","Teléfono fijo",{"v":100,"d":"100.00 €"}]
[{"$nulls":6},{"$f":"NOW()-70","v":"2012-09-14T16:37:50.920"},"Casa","Basura",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-75","v":"2012-09-09T16:37:50.920"},"Casa","Hipoteca",{"v":1000,"d":"1,000.00 €"}]
[{"$nulls":6},{"$f":"NOW()-78","v":"2012-09-06T16:37:50.920"},"Ocio","Películas",{"v":75,"d":"75.00 €"}]

{"sheet":"Informe del presupuesto","index":2,"n_rows":41,"n_cols":8,"rows_kept":41}
[]
[null,null,"Presupuesto familiar de medio mes",{"$nulls":4},"INFORME DE PRESUPUESTO"]
{"$rows_empty":10}
[null,null,"GASTOS",null,null,"TOTALES DE CATEGORÍA"]
[]
[null,null,"DESCRIPCIÓN","IMPORTE "]
[null,null,"Agua/Alcantarillado",{"v":50,"d":"50 €"}]
[null,null,"Ahorros",{"v":250,"d":"250 €"}]
[null,null,"Basura",{"v":75,"d":"75 €"}]
[null,null,"Coche 1 Pago ",{"v":300,"d":"300 €"}]
[null,null,"Coche 2 Pago ",{"v":350,"d":"350 €"}]
[null,null,"Comer fuera",{"v":75,"d":"75 €"}]
[null,null,"Comida",{"v":50,"d":"50 €"}]
[null,null,"Cuenta de inversión",{"v":250,"d":"250 €"}]
[null,null,"Cuidado personal",{"v":50,"d":"50 €"}]
[null,null,"Dinero para la comida",{"v":150,"d":"150 €"}]
[null,null,"Electricidad",{"v":100,"d":"100 €"}]
[null,null,"Gasolina",{"v":75,"d":"75 €"}]
[null,null,"Hipoteca",{"v":7000,"d":"7,000 €"}]
[null,null,"Hortalizas",{"v":350,"d":"350 €"}]
[null,null,"Internet",{"v":50,"d":"50 €"}]
[null,null,"Mantenimiento/Reparaciones",{"v":175,"d":"175 €"}]
[null,null,"Otros",{"v":50,"d":"50 €"}]
[null,null,"Películas",{"v":112,"d":"112 €"}]
[null,null,"Salud/Club deportivo",{"v":100,"d":"100 €"}]
[null,null,"Seguro del coche",{"v":50,"d":"50 €"}]
[null,null,"Suministros",{"v":200,"d":"200 €"}]
[null,null,"Tarjeta de crédito 1 ",{"v":100,"d":"100 €"}]
[null,null,"Teléfono fijo",{"v":130,"d":"130 €"}]
[null,null,"Teléfono móvil",{"v":100,"d":"100 €"}]
[null,null,"Televisión",{"v":50,"d":"50 €"}]
[null,null,"TOTAL",{"v":10242,"d":"10,242 €"}]

{"sheet":"Listas de datos","index":3,"n_rows":20,"n_cols":14,"rows_kept":20}
[]
[null,null,"Presupuesto familiar de medio mes",{"$nulls":10},"LISTAS DE DATOS"]
[]
[]
[null,null,"INSTALACIÓN         Los datos de Categoría siguientes rellenan las listas desplegables de la tabla de gastos en la hoja de Gastos e Ingresos. Modifique los nombres de categoría o las descripciones de debajo de las categorías para actualizar las listas."]
[]
[null,null,"Casa","Ocio","Comida","Regalos/Donaciones","Niños","Cuentas de inversión","Salud","Otros","Personal","Animales de compañía","Impuestos/Legal","Transporte"]
[null,null,"Hipoteca","Películas","Hortalizas","Entidad benéfica 1","Ropa","IRA","Doctor/Clínica","Otros","Ropa","Comida","Federal","Coche 1 Pago "]
[null,null,"Electricidad","Vídeo/Películas","Comer fuera","Entidad benéfica 2","Juguetes/Juegos","Ahorros","Seguro","Cuotas de la organización","Pelo/Uñas","Suministros","Estado o provincia","Coche 2 Pago "]
[null,null,"Agua/Alcantarillado","Música",null,"Entidad benéfica 3","Dinero para la comida","Cuenta corriente",null,null,"Lavandería","Salud","Local","Seguro del coche"]
[null,null,"Basura","Conciertos/Teatro",null,"Regalo","Cuotas/Honorarios","Jubilación",null,null,"Salud/Club deportivo","Cuidado personal","Otros","Licencia/Matrícula"]
[null,null,"Teléfono móvil","Eventos deportivos",null,null,"Suministros para la escuela","Cuenta de inversión",null,null,"Compras","Otros","Abogado","Gasolina"]
[null,null,"Teléfono fijo","Otros",null,null,"Otros","Universidad",null,null,"Otros",null,"Apoyo infantil","Mantenimiento/Reparaciones"]
[null,null,"Internet",{"$nulls":3},"Lavandería","Préstamos",{"$nulls":4},"Pensión alimenticia","Transporte público"]
[null,null,"Televisión",{"$nulls":4},"Préstamos para estudios",{"$nulls":4},"Otros"]
[null,null,"Mantenimiento/Reparaciones"]
[null,null,"Suministros"]
[null,null,"Cable/Internet/Teléfono"]
[null,null,"Tarjeta de crédito 1 "]
[null,null,"Tarjeta de crédito 2 "]

{"sheet":"Tabla dinámica de categoría","index":4,"n_rows":16,"n_cols":14,"rows_kept":16,"hidden":true}
[]
[null,null,"Presupuesto familiar de medio mes",{"$nulls":10},"CATEGORÍA DINÁMICA"]
[]
[]
[null,"Esta tabla dinámica es el origen de datos del gráfico dinámico de totales de categoría del Informe de presupuesto. "]
[]
[null,null,"Etiquetas de fila","Suma de IMPORTE"]
[null,null,"Animales de compañía",{"v":150,"d":"150 €"}]
[null,null,"Casa",{"v":7880,"d":"7,880 €"}]
[null,null,"Comida",{"v":425,"d":"425 €"}]
[null,null,"Cuentas de inversión",{"v":500,"d":"500 €"}]
[null,null,"Niños",{"v":150,"d":"150 €"}]
[null,null,"Ocio",{"v":112,"d":"112 €"}]
[null,null,"Personal",{"v":100,"d":"100 €"}]
[null,null,"Transporte",{"v":925,"d":"925 €"}]
[null,null,"Total general",{"v":10242,"d":"10,242 €"}]