{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Entrada de nóminas","stubs_template"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Entrada de nóminas","index":0,"n_rows":13,"n_cols":24,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[null,"CALCULADORA NÓMINA",null,null,null,null,null,null,null,null,"FIN PERÍODO:",41372,null,"NOMBRE COMPAÑÍA:",null,"TRABAJOS DE RIESGO"]
[]
[null,"Id.","Nombre empleado","Horas normales trabajadas","Horas vacaciones","Horas de baja por enfermedad","Horas extras","Precio de horas extras","Salario bruto","Impuestos y deducciones","Otras deducciones","Salario neto"," ","Salario por horas","Estado impuesto","Subsidio nacional","Impuesto autonómico","Impuesto IRPF nacional","Impuesto S.S.","Impuesto Atención Sanitaria","Total retenciones impuestos","Deducción seguros","Otras deducciones normales","Total deducciones normales"]
[null,1001,"Tony Smith",50,5,1,null,null,{"$f":"SUM(Employees[[#This Row],[Horas normales trabajadas]:[Horas de baja por enfermedad]])*Employees[[#This Row],[Salario por horas]]+Employees[[#This Row],[Horas extras]]*Employees[[#This Row],[Precio de horas extras]]","v":560},{"$f":"Employees[[#This Row],[Salario bruto]]*Employees[[#This Row],[Total retenciones impuestos]]+Employees[[#This Row],[Total deducciones normales]]","v":273.08000000000004},20,{"$f":"Employees[[#This Row],[Salario bruto]]-Employees[[#This Row],[Impuestos y deducciones]]-Employees[[#This Row],[Otras deducciones]]","v":266.91999999999996},null,10,1,4,2.3E-2,0.28000000000000003,6.3E-2,1.4500000000000001E-2,{"$f":"SUM(Employees[[#This Row],[Impuesto autonómico]]:Employees[[#This Row],[Impuesto Atención Sanitaria]])","v":0.38050000000000006},20,40,{"$f":"SUM(Employees[[#This Row],[Deducción seguros]]:Employees[[#This Row],[Otras deducciones normales]])","v":60}]
[null,1002,"David Jones",40,null,null,null,null,{"$f":"SUM(Employees[[#This Row],[Horas normales trabajadas]:[Horas de baja por enfermedad]])*Employees[[#This Row],[Salario por horas]]+Employees[[#This Row],[Horas extras]]*Employees[[#This Row],[Precio de horas extras]]","v":320},{"$f":"Employees[[#This Row],[Salario bruto]]*Employees[[#This Row],[Total retenciones impuestos]]+Employees[[#This Row],[Total deducciones normales]]","v":131.76000000000002},null,{"$f":"Employees[[#This Row],[Salario bruto]]-Employees[[#This Row],[Impuestos y deducciones]]-Employees[[#This Row],[Otras deducciones]]","v":188.23999999999998},null,8,1,1,2.3E-2,0.28000000000000003,6.3E-2,1.4500000000000001E-2,{"$f":"SUM(Employees[[#This Row],[Impuesto autonómico]]:Employees[[#This Row],[Impuesto Atención Sanitaria]])","v":0.38050000000000006},0,10,{"$f":"SUM(Employees[[#This Row],[Deducción seguros]]:Employees[[#This Row],[Otras deducciones normales]])","v":10}]
[null,1003,"Denise Smith",35,3,null,null,null,{"$f":"SUM(Employees[[#This Row],[Horas normales trabajadas]:[Horas de baja por enfermedad]])*Employees[[#This Row],[Salario por horas]]+Employees[[#This Row],[Horas extras]]*Employees[[#This Row],[Precio de horas extras]]","v":532},{"$f":"Employees[[#This Row],[Salario bruto]]*Employees[[#This Row],[Total retenciones impuestos]]+Employees[[#This Row],[Total deducciones normales]]","v":240.42600000000004},null,{"$f":"Employees[[#This Row],[Salario bruto]]-Employees[[#This Row],[Impuestos y deducciones]]-Employees[[#This Row],[Otras deducciones]]","v":291.57399999999996},null,14,1,3,2.3E-2,0.28000000000000003,6.3E-2,1.4500000000000001E-2,{"$f":"SUM(Employees[[#This Row],[Impuesto autonómico]]:Employees[[#This Row],[Impuesto Atención Sanitaria]])","v":0.38050000000000006},18,20,{"$f":"SUM(Employees[[#This Row],[Deducción seguros]]:Employees[[#This Row],[Otras deducciones normales]])","v":38}]
[null,1008,"Sebastien Motte",50,5,1,null,null,{"$f":"SUM(Employees[[#This Row],[Horas normales trabajadas]:[Horas de baja por enfermedad]])*Employees[[#This Row],[Salario por horas]]+Employees[[#This Row],[Horas extras]]*Employees[[#This Row],[Precio de horas extras]]","v":1120},{"$f":"Employees[[#This Row],[Salario bruto]]*Employees[[#This Row],[Total retenciones impuestos]]+Employees[[#This Row],[Total deducciones normales]]","v":441.16000000000008},null,{"$f":"Employees[[#This Row],[Salario bruto]]-Employees[[#This Row],[Impuestos y deducciones]]-Employees[[#This Row],[Otras deducciones]]","v":678.83999999999992},null,20,1,0,2.3E-2,0.28000000000000003,6.3E-2,1.4500000000000001E-2,{"$f":"SUM(Employees[[#This Row],[Impuesto autonómico]]:Employees[[#This Row],[Impuesto Atención Sanitaria]])","v":0.38050000000000006},15,null,{"$f":"SUM(Employees[[#This Row],[Deducción seguros]]:Employees[[#This Row],[Otras deducciones normales]])","v":15}]
[null,1011,"Isabelle Scemla",40,null,null,2,15,{"$f":"SUM(Employees[[#This Row],[Horas normales trabajadas]:[Horas de baja por enfermedad]])*Employees[[#This Row],[Salario por horas]]+Employees[[#This Row],[Horas extras]]*Employees[[#This Row],[Precio de horas extras]]","v":430},{"$f":"Employees[[#This Row],[Salario bruto]]*Employees[[#This Row],[Total retenciones impuestos]]+Employees[[#This Row],[Total deducciones normales]]","v":223.61500000000004},null,{"$f":"Employees[[#This Row],[Salario bruto]]-Employees[[#This Row],[Impuestos y deducciones]]-Employees[[#This Row],[Otras deducciones]]","v":206.38499999999996},null,10,1,0,2.3E-2,0.28000000000000003,6.3E-2,1.4500000000000001E-2,{"$f":"SUM(Employees[[#This Row],[Impuesto autonómico]]:Employees[[#This Row],[Impuesto Atención Sanitaria]])","v":0.38050000000000006},20,40,{"$f":"SUM(Employees[[#This Row],[Deducción seguros]]:Employees[[#This Row],[Otras deducciones normales]])","v":60}]
[null,1012,"David Bristol",40,5,1,null,null,{"$f":"SUM(Employees[[#This Row],[Horas normales trabajadas]:[Horas de baja por enfermedad]])*Employees[[#This Row],[Salario por horas]]+Employees[[#This Row],[Horas extras]]*Employees[[#This Row],[Precio de horas extras]]","v":552},{"$f":"Employees[[#This Row],[Salario bruto]]*Employees[[#This Row],[Total retenciones impuestos]]+Employees[[#This Row],[Total deducciones normales]]","v":270.03600000000006},null,{"$f":"Employees[[#This Row],[Salario bruto]]-Employees[[#This Row],[Impuestos y deducciones]]-Employees[[#This Row],[Otras deducciones]]","v":281.96399999999994},null,12,1,4,2.3E-2,0.28000000000000003,6.3E-2,1.4500000000000001E-2,{"$f":"SUM(Employees[[#This Row],[Impuesto autonómico]]:Employees[[#This Row],[Impuesto Atención Sanitaria]])","v":0.38050000000000006},20,40,{"$f":"SUM(Employees[[#This Row],[Deducción seguros]]:Employees[[#This Row],[Otras deducciones normales]])","v":60}]
[null,1025,"Anne Weiler",36,null,2,1,18,{"$f":"SUM(Employees[[#This Row],[Horas normales trabajadas]:[Horas de baja por enfermedad]])*Employees[[#This Row],[Salario por horas]]+Employees[[#This Row],[Horas extras]]*Employees[[#This Row],[Precio de horas extras]]","v":474},{"$f":"Employees[[#This Row],[Salario bruto]]*Employees[[#This Row],[Total retenciones impuestos]]+Employees[[#This Row],[Total deducciones normales]]","v":225.35700000000003},25,{"$f":"Employees[[#This Row],[Salario bruto]]-Employees[[#This Row],[Impuestos y deducciones]]-Employees[[#This Row],[Otras deducciones]]","v":223.64299999999997},null,12,1,2,2.3E-2,0.28000000000000003,6.3E-2,1.4500000000000001E-2,{"$f":"SUM(Employees[[#This Row],[Impuesto autonómico]]:Employees[[#This Row],[Impuesto Atención Sanitaria]])","v":0.38050000000000006},25,20,{"$f":"SUM(Employees[[#This Row],[Deducción seguros]]:Employees[[#This Row],[Otras deducciones normales]])","v":45}]
[null,1032,"Luka Abrus",40,5,1,null,null,{"$f":"SUM(Employees[[#This Row],[Horas normales trabajadas]:[Horas de baja por enfermedad]])*Employees[[#This Row],[Salario por horas]]+Employees[[#This Row],[Horas extras]]*Employees[[#This Row],[Precio de horas extras]]","v":460},{"$f":"Employees[[#This Row],[Salario bruto]]*Employees[[#This Row],[Total retenciones impuestos]]+Employees[[#This Row],[Total deducciones normales]]","v":175.03000000000003},50,{"$f":"Employees[[#This Row],[Salario bruto]]-Employees[[#This Row],[Impuestos y deducciones]]-Employees[[#This Row],[Otras deducciones]]","v":234.96999999999997},null,10,1,3,2.3E-2,0.28000000000000003,6.3E-2,1.4500000000000001E-2,{"$f":"SUM(Employees[[#This Row],[Impuesto autonómico]]:Employees[[#This Row],[Impuesto Atención Sanitaria]])","v":0.38050000000000006},null,null,{"$f":"SUM(Employees[[#This Row],[Deducción seguros]]:Employees[[#This Row],[Otras deducciones normales]])","v":0}]
[null,1049,"David Ludwig",40,1,null,null,null,{"$f":"SUM(Employees[[#This Row],[Horas normales trabajadas]:[Horas de baja por enfermedad]])*Employees[[#This Row],[Salario por horas]]+Employees[[#This Row],[Horas extras]]*Employees[[#This Row],[Precio de horas extras]]","v":615},{"$f":"Employees[[#This Row],[Salario bruto]]*Employees[[#This Row],[Total retenciones impuestos]]+Employees[[#This Row],[Total deducciones normales]]","v":259.00750000000005},23,{"$f":"Employees[[#This Row],[Salario bruto]]-Employees[[#This Row],[Impuestos y deducciones]]-Employees[[#This Row],[Otras deducciones]]","v":332.99249999999995},null,15,1,2,2.3E-2,0.28000000000000003,6.3E-2,1.4500000000000001E-2,{"$f":"SUM(Employees[[#This Row],[Impuesto autonómico]]:Employees[[#This Row],[Impuesto Atención Sanitaria]])","v":0.38050000000000006},25,null,{"$f":"SUM(Employees[[#This Row],[Deducción seguros]]:Employees[[#This Row],[Otras deducciones normales]])","v":25}]
[null,"Totales",{"$f":"SUBTOTAL(103,Employees[Nombre empleado])","v":9},{"$f":"SUBTOTAL(109,Employees[Horas normales trabajadas])","v":371},{"$f":"SUBTOTAL(109,Employees[Horas vacaciones])","v":24},{"$f":"SUBTOTAL(109,Employees[Horas de baja por enfermedad])","v":6},{"$f":"SUBTOTAL(109,Employees[Horas extras])","v":3},null,{"$f":"SUBTOTAL(109,Employees[Salario bruto])","v":5063},{"$f":"SUBTOTAL(109,Employees[Impuestos y deducciones])","v":2239.4715000000001},{"$f":"SUBTOTAL(109,Employees[Otras deducciones])","v":118},{"$f":"SUBTOTAL(109,Employees[Salario neto])","v":2705.5284999999994},null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(109,Employees[Deducción seguros])","v":143},{"$f":"SUBTOTAL(109,Employees[Otras deducciones normales])","v":170},{"$f":"SUBTOTAL(109,Employees[Total deducciones normales])","v":313}]

{"sheet":"stubs_template","index":1,"n_rows":47,"n_cols":13,"rows_kept":47,"cut":false,"hidden":true,"merged":[[45,2,45,3],[32,2,32,3],[33,2,33,3],[20,2,20,3],[21,2,21,3],[2,3,2,4],[14,3,14,4],[26,3,26,4],[38,3,38,4],[44,2,44,3],[8,2,8,3],[9,2,9,3],[2,7,2,8],[14,7,14,8],[26,7,26,8],[38,7,38,8],[38,11,38,12],[26,11,26,12],[14,11,14,12],[2,11,2,12]]}
[]
[null,null,{"$f":"CompanyName","v":"TRABAJOS DE RIESGO"}]
[null,null,"PERÍODO",{"$f":"PeriodEnding","v":41372},null,null,"NOMBRE",{"$f":"IFERROR(INDEX(Employees[Nombre empleado],Stub),\"\")","v":"Tony Smith"},null,null,"Id. EMPLEADO",{"$f":"IFERROR(INDEX(Employees[Id.],Stub),\"\")","v":1001}]
[null,null,"Estado Impuestos",null,{"$f":"IFERROR(INDEX(Employees[Estado impuesto],Stub),\"\")","v":1},null,"Subsidio Nacional (de W-4)",null,{"$f":"IFERROR(INDEX(Employees[Subsidio nacional],Stub),\"\")","v":4},null,"Horas trabajadas",null,{"$f":"IFERROR(INDEX(Employees[Horas normales trabajadas],Stub),\"\")","v":50}]
[null,null,"Precio de hora",null,{"$f":"IFERROR(INDEX(Employees[Salario por horas],Stub),\"\")","v":10},null,"Precio de horas extras",null,{"$f":"IFERROR(INDEX(Employees[Precio de horas extras],Stub),\"\")","v":0},null,"Horas de baja por enfermedad",null,{"$f":"IFERROR(INDEX(Employees[Horas de baja por enfermedad],Stub),\"\")","v":1}]
[null,null,"Impuesto Seguridad Social",null,{"$f":"IFERROR(INDEX(Employees[Impuesto S.S.],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":35.28},null,"Impuesto IRPF nacional ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto IRPF nacional],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":156.80000000000001},null,"Horas vacaciones",null,{"$f":"IFERROR(INDEX(Employees[Horas vacaciones],Stub),\"\")","v":5}]
[null,null,"Impuesto Atención Sanitaria ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto Atención Sanitaria],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":8.120000000000001},null,"Impuesto autonómico ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto autonómico],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":12.879999999999999},null,"Horas extras",null,{"$f":"IFERROR(INDEX(Employees[Horas extras],Stub),\"\")","v":0}]
[null,null,"Deducción seguros",null,{"$f":"IFERROR(INDEX(Employees[Deducción seguros],Stub),\"\")","v":20},null,"Otras deducciones normales",null,{"$f":"IFERROR(INDEX(Employees[Otras deducciones normales],Stub),\"\")","v":40},null,"P",null,{"$f":"IFERROR(INDEX(Employees[Salario bruto],Stub),\"\")","v":560}]
[null,null,"Total impuestos y",null,{"$f":"IFERROR(INDEX(Employees[Impuestos y deducciones],Stub),\"\")","v":273.08000000000004},null,"Otras deducciones",null,{"$f":"IFERROR(INDEX(Employees[Otras deducciones],Stub),\"\")","v":20},null,"Total impuestos y deducciones ",null,{"$f":"IFERROR(INDEX(Employees[Impuestos y deducciones],Stub)  +  INDEX(Employees[Otras deducciones],Stub),\"\")","v":293.08000000000004}]
[null,null,"deducciones normales "]
[null,null,null,null,null,null,null,null,null,null,"SALARIO NETO",null,{"$f":"IFERROR(INDEX(Employees[Salario neto],Stub),\"\")","v":266.91999999999996}]
[]
[]
[null,null,{"$f":"CompanyName","v":"TRABAJOS DE RIESGO"}]
[null,null,"PERÍODO",{"$f":"PeriodEnding","v":41372},null,null,"NOMBRE",{"$f":"IFERROR(INDEX(Employees[Nombre empleado],Stub),\"\")","v":"David Jones"},null,null,"Id. EMPLEADO",{"$f":"IFERROR(INDEX(Employees[Id.],Stub),\"\")","v":1002}]
[null,null,"Estado Impuestos",null,{"$f":"IFERROR(INDEX(Employees[Estado impuesto],Stub),\"\")","v":1},null,"Subsidio Nacional (de W-4)",null,{"$f":"IFERROR(INDEX(Employees[Subsidio nacional],Stub),\"\")","v":1},null,"Horas trabajadas",null,{"$f":"IFERROR(INDEX(Employees[Horas normales trabajadas],Stub),\"\")","v":40}]
[null,null,"Precio de hora",null,{"$f":"IFERROR(INDEX(Employees[Salario por horas],Stub),\"\")","v":8},null,"Precio de horas extras",null,{"$f":"IFERROR(INDEX(Employees[Precio de horas extras],Stub),\"\")","v":0},null,"Horas de baja por enfermedad",null,{"$f":"IFERROR(INDEX(Employees[Horas de baja por enfermedad],Stub),\"\")","v":0}]
[null,null,"Impuesto Seguridad Social",null,{"$f":"IFERROR(INDEX(Employees[Impuesto S.S.],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":20.16},null,"Impuesto IRPF nacional ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto IRPF nacional],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":89.600000000000009},null,"Horas vacaciones",null,{"$f":"IFERROR(INDEX(Employees[Horas extras],Stub),\"\")","v":0}]
[null,null,"Impuesto Atención Sanitaria ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto Atención Sanitaria],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":4.6400000000000006},null,"Impuesto autonómico ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto autonómico],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":7.3599999999999994},null,"Horas extras",null,{"$f":"IFERROR(INDEX(Employees[Horas extras],Stub),\"\")","v":0}]
[null,null,"Deducción seguros",null,{"$f":"IFERROR(INDEX(Employees[Deducción seguros],Stub),\"\")","v":0},null,"Otras deducciones normales",null,{"$f":"IFERROR(INDEX(Employees[Otras deducciones normales],Stub),\"\")","v":10},null,"P",null,{"$f":"IFERROR(INDEX(Employees[Salario bruto],Stub),\"\")","v":320}]
[null,null,"Total impuestos y",null,{"$f":"IFERROR(INDEX(Employees[Impuestos y deducciones],Stub),\"\")","v":131.76000000000002},null,"Otras deducciones",null,{"$f":"IFERROR(INDEX(Employees[Otras deducciones],Stub),\"\")","v":0},null,"Total impuestos y deducciones ",null,{"$f":"IFERROR(INDEX(Employees[Impuestos y deducciones],Stub)  +  INDEX(Employees[Otras deducciones],Stub),\"\")","v":131.76000000000002}]
[null,null,"deducciones normales "]
[null,null,null,null,null,null,null,null,null,null,"SALARIO NETO",null,{"$f":"IFERROR(INDEX(Employees[Salario neto],Stub),\"\")","v":188.23999999999998}]
[]
[]
[null,null,{"$f":"CompanyName","v":"TRABAJOS DE RIESGO"}]
[null,null,"PERÍODO",{"$f":"PeriodEnding","v":41372},null,null,"NOMBRE",{"$f":"IFERROR(INDEX(Employees[Nombre empleado],Stub),\"\")","v":"Denise Smith"},null,null,"Id. EMPLEADO",{"$f":"IFERROR(INDEX(Employees[Id.],Stub),\"\")","v":1003}]
[null,null,"Estado Impuestos",null,{"$f":"IFERROR(INDEX(Employees[Estado impuesto],Stub),\"\")","v":1},null,"Subsidio Nacional (de W-4)",null,{"$f":"IFERROR(INDEX(Employees[Subsidio nacional],Stub),\"\")","v":3},null,"Horas trabajadas",null,{"$f":"IFERROR(INDEX(Employees[Horas normales trabajadas],Stub),\"\")","v":35}]
[null,null,"Precio de hora",null,{"$f":"IFERROR(INDEX(Employees[Salario por horas],Stub),\"\")","v":14},null,"Precio de horas extras",null,{"$f":"IFERROR(INDEX(Employees[Precio de horas extras],Stub),\"\")","v":0},null,"Horas de baja por enfermedad",null,{"$f":"IFERROR(INDEX(Employees[Horas de baja por enfermedad],Stub),\"\")","v":0}]
[null,null,"Impuesto Seguridad Social",null,{"$f":"IFERROR(INDEX(Employees[Impuesto S.S.],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":33.515999999999998},null,"Impuesto IRPF nacional ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto IRPF nacional],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":148.96},null,"Horas vacaciones",null,{"$f":"IFERROR(INDEX(Employees[Horas vacaciones],Stub),\"\")","v":3}]
[null,null,"Impuesto Atención Sanitaria ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto Atención Sanitaria],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":7.7140000000000004},null,"Impuesto autonómico ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto autonómico],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":12.236000000000001},null,"Horas extras",null,{"$f":"IFERROR(INDEX(Employees[Horas extras],Stub),\"\")","v":0}]
[null,null,"Deducción seguros",null,{"$f":"IFERROR(INDEX(Employees[Deducción seguros],Stub),\"\")","v":18},null,"Otras deducciones normales",null,{"$f":"IFERROR(INDEX(Employees[Otras deducciones normales],Stub),\"\")","v":20},null,"P",null,{"$f":"IFERROR(INDEX(Employees[Salario bruto],Stub),\"\")","v":532}]
[null,null,"Total impuestos y",null,{"$f":"IFERROR(INDEX(Employees[Impuestos y deducciones],Stub),\"\")","v":240.42600000000004},null,"Otras deducciones",null,{"$f":"IFERROR(INDEX(Employees[Otras deducciones],Stub),\"\")","v":0},null,"Total impuestos y deducciones ",null,{"$f":"IFERROR(INDEX(Employees[Impuestos y deducciones],Stub)  +  INDEX(Employees[Otras deducciones],Stub),\"\")","v":240.42600000000004}]
[null,null,"deducciones normales "]
[null,null,null,null,null,null,null,null,null,null,"SALARIO NETO",null,{"$f":"IFERROR(INDEX(Employees[Salario neto],Stub),\"\")","v":291.57399999999996}]
[]
[]
[null,null,{"$f":"CompanyName","v":"TRABAJOS DE RIESGO"}]
[null,null,"PERÍODO",{"$f":"PeriodEnding","v":41372},null,null,"NOMBRE",{"$f":"IFERROR(INDEX(Employees[Nombre empleado],Stub),\"\")","v":"Sebastien Motte"},null,null,"Id. EMPLEADO",{"$f":"IFERROR(INDEX(Employees[Id.],Stub),\"\")","v":1008}]
[null,null,"Estado Impuestos",null,{"$f":"IFERROR(INDEX(Employees[Estado impuesto],Stub),\"\")","v":1},null,"Subsidio Nacional (de W-4)",null,{"$f":"IFERROR(INDEX(Employees[Subsidio nacional],Stub),\"\")","v":0},null,"Horas trabajadas",null,{"$f":"IFERROR(INDEX(Employees[Horas normales trabajadas],Stub),\"\")","v":50}]
[null,null,"Precio de hora",null,{"$f":"IFERROR(INDEX(Employees[Salario por horas],Stub),\"\")","v":20},null,"Precio de horas extras",null,{"$f":"IFERROR(INDEX(Employees[Precio de horas extras],Stub),\"\")","v":0},null,"Horas de baja por enfermedad",null,{"$f":"IFERROR(INDEX(Employees[Horas de baja por enfermedad],Stub),\"\")","v":1}]
[null,null,"Impuesto Seguridad Social",null,{"$f":"IFERROR(INDEX(Employees[Impuesto S.S.],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":70.56},null,"Impuesto IRPF nacional ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto IRPF nacional],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":313.60000000000002},null,"Horas vacaciones",null,{"$f":"IFERROR(INDEX(Employees[Horas vacaciones],Stub),\"\")","v":5}]
[null,null,"Impuesto Atención Sanitaria ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto Atención Sanitaria],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":16.240000000000002},null,"Impuesto autonómico ",null,{"$f":"IFERROR(INDEX(Employees[Impuesto autonómico],Stub)  *  INDEX(Employees[Salario bruto],Stub),\"\")","v":25.759999999999998},null,"Horas extras",null,{"$f":"IFERROR(INDEX(Employees[Horas extras],Stub),\"\")","v":0}]
[null,null,"Deducción seguros",null,{"$f":"IFERROR(INDEX(Employees[Deducción seguros],Stub),\"\")","v":15},null,"Otras deducciones normales",null,{"$f":"IFERROR(INDEX(Employees[Otras deducciones normales],Stub),\"\")","v":0},null,"P",null,{"$f":"IFERROR(INDEX(Employees[Salario bruto],Stub),\"\")","v":1120}]
[null,null,"Total impuestos y",null,{"$f":"IFERROR(INDEX(Employees[Impuestos y deducciones],Stub),\"\")","v":441.16000000000008},null,"Otras deducciones",null,{"$f":"IFERROR(INDEX(Employees[Otras deducciones],Stub),\"\")","v":0},null,"Total impuestos y deducciones ",null,{"$f":"IFERROR(INDEX(Employees[Impuestos y deducciones],Stub)  +  INDEX(Employees[Otras deducciones],Stub),\"\")","v":441.16000000000008}]
[null,null,"deducciones normales "]
[null,null,null,null,null,null,null,null,null,null,"SALARIO NETO",null,{"$f":"IFERROR(INDEX(Employees[Salario neto],Stub),\"\")","v":678.83999999999992}]