{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hojas de balance"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Hojas de balance","index":0,"n_rows":52,"n_cols":6,"rows_kept":52}
[{"$nulls":3},"Nombre de su compañía"]
[{"$nulls":3},"Hojas de balance"]
[{"$nulls":3},"Fecha"]
[]
[{"$nulls":4},"2004","2005"]
[null,"Activo"]
[null,"Activo circulante:"]
[null,"Efectivo",null,null,0,0]
[null,"Inversiones"]
[null,"Inventarios"]
[null,"Cuentas por cobrar",null,null,0,0]
[null,"Gastos pagados por anticipado"]
[null,"Otros",null,null,0,0]
[null,"Activo circulante total",null,null,{"$f":"SUM(E8:E13)","v":0},{"$f":"SUM(F8:F13)","v":0}]
[]
[null,"Activo fijo:"]
[null,"Propiedad y equipo",null,null,0,0]
[null,"Mejoras de arrendamiento"]
[null,"Patrimonio neto y otras inversiones",null,null,0,0]
[null,"Menos depreciación acumulada"]
[null,"Activo fijo neto",null,null,{"$f":"SUM(E17:E20)","v":0},{"$f":"SUM(F17:F20)","v":0}]
[]
[null,"Otros activos"]
[null,"Fondo de comercio",null,null,0,0]
[null,"Total de otros activos",null,null,{"$f":"SUM(E24)","v":0},{"$f":"SUM(F24)","v":0}]
[]
[null,"Activo total",null,null,{"$f":"E25+E21+E14","v":0},{"$f":"F25+F21+F14","v":0}]
[]
[null,"Pasivo y patrimonio neto del propietario"]
[null,"Pasivo circulante:"]
[null,"Cuentas por pagar",null,null,0,0]
[null,"Sueldos acumulados"]
[null,"Retribuciones acumuladas",null,null,0,0]
[null,"Impuestos por ingresos a pagar",null,null,0,0]
[null,"Rendimientos del capital",null,null,0,0]
[null,"Otros",null,null,0,0]
[null,"Pasivo circulante total",null,null,{"$f":"SUM(E31:E36)","v":0},{"$f":"SUM(F31:F36)","v":0}]
[]
[null,"Deudas a largo plazo"]
[null,"Hipoteca a pagar",null,null,0,0]
[null,"Total de deudas a largo plazo",null,null,{"$f":"SUM(E40)","v":0},{"$f":"SUM(F40)","v":0}]
[]
[null,"Patrimonio neto del propietario"]
[null,"Capital de inversión",null,null,0,0]
[null,"Ganancias retenidas acumuladas"]
[null,"Patrimonio neto total del propietario",null,null,{"$f":"SUM(E44:E45)","v":0},{"$f":"SUM(F44:F45)","v":0}]
[]
[null,"Total pasivo y patrimonio neto del propietario",null,null,{"$f":"E46+E41+E37","v":0},{"$f":"F46+F41+F37","v":0}]
[]
[]
[]
[{"$nulls":3},"¿Cuadra?",{"$f":"$E$27=$E$48","v":true},{"$f":"$F$27=$F$48","v":true}]