{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Planificado boda 2010"],"not_rendered":{"charts":1,"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Planificado boda 2010","index":0,"n_rows":88,"n_cols":9,"rows_kept":88,"merged":[[0,0,0,8]]}
[]
[null,"Estimado","Real","Diferencia"]
["Gastos totales",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"10.00 €"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"10.00 €"}},{"$f":"B3-C3","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Estimado","Real","Diferencia"]
["Ropa"]
["Anillo de compromiso",{"v":1,"d":"1.00 €"},{"v":1,"d":"1.00 €"},{"$f":"B8-C8","v":{"v":0,"d":"0.00 €"}}]
["Anillos de boda",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"B9-C9","v":{"v":0,"d":"0.00 €"}}]
["Vestido de novia",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Velo",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Zapatos",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Joyas",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Liga",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Medias",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Esmoquin del novio",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Zapatos del novio",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Otros_______________________",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Total ropa",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"1.00 €"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"1.00 €"}},{"v":0,"d":"0.00 €"},null,null,"Estimado","Real","Diferencia"]
[{"$nulls":5},"Decoraciones"]
[{"$nulls":5},"Lazos bancos iglesia/otros asientos",{"v":1,"d":"1.00 €"},{"v":1,"d":"1.00 €"},{"$f":"G21-H21","v":{"v":0,"d":"0.00 €"}}]
[null,"Estimado","Real","Diferencia",null,"Centros de mesa (flores excluidas)",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"G22-H22","v":{"v":0,"d":"0.00 €"}}]
["Regalos",{"$nulls":4},"Velas",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Asistentes",{"v":1,"d":"1.00 €"},{"v":1,"d":"1.00 €"},{"$f":"B24-C24","v":{"v":0,"d":"0.00 €"}},null,"Iluminación",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Novios",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Globos",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Padres",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Otros________________",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Lectores/otros participantes",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Total decoraciones",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"1.00 €"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"1.00 €"}},{"v":0,"d":"0.00 €"}]
["Otros________________",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Total regalos",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"1.00 €"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"1.00 €"}},{"v":0,"d":"0.00 €"}]
[{"$nulls":6},"Estimado","Real","Diferencia"]
[{"$nulls":5},"Flores"]
[null,"Estimado","Real","Diferencia",null,"Ramos",{"v":1,"d":"1.00 €"},{"v":1,"d":"1.00 €"},{"$f":"G32-H32","v":{"v":0,"d":"0.00 €"}}]
["Música",{"$nulls":4},"Ojales",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Músicos de la ceremonia",{"v":1,"d":"1.00 €"},{"v":1,"d":"1.00 €"},{"$f":"B34-C34","v":{"v":0,"d":"0.00 €"}},null,"Ramilletes",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Banda/DJ del banquete",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"B35-C35","v":{"v":0,"d":"0.00 €"}},null,"Ceremonia",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Otros________________",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"B36-C36","v":{"v":0,"d":"0.00 €"}},null,"Banquete",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Total música",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"1.00 €"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"1.00 €"}},{"$f":"B37-C37","v":{"v":0,"d":"0.00 €"}},null,"Otros________________",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
[{"$nulls":5},"Total flores",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"1.00 €"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"1.00 €"}},{"v":0,"d":"0.00 €"}]
[]
[null,"Estimado","Real","Diferencia"]
["Banquete (excl. música y decoración)",{"$nulls":5},"Estimado","Real","Diferencia"]
["Tarifas de la sala",{"v":1,"d":"1.00 €"},{"v":1,"d":"1.00 €"},{"$f":"B42-C42","v":{"v":0,"d":"0.00 €"}},null,"Fotografía"]
["Mesas y sillas",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"B43-C43","v":{"v":0,"d":"0.00 €"}},null,"Formales",{"v":1,"d":"1.00 €"},{"v":1,"d":"1.00 €"},{"$f":"G43-H43","v":{"v":0,"d":"0.00 €"}}]
["Comida",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Espontáneas",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Bebida",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Impresiones adicionales",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Mantelería",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Álbumes de fotos",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Pastel",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Videografía",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Propinas",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Otros_________________",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Personal y gratificaciones",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Total fotografía",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"1.00 €"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"1.00 €"}},{"v":0,"d":"0.00 €"}]
["Otros________________",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Total recepción",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"1.00 €"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"1.00 €"}},{"v":0,"d":"0.00 €"}]
[{"$nulls":6},"Estimado","Real","Diferencia"]
[{"$nulls":5},"Papelería/impresión"]
[null,"Estimado","Real","Diferencia",null,"Invitaciones",{"v":1,"d":"1.00 €"},{"v":1,"d":"1.00 €"},{"$f":"G54-H54","v":{"v":0,"d":"0.00 €"}}]
["Otros gastos",{"$nulls":4},"Anuncios",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Oficiante",{"v":1,"d":"1.00 €"},{"v":1,"d":"1.00 €"},{"$f":"B56-C56","v":{"v":0,"d":"0.00 €"}},null,"Tarjetas de agradecimiento",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Comisión lugar ceremonia/iglesia",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Art. papelería personales",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Coordinador de la boda",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Libro de invitados",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Cena de ensayo",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Programas",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Fiesta de compromiso",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Servilletas del banquete",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Fiesta homenaje a la novia",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Cajas de cerillas",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Citas con las salas de banquetes",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Caligrafía",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Despedida de soltero/a",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Otros_________________",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Desayuno almuerzo",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},null,"Total papelería/impresión",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"1.00 €"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"1.00 €"}},{"v":0,"d":"0.00 €"}]
["Habitaciones de hotel",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Otros________________",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"}]
["Total otros gastos",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"1.00 €"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"1.00 €"}},{"v":0,"d":"0.00 €"},null,null,"Estimado","Real","Diferencia"]
[{"$nulls":5},"Transporte"]
[{"$nulls":5},"Limusinas/carros",{"v":1,"d":"1.00 €"},{"v":1,"d":"1.00 €"},{"$f":"G69-H69","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":5},"Parking",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"G70-H70","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":5},"Taxis",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"G71-H71","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":5},"Otros_________________",{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"G72-H72","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":5},"Total transporte",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"1.00 €"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"1.00 €"}},{"$f":"G73-H73","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[]
[]
[{"$nulls":6},"Categoría","Importe"]
[{"$nulls":6},"Ropa",{"$f":"C19","v":{"v":1,"d":"1.00 €"}}]
[{"$nulls":6},"Decoraciones",{"$f":"H27","v":{"v":1,"d":"1.00 €"}}]
[{"$nulls":6},"Regalos",{"$f":"C29","v":{"v":1,"d":"1.00 €"}}]
[{"$nulls":6},"Flores",{"$f":"H38","v":{"v":1,"d":"1.00 €"}}]
[{"$nulls":6},"Música",{"$f":"C37","v":{"v":1,"d":"1.00 €"}}]
[{"$nulls":6},"Fotografía",{"$f":"H49","v":{"v":1,"d":"1.00 €"}}]
[{"$nulls":6},"Banquete",{"$f":"C51","v":{"v":1,"d":"1.00 €"}}]
[{"$nulls":6},"Papelería",{"$f":"H64","v":{"v":1,"d":"1.00 €"}}]
[{"$nulls":6},"Transporte",{"$f":"H73","v":{"v":1,"d":"1.00 €"}}]
[{"$nulls":6},"Otros",{"$f":"C67","v":{"v":1,"d":"1.00 €"}}]