{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Vehicle loan payment calculator"],"not_rendered":{"defined_names":9},"read":"whole","date_system":"1900"}

{"sheet":"Vehicle loan payment calculator","index":0,"n_rows":14,"n_cols":5,"rows_kept":14,"merged":[[1,3,1,4],[1,5,1,6]]}
[]
[{"$nulls":3},"Vehicle Payment Calculator  "]
[]
[]
[{"$nulls":3},"Loan details","Values"]
[]
[{"$nulls":3},"Purchase price",{"v":19700,"d":"$19,700"}]
[{"$nulls":3},"Down payment",{"v":1000,"d":"$1,000"}]
[{"$nulls":3},"Trade-in value",{"v":500,"d":"$500"}]
[{"$nulls":3},"Interest rate",{"v":0.031,"d":"3.10%"}]
[{"$nulls":3},"Length of loan (in months)",60]
[]
[{"$nulls":3},"Monthly payment",{"$f":"Monthly_payment","v":{"v":-327.83957718288775,"d":"($327.84)"}}]
[{"$nulls":3},"Total cost",{"$f":"Total_cost","v":{"v":21170.374630973267,"d":"$21,170.37"}}]