{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Invoice"],"not_rendered":{"images":2,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Invoice","index":0,"n_rows":30,"n_cols":7,"rows_kept":30,"merged":[[1,2,1,3],[2,2,3,3],[27,1,27,6],[28,1,28,6],[29,1,29,6]]}
[]
[null,null,"Elegant",{"$nulls":3},"INVOICE"]
[null,null,"Embrace",null,null,"Invoice #:",10654]
[null," ",{"$nulls":3},"Invoice date:",{"$f":"TODAY()","v":"2023-09-26"}]
[{"$nulls":5},"Job:","Wedding florals"]
[]
[null,"345 W Main",{"$nulls":3},"Bill to:","Hailey Clark"]
[null,"Los Angeles, CA 14151",{"$nulls":3},"Address:","123 Avenue A, "]
[null,"P: 915-555-0195",{"$nulls":4},"Burbank, CA 56789"]
[null,"F: 915-555-0105",{"$nulls":3},"Phone:","805-555-0185"]
[null,"elegantembrace@example.com",{"$nulls":3},"Fax:","NA"]
[]
[null,"Item #","Description","Qty","Unit price","Discount","Price"]
[null,"A875","Peonies",35,{"v":1.05,"d":"$1.05"},null,{"$f":"IFERROR(IF(SimpleInvoice[[#This Row],[Unit price]]=\"\",\"\",(SimpleInvoice[[#This Row],[Qty]]*SimpleInvoice[[#This Row],[Unit price]])-SimpleInvoice[[#This Row],[Discount]]),\"\")","v":{"v":36.75,"d":"$36.75"}}]
[null,"K245","Tulips",25,{"v":2,"d":"$2.00"},null,{"$f":"IFERROR(IF(SimpleInvoice[[#This Row],[Unit price]]=\"\",\"\",(SimpleInvoice[[#This Row],[Qty]]*SimpleInvoice[[#This Row],[Unit price]])-SimpleInvoice[[#This Row],[Discount]]),\"\")","v":{"v":50,"d":"$50.00"}}]
[null,"U123","Buttercup",30,{"v":1.35,"d":"$1.35"},null,{"$f":"IFERROR(IF(SimpleInvoice[[#This Row],[Unit price]]=\"\",\"\",(SimpleInvoice[[#This Row],[Qty]]*SimpleInvoice[[#This Row],[Unit price]])-SimpleInvoice[[#This Row],[Discount]]),\"\")","v":{"v":40.5,"d":"$40.50"}}]
[{"$nulls":6},{"$f":"IFERROR(IF(SimpleInvoice[[#This Row],[Unit price]]=\"\",\"\",(SimpleInvoice[[#This Row],[Qty]]*SimpleInvoice[[#This Row],[Unit price]])-SimpleInvoice[[#This Row],[Discount]]),\"\")","v":""}]
[{"$nulls":6},{"$f":"IFERROR(IF(SimpleInvoice[[#This Row],[Unit price]]=\"\",\"\",(SimpleInvoice[[#This Row],[Qty]]*SimpleInvoice[[#This Row],[Unit price]])-SimpleInvoice[[#This Row],[Discount]]),\"\")","v":""}]
[{"$nulls":6},{"$f":"IFERROR(IF(SimpleInvoice[[#This Row],[Unit price]]=\"\",\"\",(SimpleInvoice[[#This Row],[Qty]]*SimpleInvoice[[#This Row],[Unit price]])-SimpleInvoice[[#This Row],[Discount]]),\"\")","v":""}]
[{"$nulls":6},{"$f":"IFERROR(IF(SimpleInvoice[[#This Row],[Unit price]]=\"\",\"\",(SimpleInvoice[[#This Row],[Qty]]*SimpleInvoice[[#This Row],[Unit price]])-SimpleInvoice[[#This Row],[Discount]]),\"\")","v":""}]
[{"$nulls":6},{"$f":"IFERROR(IF(SimpleInvoice[[#This Row],[Unit price]]=\"\",\"\",(SimpleInvoice[[#This Row],[Qty]]*SimpleInvoice[[#This Row],[Unit price]])-SimpleInvoice[[#This Row],[Discount]]),\"\")","v":""}]
[{"$nulls":5},"Invoice Subtotal",{"$f":"SUM(SimpleInvoice[Price])","v":{"v":127.25,"d":"$127.25"}}]
[{"$nulls":5},"Tax Rate",{"v":0.06,"d":"6.00%"}]
[{"$nulls":5},"Sales Tax",{"$f":"IFERROR(G22*G23,\"\")","v":{"v":7.635,"d":"$7.64"}}]
[{"$nulls":5},"Deposit Received",{"v":50,"d":"$50.00"}]
[{"$nulls":5},"TOTAL",{"$f":"SUM(G14:G16)-G25","v":{"v":77.25,"d":"$77.25"}}]
[]
[null,{"$f":"\"Please make all checks payable to \" & C2 & IF(C3=\"\",\"\",\" \" & C3) & \".\"","v":"Please make all checks payable to Elegant Embrace."}]
[null,"Total due in 90 days. Overdue accounts subject to a service charge of 1.5% per month."]
[null,"elegantembrace@example.com | www.interestingsite.com\t"]