{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Simple College Budget","Income & Expense Totals"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Simple College Budget","index":0,"n_rows":17,"n_cols":15,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Record Your Income & Expenses",null,null,null,null,null,"Income vs. Expenses by Month"]
[null,"DATE","TYPE","DESCRIPTION","AMOUNT"]
[null,{"$f":"TODAY()-20","v":"2012-12-21"},"Income","Stipend",2300]
[null,{"$f":"TODAY()-18","v":"2012-12-23"},"Expense","Rent",850]
[null,{"$f":"TODAY()-18","v":"2012-12-23"},"Expense","Groceries",243]
[null,{"$f":"TODAY()-18","v":"2012-12-23"},"Expense","Phone Bill",74,null,null,null,null,null,null,null,null,null,"INCOME"]
[null,{"$f":"TODAY()-17","v":"2012-12-24"},"Income","Salary",450]
[null,{"$f":"TODAY()-16","v":"2012-12-25"},"Expense","Gas",60]
[null,{"$f":"TODAY()-15","v":"2012-12-26"},"Expense","Party",45,null,null,null,null,null,null,null,null,null,"EXPENSE"]
[null,{"$f":"TODAY()-15","v":"2012-12-26"},"Expense","Internet & Cable Bill",99]
[null,{"$f":"TODAY()-14","v":"2012-12-27"},"Expense","Books",23]
[null,{"$f":"TODAY()-14","v":"2012-12-27"},"Expense","Semester Fee",900]
[null,{"$f":"TODAY()-12","v":"2012-12-29"},"Expense","Credit Card Bill",120]
[null,{"$f":"TODAY()-11","v":"2012-12-30"},"Income","Salary",450]
[null,{"$f":"TODAY()-10","v":"2012-12-31"},"Expense","Groceries",340]
[null,{"$f":"TODAY()-8","v":"2013-01-02"},"Expense","Exam Fee",120]
[null,null,null,null,null,null,"Budget Filters"]

{"sheet":"Income & Expense Totals","index":1,"n_rows":7,"n_cols":5,"rows_kept":7,"cut":false,"hidden":false,"merged":[[1,1,1,4]]}
[null,"Income & Expense Totals"]
[null,"The PivotTable below is the data source for the PivotChart on the Simple College Budget sheet. Any changes could result in chart modifications or  errors."]
[null,"Amount Total","Column Labels"]
[null,"Row Labels","Income","Expense","Grand Total"]
[null,"2012"]
[null,"Aug",3200,2874,6074]
[null,"Grand Total",3200,2874,6074]