{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Vehicle Loan Payment Calculator"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Vehicle Loan Payment Calculator","index":0,"n_rows":17,"n_cols":4,"rows_kept":17}
{"$rows_empty":9}
[null,null,"Purchase price",{"v":19700,"d":"$19,700"}]
[null,null,"Down payment",{"v":1000,"d":"$1,000"}]
[null,null,"Trade-in value",{"v":500,"d":"$500"}]
[null,null,"Interest rate",{"v":0.031,"d":"3.10%"}]
[null,null,"Length of loan (in months)",60]
[]
[null,null,"Monthly payment",{"$f":"PMT(D13/12,D14,(D10-(D11+D12)))","v":{"v":-327.8395771828879,"d":"($327.84)"}}]
[null,null,"Total cost",{"$f":"-(D16*D14)+(D11+D12)","v":{"v":21170.374630973274,"d":"$21,170.37"}}]