{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["2010 Wedding planner"],"not_rendered":{"charts":1,"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"2010 Wedding planner","index":0,"n_rows":88,"n_cols":9,"rows_kept":88,"merged":[[0,0,0,8]]}
[]
[null,"Estimated","Actual","Over/Under"]
["Total Expenses",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"$10.00"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"$10.00"}},{"$f":"B3-C3","v":{"v":0,"d":"$0.00"}}]
[]
[]
[null,"Estimated","Actual","Over/Under"]
["Apparel"]
["Engagement ring",{"v":1,"d":"$1.00"},{"v":1,"d":"$1.00"},{"$f":"B8-C8","v":{"v":0,"d":"$0.00"}}]
["Wedding rings",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"B9-C9","v":{"v":0,"d":"$0.00"}}]
["Bridal gown",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Veil/headpiece",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Shoes",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Jewelry",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Garter",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Hosiery",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Groom's tuxedo",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Groom's shoes",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Other_______________________",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Total Apparel",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"$1.00"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"$1.00"}},{"v":0,"d":"$0.00"},null,null,"Estimated","Actual","Over/Under"]
[{"$nulls":5},"Decorations"]
[{"$nulls":5},"Bows for church pews/other seating",{"v":1,"d":"$1.00"},{"v":1,"d":"$1.00"},{"$f":"G21-H21","v":{"v":0,"d":"$0.00"}}]
[null,"Estimated","Actual","Over/Under",null,"Table centerpieces (excludes flowers)",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"G22-H22","v":{"v":0,"d":"$0.00"}}]
["Gifts",{"$nulls":4},"Candles",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Attendants",{"v":1,"d":"$1.00"},{"v":1,"d":"$1.00"},{"$f":"B24-C24","v":{"v":0,"d":"$0.00"}},null,"Lighting",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Bride and groom",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Balloons",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Parents",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Other________________",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Readers/other participants",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Total Decorations",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"$1.00"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"$1.00"}},{"v":0,"d":"$0.00"}]
["Other________________",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Total Gifts",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"$1.00"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"$1.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":6},"Estimated","Actual","Over/Under"]
[{"$nulls":5},"Flowers"]
[null,"Estimated","Actual","Over/Under",null,"Bouquets",{"v":1,"d":"$1.00"},{"v":1,"d":"$1.00"},{"$f":"G32-H32","v":{"v":0,"d":"$0.00"}}]
["Music",{"$nulls":4},"Boutonnières",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Musicians for ceremony",{"v":1,"d":"$1.00"},{"v":1,"d":"$1.00"},{"$f":"B34-C34","v":{"v":0,"d":"$0.00"}},null,"Corsages",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Band/DJ for reception",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"B35-C35","v":{"v":0,"d":"$0.00"}},null,"Ceremony",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Other________________",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Reception",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Total Music",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"$1.00"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"$1.00"}},{"v":0,"d":"$0.00"},null,"Other________________",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":5},"Total Flowers",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"$1.00"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"$1.00"}},{"v":0,"d":"$0.00"}]
[]
[null,"Estimated","Actual","Over/Under"]
["Reception (excludes music and decorations)",{"$nulls":5},"Estimated","Actual","Over/Under"]
["Room/hall fees",{"v":1,"d":"$1.00"},{"v":1,"d":"$1.00"},{"$f":"B42-C42","v":{"v":0,"d":"$0.00"}},null,"Photography"]
["Tables and chairs",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"B43-C43","v":{"v":0,"d":"$0.00"}},null,"Formals",{"v":1,"d":"$1.00"},{"v":1,"d":"$1.00"},{"$f":"G43-H43","v":{"v":0,"d":"$0.00"}}]
["Food",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Candids",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"G44-H44","v":{"v":0,"d":"$0.00"}}]
["Drinks",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Extra prints",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"G45-H45","v":{"v":0,"d":"$0.00"}}]
["Linens",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Photo albums",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Cake",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Videography",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Favors",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Other_________________",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Staff and gratuities",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Total Photography",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"$1.00"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"$1.00"}},{"v":0,"d":"$0.00"}]
["Other_________________",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Total Reception",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"$1.00"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"$1.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":6},"Estimated","Actual","Over/Under"]
[{"$nulls":5},"Stationery/Printing"]
[null,"Estimated","Actual","Over/Under",null,"Invitations",{"v":1,"d":"$1.00"},{"v":1,"d":"$1.00"},{"$f":"G54-H54","v":{"v":0,"d":"$0.00"}}]
["Other Expenses",{"$nulls":4},"Announcements",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Officiant",{"v":1,"d":"$1.00"},{"v":1,"d":"$1.00"},{"$f":"B56-C56","v":{"v":0,"d":"$0.00"}},null,"Thank-You cards",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Church/ceremony site fee",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Personal stationery",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Wedding coordinator",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Guest book",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Rehearsal dinner",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Programs",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Engagement party",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Reception napkins",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Showers",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Matchbooks",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Salon appointments",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Calligraphy",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Bachelor/ette parties",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Other_________________",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Brunch",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},null,"Total Stationery/Printing",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"$1.00"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"$1.00"}},{"v":0,"d":"$0.00"}]
["Hotel rooms",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Other________________",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
["Total Other Expenses",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"$1.00"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"$1.00"}},{"v":0,"d":"$0.00"},null,null,"Estimated","Actual","Over/Under"]
[{"$nulls":5},"Transportation"]
[{"$nulls":5},"Limousines/trolleys",{"v":1,"d":"$1.00"},{"v":1,"d":"$1.00"},{"$f":"G69-H69","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":5},"Parking",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":5},"Taxis",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":5},"Other_________________",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":5},"Total Transportation",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"$1.00"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"$1.00"}},{"v":0,"d":"$0.00"}]
[]
[]
[]
[]
[{"$nulls":6},"Category","Amount"]
[{"$nulls":6},"Apparel",{"$f":"C19","v":{"v":1,"d":"$1.00"}}]
[{"$nulls":6},"Decorations",{"$f":"H27","v":{"v":1,"d":"$1.00"}}]
[{"$nulls":6},"Gifts",{"$f":"C29","v":{"v":1,"d":"$1.00"}}]
[{"$nulls":6},"Flowers",{"$f":"H38","v":{"v":1,"d":"$1.00"}}]
[{"$nulls":6},"Music",{"$f":"C37","v":{"v":1,"d":"$1.00"}}]
[{"$nulls":6},"Photography",{"$f":"H49","v":{"v":1,"d":"$1.00"}}]
[{"$nulls":6},"Reception",{"$f":"C51","v":{"v":1,"d":"$1.00"}}]
[{"$nulls":6},"Stationery",{"$f":"H64","v":{"v":1,"d":"$1.00"}}]
[{"$nulls":6},"Transportation",{"$f":"H73","v":{"v":1,"d":"$1.00"}}]
[{"$nulls":6},"Other",{"$f":"C67","v":{"v":1,"d":"$1.00"}}]