{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["P&L Statement"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"P&L Statement","index":0,"n_rows":71,"n_cols":7,"rows_kept":71,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Profit and Loss Statement"]
["<Company Name>"]
[]
["For the <Month or Year> ending <Month-Day-Year>",null,null,"Stated in 000s"]
[]
["Gross margin  [L/J]","-"]
["Return on sales  [T/J]","-"]
[]
[null,"Prior Period","Budget","Current Period","Current Period as % of Sales","  % Change from Prior Period","% Change from Budget"]
[]
["Sales Revenue"]
["Product/Service 1",null,null,null,"-","-","-"]
["Product/Service 2",null,null,null,"-","-","-"]
["Product/Service 3",null,null,null,"-","-","-"]
["Product/Service 4",null,null,null,"-","-","-"]
["Total Sales Revenue  [J]",0,0,0,"-","-","-"]
[]
["Cost of Sales"]
["Product/Service 1",null,null,null,"-","-","-"]
["Product/Service 2",null,null,null,"-","-","-"]
["Product/Service 3",null,null,null,"-","-","-"]
["Product/Service 4",null,null,null,"-","-","-"]
["Total Cost of Sales  [K]",0,0,0,"-","-","-"]
[]
["Gross Profit  [L=J-K]",0,0,0,"-","-","-"]
[]
["Operating Expenses"]
["Sales and Marketing"]
["Advertising",null,null,null,"-","-","-"]
["Direct marketing",null,null,null,"-","-","-"]
["Other expenses (specify)",null,null,null,"-","-","-"]
["Other expenses (specify)",null,null,null,"-","-","-"]
["Total Sales and Marketing Expenses  [M]",0,0,0,"-","-","-"]
[]
["Research and Development"]
["Technology licenses",null,null,null,"-","-","-"]
["Patents ",null,null,null,"-","-","-"]
["Other expenses (specify)",null,null,null,"-","-","-"]
["Other expenses (specify)",null,null,null,"-","-","-"]
["Total Research and Development Expenses  [N]",0,0,0,"-","-","-"]
[]
["General and Adminstrative"]
["Wages and salaries",null,null,null,"-","-","-"]
["Outside services",null,null,null,"-","-","-"]
["Supplies",null,null,null,"-","-","-"]
["Meals and entertainment",null,null,null,"-","-","-"]
["Rent",null,null,null,"-","-","-"]
["Telephone",null,null,null,"-","-","-"]
["Utilities",null,null,null,"-","-","-"]
["Depreciation",null,null,null,"-","-","-"]
["Insurance",null,null,null,"-","-","-"]
["Repairs and maintenance",null,null,null,"-","-","-"]
["Other expenses (specify)",null,null,null,"-","-","-"]
["Other expenses (specify)",null,null,null,"-","-","-"]
["Total General and Adminstrative Expenses  [O]",0,0,0,"-","-","-"]
[]
["Total Operating Expenses  [P=M+N+O]",0,0,0,"-","-","-"]
[]
["Income from Operations  [Q=L-P]",0,0,0,"-","-","-"]
[]
["Other Income  [R]",null,null,null,"-","-","-"]
[]
["Taxes"]
["Income taxes",null,null,null,"-","-","-"]
["Payroll taxes",null,null,null,"-","-","-"]
["Real estate taxes",null,null,null,"-","-","-"]
["Other taxes (specify)",null,null,null,"-","-","-"]
["Other taxes (specify)",null,null,null,"-","-","-"]
["Total Taxes  [S]",0,0,0,"-","-","-"]
[]
["Net Profit  [T=Q+R-S]",0,0,0,"-","-","-"]