{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["TRAVEL","ACCOMMODATION","ACTIVITIES","BUDGET"],"not_rendered":{"defined_names":9},"read":"whole","date_system":"1900"}

{"sheet":"TRAVEL","index":0,"n_rows":8,"n_cols":8,"rows_kept":8}
[null,"My trip"]
[null,"TRAVEL"]
[null,"Departure/Arrival"]
[null,"Departure/Arrival","Date","Time","Airline","Flight Number","From","To"]
[null,"Departure",{"$f":"TODAY()","v":"2019-03-05"},"13:30:00","Airline",1234,"Seattle","San Francisco"]
[null,"Departure","Date","Time","Airline","Number","City","City"]
[null,"Arrival",{"$f":"TODAY()+1","v":"2019-03-06"},"10:00:00","Airline",2468,"Los Angeles","San Francisco"]
[null,"Arrival","Date","Time","Airline","Number","City","City"]

{"sheet":"ACCOMMODATION","index":1,"n_rows":6,"n_cols":6,"rows_kept":6}
[null,{"$f":"TripTitle","v":"My trip"}]
[null,"ACCOMMODATION"]
[null,"Hotel Name"]
[null,"Check In","Address","Phone","Check Out","Confirmation"]
[null,{"$f":"TODAY()+11","v":"2019-03-16"},"1234 Main St","(123) 456-7890",{"$f":"TODAY()+14","v":"2019-03-19"},"CJ1234"]
[null,"Date","Address","Phone","Date","Number"]

{"sheet":"ACTIVITIES","index":2,"n_rows":6,"n_cols":6,"rows_kept":6}
[null,{"$f":"TripTitle","v":"My trip"}]
[null,"ACTIVITIES"]
[null,"List"]
[null,"Activity","Date","Time","Location","Contact"]
[null,"City Tour",{"$f":"TODAY()+11","v":"2019-03-16"},"13:00:00","1234 Main St","(123) 456-7890"]
[null,"Activity Name","Date","Time","Address","Phone"]

{"sheet":"BUDGET","index":3,"n_rows":9,"n_cols":6,"rows_kept":9}
[null,{"$f":"TripTitle","v":"My trip"}]
[null,"BUDGET"]
[null,"Amount Budgeted",{"v":500,"d":"£500.00"}]
[null,"% of Budget Spent",{"$f":"IFERROR(Budget[[#Totals],[Amount]]/$C$3,0)","v":{"v":0.2,"d":"20%"}}]
[null,"Budget"]
[null,"Item","Description","Cost","Quantity","Amount"]
[null,"Category","Text",{"v":50,"d":"£50.00"},2,{"$f":"Budget[[#This Row],[Cost]]*Budget[[#This Row],[Quantity]]","v":{"v":100,"d":"£100.00"}}]
[null,"Category","Text",null,null,{"$f":"Budget[[#This Row],[Cost]]*Budget[[#This Row],[Quantity]]","v":{"v":0,"d":"£0.00"}}]
[null,"Total",{"$nulls":3},{"$f":"SUBTOTAL(109,Budget[Amount])","v":{"v":100,"d":"£100.00"}}]