{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Personal net worth","Assets","Debts"],"not_rendered":{"charts":1,"defined_names":12},"read":"whole","date_system":"1900"}

{"sheet":"Personal net worth","index":0,"n_rows":4,"n_cols":3,"rows_kept":4,"merged":[[0,1,0,2]]}
[null,"Personal\nNet\nWorth"]
[null,{"$f":"\"Total \"&TotalAssetsLabel","v":"Total Assets"},{"$f":"TotalAssets","v":{"v":1902500,"d":"£1,902,500"}}]
[null,{"$f":"\"Total \"&TotalDebtsLabel","v":"Total Debts"},{"$f":"TotalDebts","v":{"v":575000,"d":"£575,000"}}]
[null,{"$f":"NetWorthLabel","v":"Net Worth"},{"$f":"NetWorth","v":{"v":1327500,"d":"£1,327,500"}}]

{"sheet":"Assets","index":1,"n_rows":23,"n_cols":4,"rows_kept":23}
[null,"Assets"]
[null,"Category","Item","Value"]
[null,"Property","Home",{"v":560000,"d":"£560,000"}]
[null,"Property","Other",{"v":255000,"d":"£255,000"}]
[null,"Investments","Retirement accounts",{"v":98000,"d":"£98,000"}]
[null,"Investments","Stocks",{"v":53000,"d":"£53,000"}]
[null,"Investments","Shares",{"v":25000,"d":"£25,000"}]
[null,"Investments","Mutual funds",{"v":33000,"d":"£33,000"}]
[null,"Investments","CDs",{"v":74000,"d":"£74,000"}]
[null,"Investments","Bullion",{"v":20000,"d":"£20,000"}]
[null,"Investments","Trust funds",{"v":250000,"d":"£250,000"}]
[null,"Investments","Health savings account",{"v":18000,"d":"£18,000"}]
[null,"Investments","Face value of life insurance policy",{"v":85000,"d":"£85,000"}]
[null,"Investments","Other",{"v":20000,"d":"£20,000"}]
[null,"Cash","Current accounts",{"v":14500,"d":"£14,500"}]
[null,"Cash","Savings accounts",{"v":5000,"d":"£5,000"}]
[null,"Cash","Other",{"v":2000,"d":"£2,000"}]
[null,"Personal property","Cars",{"v":55000,"d":"£55,000"}]
[null,"Personal property","Other vehicles",{"v":85000,"d":"£85,000"}]
[null,"Personal property","Furnishings",{"v":100000,"d":"£100,000"}]
[null,"Personal property","Collectibles",{"v":50000,"d":"£50,000"}]
[null,"Personal property","Jewellery",{"v":60000,"d":"£60,000"}]
[null,"Personal property","Other luxury goods",{"v":40000,"d":"£40,000"}]

{"sheet":"Debts","index":2,"n_rows":12,"n_cols":3,"rows_kept":12}
[null,"Debts"]
[null,"Category","Value"]
[null,"Mortgages",{"v":400000,"d":"£400,000"}]
[null,"Equity release",{"v":50000,"d":"£50,000"}]
[null,"Car loans",{"v":30000,"d":"£30,000"}]
[null,"Personal loans",{"v":0,"d":"£0"}]
[null,"Credit cards",{"v":0,"d":"£0"}]
[null,"Student loans",{"v":10000,"d":"£10,000"}]
[null,"Loans against investments",{"v":20000,"d":"£20,000"}]
[null,"Life insurance loans",{"v":5000,"d":"£5,000"}]
[null,"Other instalment loans",{"v":10000,"d":"£10,000"}]
[null,"Other debts",{"v":50000,"d":"£50,000"}]