{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["WeddingBudget"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"WeddingBudget","index":0,"n_rows":107,"n_cols":3,"rows_kept":107,"merged":[[1,0,1,2],[2,0,2,2]]}
[]
["Wedding"]
["Budget"]
[]
[null,"Estimated","Actual"]
["Total expenses ",{"$f":"SUM(B20,B29,B37,B46,B52,B61,B73,B86,B93,B107)","v":0},{"$f":"SUM(C20,C29,C37,C46,C52,C61,C73,C86,C93,C107)","v":0}]
[]
["Outfits","Estimated","Actual"]
["Engagement ring"]
["Wedding rings"]
["Bridal gown"]
["Veil/headpiece"]
["Shoes"]
["Jewellery"]
["Garter"]
["Hosiery"]
["Groom’s tuxedo"]
["Groom’s shoes"]
["Other_______________________"]
["Total outfits",{"$f":"SUM(B9:B19)","v":0},{"$f":"SUM(C9:C19)","v":0}]
[]
["Decorations","Estimated","Actual"]
["Bows for church pews/other seating"]
["Table centrepieces (excludes flowers)"]
["Candles"]
["Lighting"]
["Balloons"]
["Other_______________________"]
["Total decorations",{"$f":"SUM(B23:B28)","v":0},{"$f":"SUM(C23:C28)","v":0}]
[]
["Gifts","Estimated","Actual"]
["Attendants"]
["Bride and groom"]
["Parents"]
["Readers/other participants"]
["Other_______________________"]
["Total gifts",{"$f":"SUM(B32:B36)","v":0},{"$f":"SUM(C32:C36)","v":0}]
[]
["Flowers","Estimated","Actual"]
["Bouquets"]
["Buttonholes"]
["Corsages"]
["Ceremony"]
["Reception"]
["Other_______________________"]
["Total flowers",{"$f":"SUM(B40:B45)","v":0},{"$f":"SUM(C40:C45)","v":0}]
[]
["Music","Estimated","Actual"]
["Musicians for ceremony"]
["Band/DJ for reception"]
["Other_______________________"]
["Total music",{"$f":"SUM(B49:B51)","v":0},{"$f":"SUM(C49:C51)","v":0}]
[]
["Photography","Estimated","Actual"]
["Formals"]
["Candids"]
["Extra prints"]
["Photo albums"]
["Videography"]
["Other_______________________"]
["Total photography",{"$f":"SUM(B55:B60)","v":0},{"$f":"SUM(C55:C60)","v":0}]
[]
["Reception (excludes music and decorations)","Estimated","Actual"]
["Room/hall fees"]
["Tables and chairs"]
["Food"]
["Drinks"]
["Linen"]
["Cake"]
["Favours"]
["Staff and gratuities"]
["Other_______________________"]
["Total reception",{"$f":"SUM(B64:B72)","v":0},{"$f":"SUM(C64:C72)","v":0}]
[]
["Stationery/Printing","Estimated","Actual"]
["Invitations"]
["Announcements"]
["Thank-you cards"]
["Personal stationery"]
["Guest book"]
["Programmes"]
["Reception napkins"]
["Matchbooks"]
["Calligraphy"]
["Other_______________________"]
["Total Stationery/Printing",{"$f":"SUM(B76:B85)","v":0},{"$f":"SUM(C76:C85)","v":0}]
[]
["Transport","Estimated","Actual"]
["Limousines/cars"]
["Parking"]
["Taxis"]
["Other_______________________"]
["Total transport",{"$f":"SUM(B89:B92)","v":0},{"$f":"SUM(C89:C92)","v":0}]
[]
["Other expenses","Estimated","Actual"]
["Officiant"]
["Church/ceremony site fee"]
["Wedding coordinator"]
["Rehearsal dinner"]
["Engagement party"]
["Showers"]
["Salon appointments"]
["Bachelor/ette parties"]
["Brunch"]
["Hotel rooms"]
["Other_______________________"]
["Total Other Expenses",{"$f":"SUM(B96:B106)","v":0},{"$f":"SUM(C96:C106)","v":0}]