{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Σύνοψη προϋπολογισμού","Μηνιαία έσοδα","Μηνιαία έξοδα","Έξοδα εξαμήνου"],"not_rendered":{"charts":1,"defined_names":18},"read":"whole","date_system":"1900"}

{"sheet":"Σύνοψη προϋπολογισμού","index":0,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,1,0,4],[1,1,1,2],[1,4,9,4],[3,1,3,2]]}
[null,"φοιτητικός προϋπολογισμός"]
[null,"ποσοστό εσόδων που δαπανήθηκε",null,null,"Σε αυτό το κελί βρίσκεται γράφημα ομαδοποιημένων στηλών που συγκρίνει μηνιαία έσοδα και έξοδα."]
[null,{"$f":"ΚαθαράΜηνιαίαΈξοδα/ΚαθαράΜηνιαίαΈσοδα","v":{"v":0.6436363636363637,"d":"64%"}}]
[null,{"$f":"ΚαθαράΜηνιαίαΈξοδα","v":1770}]
[null,"καθαρά μηνιαία έσοδα"]
[null,{"$f":"Σύνολο_Μηνιαίων_Εσόδων","v":{"v":2750,"d":"2,750 €"}}]
[null,"καθαρά μηνιαία έξοδα"]
[null,{"$f":"Σύνολο_Μηνιαίων_Εξόδων+Σύνολο_Εξόδων_Εξαμήνου","v":{"v":1770,"d":"1,770 €"}}]
[null,"υπόλοιπο"]
[null,{"$f":"ΚαθαράΜηνιαίαΈσοδα-ΚαθαράΜηνιαίαΈξοδα","v":{"v":980,"d":"980 €"}}]

{"sheet":"Μηνιαία έσοδα","index":1,"n_rows":8,"n_cols":3,"rows_kept":8,"merged":[[0,1,0,7]]}
[null,{"$f":"Τίτλος_Βιβλίου_Εργασίας","v":"φοιτητικός προϋπολογισμός"}]
[null,"μηνιαία έσοδα"]
[null,"Στοιχείο","Ποσό"]
[null,"Σταθερά έσοδα",{"v":1500,"d":"1,500 €"}]
[null,"Οικονομική βοήθεια",{"v":500,"d":"500 €"}]
[null,"Δάνεια",{"v":500,"d":"500 €"}]
[null,"Άλλα έσοδα",{"v":250,"d":"250 €"}]
[null,"Σύνολο",{"$f":"SUBTOTAL(109,ΜηνιαίαΈσοδα[Ποσό])","v":{"v":2750,"d":"2,750 €"}}]

{"sheet":"Μηνιαία έξοδα","index":2,"n_rows":15,"n_cols":3,"rows_kept":15,"merged":[[0,1,0,7]]}
[null,{"$f":"Τίτλος_Βιβλίου_Εργασίας","v":"φοιτητικός προϋπολογισμός"}]
[null,"μηνιαία έξοδα"]
[null,"Στοιχείο","Ποσό"]
[null,"Ενοίκιο",{"v":20,"d":"20 €"}]
[null,"Υπηρεσίες κοινής ωφελείας",{"v":50,"d":"50 €"}]
[null,"Κινητό",{"v":75,"d":"75 €"}]
[null,"Ψώνια",{"v":250,"d":"250 €"}]
[null,"Έξοδα αυτοκινήτου",{"v":50,"d":"50 €"}]
[null,"Φοιτητικά δάνεια",{"v":500,"d":"500 €"}]
[null,"Πιστωτικές κάρτες",{"v":275,"d":"275 €"}]
[null,"Ασφάλιση",{"v":125,"d":"125 €"}]
[null,"Κουρέματα",{"v":50,"d":"50 €"}]
[null,"Ψυχαγωγία",{"v":0,"d":"0 €"}]
[null,"Διάφορα",{"v":0,"d":"0 €"}]
[null,"Σύνολο",{"$f":"SUBTOTAL(109,ΜηνιαίαΈξοδα[Ποσό])","v":{"v":1395,"d":"1,395 €"}}]

{"sheet":"Έξοδα εξαμήνου","index":3,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[0,1,0,8],[10,1,10,2]]}
[null,{"$f":"Τίτλος_Βιβλίου_Εργασίας","v":"φοιτητικός προϋπολογισμός"}]
[null,"έξοδα εξαμήνου *"]
[null,"Στοιχείο","Ποσό","Ανά μήνα"]
[null,"Δίδακτρα",{"v":750,"d":"750 €"},{"$f":"IFERROR(ΈξοδαΕξαμήνου[[#This Row],[Ποσό]]/4, \"\")","v":{"v":187.5,"d":"188 €"}}]
[null,"Χρεώσεις εργαστηρίου",{"v":250,"d":"250 €"},{"$f":"IFERROR(ΈξοδαΕξαμήνου[[#This Row],[Ποσό]]/4, \"\")","v":{"v":62.5,"d":"63 €"}}]
[null,"Βιβλία",{"v":500,"d":"500 €"},{"$f":"IFERROR(ΈξοδαΕξαμήνου[[#This Row],[Ποσό]]/4, \"\")","v":{"v":125,"d":"125 €"}}]
[null,"Προκαταβολές",{"v":0,"d":"0 €"},{"$f":"IFERROR(ΈξοδαΕξαμήνου[[#This Row],[Ποσό]]/4, \"\")","v":{"v":0,"d":"0 €"}}]
[null,"Μετακινήσεις",{"v":0,"d":"0 €"},{"$f":"IFERROR(ΈξοδαΕξαμήνου[[#This Row],[Ποσό]]/4, \"\")","v":{"v":0,"d":"0 €"}}]
[null,"Άλλες χρεώσεις",{"v":0,"d":"0 €"},{"$f":"IFERROR(ΈξοδαΕξαμήνου[[#This Row],[Ποσό]]/4, \"\")","v":{"v":0,"d":"0 €"}}]
[null,"Σύνολο",{"$f":"SUBTOTAL(109,ΈξοδαΕξαμήνου[Ποσό])","v":{"v":1500,"d":"1,500 €"}},{"$f":"SUBTOTAL(109,ΈξοδαΕξαμήνου[Ανά μήνα])","v":{"v":375,"d":"375 €"}}]
[null,"* με βάση ένα εξάμηνο 4 μηνών"]