{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Προσωπικός προϋπολογισμός"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Προσωπικός προϋπολογισμός","index":0,"n_rows":92,"n_cols":14,"rows_kept":92,"merged":[[0,0,0,13],[5,0,5,13],[10,0,10,13],[11,0,11,13],[21,0,21,13],[29,0,29,13],[37,0,37,13],[43,0,43,13],[52,0,52,13],[60,0,60,13],[66,0,66,13],[75,0,75,13],[82,0,82,13],[89,0,89,13]]}
["Προσωπικός προϋπολογισμός"]
[]
[null,"Ιαν","Φεβ","Μάρτιος","Απρίλιος","Μάιος","Ιούνιος","Ιούλιος","Αυγ","Σεπτ","Οκτ","Νοέμ","Δεκ","Έτος"]
["Συνολικά έξοδα",{"$f":"SUM(B21,B29,B37,B43,B52,B60,B66,B75,B82,B89,B92)","v":{"v":0,"d":"0 €"}},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"$f":"SUM(B4:M4)","v":{"v":0,"d":"0 €"}}]
["Έλλειμμα/ πλεόνασμα μετρητών",{"$f":"SUM(B10-B4)","v":{"v":0,"d":"0 €"}},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"$f":"SUM(B5:M5)","v":{"v":0,"d":"0 €"}}]
["Εισόδημα"]
["Αποδοχές",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Τόκος",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Διάφορα",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table1[Column2])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column3])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column4])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column5])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column6])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column7])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column8])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column9])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column10])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column11])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column12])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column13])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table1[Column14])","v":{"v":0,"d":"0 €"}}]
["Έξοδα"]
["Σπίτι"]
["Υποθήκη/δάνειο",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"£0"}}]
["Υπηρεσίες κοινής ωφέλειας",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"£0"}}]
["Σταθερό τηλέφωνο",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"£0"}}]
["Κινητό τηλέφωνο",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"£0"}}]
["Επισκευές στο σπίτι",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"£0"}}]
["Βελτίωση οικίας",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"£0"}}]
["Ασφάλεια οικίας",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"£0"}}]
["Είδη κήπου",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"£0"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table2[Column2])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column3])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column4])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column5])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column6])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column7])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column8])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column9])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column10])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column11])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column12])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column13])","v":{"v":0,"d":"£0"}},{"$f":"SUBTOTAL(109,Table2[Column14])","v":{"v":0,"d":"£0"}}]
["Καθημερινά έξοδα"]
["Είδη διατροφής",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Φροντίδα παιδιών",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Καθαριστήριο",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Φαγητό έξω",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Υπηρεσίες καθαρισμού σπιτιού",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Συνοδός σκύλων",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table3[Column2])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column3])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column4])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column5])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column6])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column7])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column8])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column9])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column10])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column11])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column12])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column13])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table3[Column14])","v":{"v":0,"d":"0 €"}}]
["Μεταφορικό μέσο"]
["Καύσιμα",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Insurance",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Επισκευές",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Πλύσιμο αυτοκινήτου",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Στάθμευση",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Μέσα μαζικής μεταφοράς",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table4[Column2])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column3])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column4])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column5])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column6])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column7])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column8])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column9])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column10])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column11])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column12])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column13])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table4[Column14])","v":{"v":0,"d":"0 €"}}]
["Ψυχαγωγία"]
["Καλωδιακή τηλεόραση",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Ενοικιάσεις Βίντεο/DVD",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Κινηματογράφος",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Συναυλίες/κλαμπ",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table5[Column2])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column3])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column4])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column5])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column6])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column7])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column8])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column9])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column10])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column11])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column12])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column13])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table5[Column14])","v":{"v":0,"d":"0 €"}}]
["Υγεία"]
["Γυμναστήριο",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Ασφάλιση",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Συνταγές γιατρού",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Φάρμακα χωρίς συνταγή γιατρού",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Ιατρικά/έκτακτα έξοδα",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Κτηνίατρος/φάρμακα για κατοικίδιο",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Ασφάλεια ζωής",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table6[Column2])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column3])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column4])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column5])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column6])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column7])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column8])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column9])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column10])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column11])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column12])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column13])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table6[Column14])","v":{"v":0,"d":"0 €"}}]
["Διακοπές"]
["Αεροπορικά εισιτήρια",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Στέγαση",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Διατροφή",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Αναμνηστικά",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Μετακίνηση κατοικίδιων",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Ενοικίαση αυτοκινήτου",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table7[Column2])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column3])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column4])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column5])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column6])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column7])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column8])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column9])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column10])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column11])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column12])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column13])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table7[Column14])","v":{"v":0,"d":"0 €"}}]
["Σπορ"]
["Γυμναστήριο",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Αθλητικός εξοπλισμός",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Συνδρομές",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Παιχνίδια/παιδικά είδη",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table8[Column2])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column3])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column4])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column5])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column6])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column7])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column8])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column9])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column10])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column11])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column12])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column13])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table8[Column14])","v":{"v":0,"d":"0 €"}}]
["Συνδρομές"]
["Περιοδικά",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"$0"}}]
["Εφημερίδες",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"$0"}}]
["Σύνδεση στο Internet",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"$0"}}]
["Δημόσιο ραδιόφωνο",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"$0"}}]
["Δημόσια τηλεόραση",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"$0"}}]
["Θρησκευτικές οργανώσεις",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"$0"}}]
["Φιλανθρωπία",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"$0"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table9[Column2])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column3])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column4])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column5])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column6])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column7])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column8])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column9])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column10])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column11])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column12])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column13])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[Column14])","v":{"v":0,"d":"$0"}}]
["Προσωπικά έξοδα"]
["Ένδυση",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Δώρα",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Ινστιτούτο ομορφιάς/Κομμωτήριο",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Βιβλία",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Μουσική (CD, κ.λ.π.)",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table10[Column2])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column3])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column4])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column5])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column6])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column7])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column8])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column9])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column10])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column11])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column12])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column13])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table10[Column14])","v":{"v":0,"d":"0 €"}}]
["Οικονομικές υποχρεώσεις"]
["Μακροπρόθεσμες αποταμιεύσεις",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνταξη",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Δόσεις πιστωτικής κάρτας",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Φόρος εισοδήματος (πρόσθετο)",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Άλλες υποχρεώσεις",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table11[Column2])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column3])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column4])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column5])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column6])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column7])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column8])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column9])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column10])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column11])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column12])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column13])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table11[Column14])","v":{"v":0,"d":"0 €"}}]
["Διάφορα έξοδα"]
["Άλλο",{"$nulls":12},{"$f":"SUM(Table12[[Column2]:[Column13]])","v":{"v":0,"d":"0 €"}}]
["Σύνολο",{"$f":"SUBTOTAL(109,Table12[Column2])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column3])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column4])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column5])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column6])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column7])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column8])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column9])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column10])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column11])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column12])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column13])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Table12[Column14])","v":{"v":0,"d":"0 €"}}]