{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Πίνακας εργαλείων","Έξοδα και έσοδα","Έκθεση προϋπολογισμού","Λίστες δεδομένων","Συγκεντρωτικός Πίνακας "],"not_rendered":{"charts":3,"defined_names":18,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"Πίνακας εργαλείων","index":0,"n_rows":21,"n_cols":16,"rows_kept":21,"merged":[[5,2,5,3],[8,9,8,10],[9,9,9,10],[10,9,10,10]]}
[]
[null,null,"Δεκαπενθήμερος οικιακός προϋπολογισμός",{"$nulls":12},"ΠΙΝΑΚΑΣ ΕΡΓΑΛΕΙΩΝ"]
[]
[]
[]
[null,null,{"$f":"CHOOSE(MonthNumber,\"Ιανουάριος\",\"Φεβρουάριος\",\"Μάρτιος\",\"Απρίλιος\",\"Μάιος\",\"Ιούνιος\",\"Ιούλιος\",\"Αύγουστος\",\"Σεπτέμβριος\",\"Οκτώβριος\",\"Νοέμβριος\",\"Δεκέμβριος\")","v":"Αύγουστος"},null,8,{"$nulls":5},2012]
[]
[]
[null,null,"ΣΥΝΟΛΑ ΜΗΝΑ","Monthly Totals",{"$nulls":5},"ΣΥΝΟΛΑ ΕΤΟΥΣ",null,"Annual Totals"]
[null,null,"ΕΣΟΔΑ","Expenditures",{"$f":"SUMIF(Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DateMonthEnd,Expenditures[ΠΟΣΟ])-SUMIF(Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<\"&DateMonthStart,Expenditures[ΠΟΣΟ])","v":{"v":0,"d":"0.00 €"}},{"$nulls":4},"ΕΣΟΔΑ",null,"Expenditures",{"$f":"SUM(IF(YEAR(Expenditures[ΗΜΕΡΟΜΗΝΙΑ])=K6,Expenditures[ΠΟΣΟ]))","v":{"v":10242,"d":"10,242 €"}}]
[null,null,"ΕΞΟΔΑ","Income",{"$f":"SUMIF(Income[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DateMonthEnd,Income[ΠΟΣΟ])-SUMIF(Income[ΗΜΕΡΟΜΗΝΙΑ],\"<\"&DateMonthStart,Income[ΠΟΣΟ])","v":{"v":0,"d":"0.00 €"}},{"$nulls":4},"ΕΞΟΔΑ",null,"Income",{"$f":"SUM(IF(YEAR(Income[ΗΜΕΡΟΜΗΝΙΑ])=K6,Income[ΠΟΣΟ]))","v":{"v":12700,"d":"12,700 €"}}]
[]
[]
[]
[]
[]
[{"$nulls":3},"ΙΑΝΟΥΑΡΙΟΣ","ΦΕΒΡΟΥΑΡΙΟΣ","ΜΑΡΤΙΟΣ","ΑΠΡΙΛΙΟΣ","ΜΑΪΟΣ","ΙΟΥΝΙΟΣ","ΙΟΥΛΙΟΣ","ΑΥΓΟΥΣΤΟΣ","ΣΕΠΤΕΜΒΡΙΟΣ","ΟΚΤΩΒΡΙΟΣ","ΝΟΕΜΒΡΙΟΣ","ΔΕΚΕΜΒΡΙΟΣ"]
[null,null,"Έσοδα 1-15",{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtMiddle,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Έσοδα 16-Τέλος μήνα",{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Income[ΠΟΣΟ],Income[ΠΕΡΙΓΡΑΦΗ],\"<=\"&DtEnd,Income[ΠΕΡΙΓΡΑΦΗ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Έξοδα 1-15",{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtMiddle,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":1225,"d":"1,225.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":5925,"d":"5,925.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":2792,"d":"2,792.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtStart)","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Έξοδα 16-Τέλος μήνα",{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":100,"d":"100.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":775,"d":"775.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUMIFS(Expenditures[ΠΟΣΟ],Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\"<=\"&DtEnd,Expenditures[ΗΜΕΡΟΜΗΝΙΑ],\">=\"&DtMiddle+1)","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Έξοδα και έσοδα","index":1,"n_rows":40,"n_cols":10,"rows_kept":40}
[]
[null,null,"Δεκαπενθήμερος οικιακός προϋπολογισμός",{"$nulls":6},"ΕΣΟΔΑ ΚΑΙ ΕΞΟΔΑ"]
[]
[]
[]
[null,null,"ΕΣΟΔΑ",{"$nulls":3},"ΕΞΟΔΑ"]
[]
[null,null,"ΗΜΕΡΟΜΗΝΙΑ","ΠΕΡΙΓΡΑΦΗ","ΠΟΣΟ",null,"ΗΜΕΡΟΜΗΝΙΑ","ΚΑΤΗΓΟΡΙΑ","ΠΕΡΙΓΡΑΦΗ","ΠΟΣΟ"]
[null,null,{"$f":"NOW()-14","v":"2012-12-06T07:02:24.720"},"Μισθός Πέτρου",{"v":1300,"d":"1,300.00 €"},null,{"$f":"NOW()-7","v":"2012-12-13T07:02:24.720"},"Νοικοκυριό","Στεγαστικό",{"v":1000,"d":"1,000.00 €"}]
[null,null,{"$f":"NOW()-14","v":"2012-12-06T07:02:24.720"},"Μισθός Σοφίας",{"v":1300,"d":"1,300.00 €"},null,{"$f":"NOW()-7","v":"2012-12-13T07:02:24.720"},"Νοικοκυριό","Ηλεκτρικό",{"v":100,"d":"100.00 €"}]
[null,null,{"$f":"NOW()-28","v":"2012-11-22T07:02:24.720"},"Μισθός Πέτρου",{"v":1500,"d":"1,500.00 €"},null,"2012-12-13T07:02:24.720","Νοικοκυριό","Ύδρευση/Αποχέτευση",{"v":50,"d":"50.00 €"}]
[null,null,"2012-11-22T07:02:24.720","Μισθός Σοφίας",{"v":1600,"d":"1,600.00 €"},null,"2012-12-13T07:02:24.720","Νοικοκυριό","Συλλογή απορριμμάτων",{"v":25,"d":"25.00 €"}]
[null,null,{"$f":"NOW()-42","v":"2012-11-08T07:02:24.720"},"Μισθός Πέτρου",{"v":1300,"d":"1,300.00 €"},null,"2012-12-13T07:02:24.720","Νοικοκυριό","Κινητό τηλέφωνο",{"v":100,"d":"100.00 €"}]
[null,null,"2012-11-08T07:02:24.720","Μισθός Σοφίας",{"v":1300,"d":"1,300.00 €"},null,"2012-12-13T07:02:24.720","Νοικοκυριό","Τηλέφωνο οικίας",{"v":30,"d":"30.00 €"}]
[null,null,{"$f":"NOW()-56","v":"2012-10-25T07:02:24.720"},"Μισθός Πέτρου",{"v":1500,"d":"1,500.00 €"},null,"2012-12-13T07:02:24.720","Νοικοκυριό","Internet",{"v":50,"d":"50.00 €"}]
[null,null,"2012-10-25T07:02:24.720","Μισθός Σοφίας",{"v":1600,"d":"1,600.00 €"},null,"2012-12-13T07:02:24.720","Νοικοκυριό","Τηλεόραση",{"v":50,"d":"50.00 €"}]
[null,null,{"$f":"NOW()-70","v":"2012-10-11T07:02:24.720"},"Μισθός Πέτρου",{"v":1300,"d":"1,300.00 €"},null,"2012-12-13T07:02:24.720","Νοικοκυριό","Συντήρηση/Επισκευές",{"v":25,"d":"25.00 €"}]
[{"$nulls":6},{"$f":"NOW()-8","v":"2012-12-12T07:02:24.720"},"Νοικοκυριό","Πιστωτική κάρτα 1 ",{"v":100,"d":"100.00 €"}]
[{"$nulls":6},{"$f":"NOW()-9","v":"2012-12-11T07:02:24.720"},"Διασκέδαση","Ταινίες",{"v":37,"d":"37.00 €"}]
[{"$nulls":6},{"$f":"NOW()-10","v":"2012-12-10T07:02:24.720"},"Φαγητό","Τρόφιμα",{"v":350,"d":"350.00 €"}]
[{"$nulls":6},{"$f":"NOW()-11","v":"2012-12-09T07:02:24.720"},"Φαγητό","Έξοδος για φαγητό",{"v":75,"d":"75.00 €"}]
[{"$nulls":6},{"$f":"NOW()-12","v":"2012-12-08T07:02:24.720"},"Παιδιά","Χρήματα για φαγητό",{"v":150,"d":"150.00 €"}]
[{"$nulls":6},{"$f":"NOW()-13","v":"2012-12-07T07:02:24.720"},"Επενδυτικοί λογαριασμοί","Αποταμιεύσεις",{"v":250,"d":"250.00 €"}]
[{"$nulls":6},{"$f":"NOW()-14","v":"2012-12-06T07:02:24.720"},"Επενδυτικοί λογαριασμοί","Επενδυτικός λογαριασμός",{"v":250,"d":"250.00 €"}]
[{"$nulls":6},{"$f":"NOW()-15","v":"2012-12-05T07:02:24.720"},"Προσωπικά","Υγεία/Φυσική κατάσταση",{"v":100,"d":"100.00 €"}]
[{"$nulls":6},{"$f":"NOW()-16","v":"2012-12-04T07:02:24.720"},"Κατοικίδια","Φαγητό",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2012-11-30T07:02:24.720"},"Κατοικίδια","Φροντίδα",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2012-11-30T07:02:24.720"},"Κατοικίδια","Άλλο",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-11-25T07:02:24.720"},"Μεταφορικά","Δόση αυτοκινήτου 1 ",{"v":300,"d":"300.00 €"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-11-25T07:02:24.720"},"Μεταφορικά","Δόση αυτοκινήτου 2 ",{"v":350,"d":"350.00 €"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-11-25T07:02:24.720"},"Μεταφορικά","Ασφάλεια αυτοκινήτου",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-30","v":"2012-11-20T07:02:24.720"},"Μεταφορικά","Καύσιμα",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-31","v":"2012-11-19T07:02:24.720"},"Μεταφορικά","Καύσιμα",{"v":25,"d":"25.00 €"}]
[{"$nulls":6},{"$f":"NOW()-42","v":"2012-11-08T07:02:24.720"},"Μεταφορικά","Συντήρηση/Επισκευές",{"v":150,"d":"150.00 €"}]
[{"$nulls":6},{"$f":"NOW()-45","v":"2012-11-05T07:02:24.720"},"Νοικοκυριό","Στεγαστικό",{"v":5000,"d":"5,000.00 €"}]
[{"$nulls":6},{"$f":"NOW()-50","v":"2012-10-31T07:02:24.720"},"Νοικοκυριό","Προμήθειες",{"v":200,"d":"200.00 €"}]
[{"$nulls":6},{"$f":"NOW()-65","v":"2012-10-16T07:02:24.720"},"Νοικοκυριό","Τηλέφωνο οικίας",{"v":100,"d":"100.00 €"}]
[{"$nulls":6},{"$f":"NOW()-70","v":"2012-10-11T07:02:24.720"},"Νοικοκυριό","Συλλογή απορριμμάτων",{"v":50,"d":"50.00 €"}]
[{"$nulls":6},{"$f":"NOW()-75","v":"2012-10-06T07:02:24.720"},"Νοικοκυριό","Στεγαστικό",{"v":1000,"d":"1,000.00 €"}]
[{"$nulls":6},{"$f":"NOW()-78","v":"2012-10-03T07:02:24.720"},"Διασκέδαση","Ταινίες",{"v":75,"d":"75.00 €"}]

{"sheet":"Έκθεση προϋπολογισμού","index":2,"n_rows":41,"n_cols":8,"rows_kept":41}
[]
[null,null,"Δεκαπενθήμερος οικιακός προϋπολογισμός",{"$nulls":4},"ΑΝΑΦΟΡΑ ΠΡΟΫΠΟΛΟΓΙΣΜΟΥ"]
{"$rows_empty":10}
[null,null,"ΕΞΟΔΑ",null,null,"ΣΥΝΟΛΑ ΚΑΤΗΓΟΡΙΑΣ"]
[]
[null,null,"ΠΕΡΙΓΡΑΦΗ","Άθροισμα από ΠΟΣΟ"]
[null,null,"Internet",{"v":50,"d":"50 €"}]
[null,null,"Άλλο",{"v":50,"d":"50 €"}]
[null,null,"Αποταμιεύσεις",{"v":250,"d":"250 €"}]
[null,null,"Ασφάλεια αυτοκινήτου",{"v":50,"d":"50 €"}]
[null,null,"Δόση αυτοκινήτου 1 ",{"v":300,"d":"300 €"}]
[null,null,"Δόση αυτοκινήτου 2 ",{"v":350,"d":"350 €"}]
[null,null,"Έξοδος για φαγητό",{"v":75,"d":"75 €"}]
[null,null,"Επενδυτικός λογαριασμός",{"v":250,"d":"250 €"}]
[null,null,"Ηλεκτρικό",{"v":100,"d":"100 €"}]
[null,null,"Καύσιμα",{"v":75,"d":"75 €"}]
[null,null,"Κινητό τηλέφωνο",{"v":100,"d":"100 €"}]
[null,null,"Πιστωτική κάρτα 1 ",{"v":100,"d":"100 €"}]
[null,null,"Προμήθειες",{"v":200,"d":"200 €"}]
[null,null,"Στεγαστικό",{"v":7000,"d":"7,000 €"}]
[null,null,"Συλλογή απορριμμάτων",{"v":75,"d":"75 €"}]
[null,null,"Συντήρηση/Επισκευές",{"v":175,"d":"175 €"}]
[null,null,"Ταινίες",{"v":112,"d":"112 €"}]
[null,null,"Τηλεόραση",{"v":50,"d":"50 €"}]
[null,null,"Τηλέφωνο οικίας",{"v":130,"d":"130 €"}]
[null,null,"Τρόφιμα",{"v":350,"d":"350 €"}]
[null,null,"Υγεία/Φυσική κατάσταση",{"v":100,"d":"100 €"}]
[null,null,"Ύδρευση/Αποχέτευση",{"v":50,"d":"50 €"}]
[null,null,"Φαγητό",{"v":50,"d":"50 €"}]
[null,null,"Φροντίδα",{"v":50,"d":"50 €"}]
[null,null,"Χρήματα για φαγητό",{"v":150,"d":"150 €"}]
[null,null,"ΣΥΝΟΛΟ\n",{"v":10242,"d":"10,242 €"}]

{"sheet":"Λίστες δεδομένων","index":3,"n_rows":20,"n_cols":14,"rows_kept":20}
[]
[null,null,"Δεκαπενθήμερος οικιακός προϋπολογισμός",{"$nulls":10},"ΛΙΣΤΕΣ ΔΕΔΟΜΕΝΩΝ"]
[]
[]
[null,null,"ΡΥΘΜΙΣΕΙΣ          Τα παρακάτω δεδομένα κατηγοριών συμπληρώνουν τις αναπτυσσόμενες λίστες στον πίνακα 'Έξοδα' του φύλλου 'Έξοδα και έσοδα'. Τροποποιήστε τα ονόματα κατηγοριών ή τις περιγραφές κάτω από κάθε κατηγορία για να ενημερώσετε τις λίστες."]
[]
[null,null,"Νοικοκυριό","Διασκέδαση","Φαγητό","Δώρα/Δωρεές","Παιδιά","Επενδυτικοί λογαριασμοί","Ιατρικά","Άλλο","Προσωπικά","Κατοικίδια","Φόροι/Νομικά έξοδα","Μεταφορικά"]
[null,null,"Στεγαστικό","Ταινίες","Τρόφιμα","Φιλανθρωπικό έργο 1","Ρούχα","Συνταξιοδοτικό","Γιατρός/Νοσοκομείο","Άλλο","Ρούχα","Φαγητό","Κρατικοί","Δόση αυτοκινήτου 1 "]
[null,null,"Ηλεκτρικό","Βίντεο/Ταινίες","Έξοδος για φαγητό","Φιλανθρωπικό έργο 2","Παιχνίδια","Αποταμιεύσεις","Ασφάλιση","Οφειλές σε οργανισμούς","Μαλλιά/Νύχια","Προμήθειες","Περιφερειακοί","Δόση αυτοκινήτου 2 "]
[null,null,"Ύδρευση/Αποχέτευση","Μουσική",null,"Φιλανθρωπικό έργο 3","Χρήματα για φαγητό","Όψεως",null,null,"Στεγνοκαθαριστήριο","Ιατρικά","Δημοτικοί","Ασφάλεια αυτοκινήτου"]
[null,null,"Συλλογή απορριμμάτων","Συναυλίες/Θέατρο",null,"Δώρο","Εισφορές/Αμοιβές","Σύνταξη",null,null,"Υγεία/Φυσική κατάσταση","Φροντίδα","Άλλο","Άδειες"]
[null,null,"Κινητό τηλέφωνο","Αθλητικές εκδηλώσεις",null,null,"Σχολικά είδη","Επενδυτικός λογαριασμός",null,null,"Αγορές","Άλλο","Δικηγόρος","Καύσιμα"]
[null,null,"Τηλέφωνο οικίας","Άλλο",null,null,"Άλλο","Πανεπιστήμιο",null,null,"Άλλο",null,"Έξοδα παιδιών","Συντήρηση/Επισκευές"]
[null,null,"Internet",{"$nulls":3},"Πλυντήριο","Δάνεια",{"$nulls":4},"Διατροφή","Δημόσιες μεταφορές"]
[null,null,"Τηλεόραση",{"$nulls":4},"Φοιτητικά δάνεια",{"$nulls":4},"Άλλο"]
[null,null,"Συντήρηση/Επισκευές"]
[null,null,"Προμήθειες"]
[null,null,"Internet/Τηλέφωνο"]
[null,null,"Πιστωτική κάρτα 1 "]
[null,null,"Πιστωτική κάρτα 2 "]

{"sheet":"Συγκεντρωτικός Πίνακας ","index":4,"n_rows":16,"n_cols":14,"rows_kept":16,"hidden":true}
[]
[null,null,"Δεκαπενθήμερος οικιακός προϋπολογισμός",{"$nulls":10},"ΣΥΓΚΕΝΤΡΩΤΙΚΟΣ ΠΙΝΑΚΑΣ ΚΑΤΗΓΟΡΙΩΝ"]
[]
[]
[null,"Αυτός ο Συγκεντρωτικός Πίνακας είναι η προέλευση δεδομένων για το Συγκεντρωτικό Γράφημα Συνόλου Κατηγοριών στην Αναφορά προϋπολογισμού. "]
[]
[null,null,"Ετικέτες γραμμής","Άθροισμα από ΠΟΣΟ"]
[null,null,"Διασκέδαση",{"v":112,"d":"112 €"}]
[null,null,"Επενδυτικοί λογαριασμοί",{"v":500,"d":"500 €"}]
[null,null,"Κατοικίδια",{"v":150,"d":"150 €"}]
[null,null,"Μεταφορικά",{"v":925,"d":"925 €"}]
[null,null,"Νοικοκυριό",{"v":7880,"d":"7,880 €"}]
[null,null,"Παιδιά",{"v":150,"d":"150 €"}]
[null,null,"Προσωπικά",{"v":100,"d":"100 €"}]
[null,null,"Φαγητό",{"v":425,"d":"425 €"}]
[null,null,"Γενικό Άθροισμα",{"v":10242,"d":"10,242 €"}]