{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Προϋπολ. επαγγελμ. ταξιδιού"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Προϋπολ. επαγγελμ. ταξιδιού","index":0,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6]]}
["   Προϋπολoγισμός επαγγελματικού ταξιδιού"]
[]
[]
["Προϋπολ. Προορ. ταξιδιού",{"v":1900,"d":"1,900.00 €"}]
[{"$nulls":6},"  Σύνολο"]
["Αεροπορικά έξοδα","Συν. κόστος εισιτηρίων",{"v":200,"d":"200.00 €"},"για",1,"εισιτήριο (-α)",{"$f":"(C6*E6)","v":{"v":200,"d":"200.00 €"}}]
[null,"\"",{"v":275,"d":"275.00 €"},"για",1,"εισιτήριο (-α)",{"v":275,"d":"275.00 €"}]
[null,"\"",{"v":0,"d":"0.00 €"},"για",0,"εισιτήρια (-α)",{"v":0,"d":"0.00 €"}]
["Ξενοδοχείο","Κόστος ανά νύκτα",{"v":75,"d":"75.00 €"},"για",3,"νύκτα (-ες)",{"v":225,"d":"225.00 €"}]
[null,"\"",{"v":82,"d":"82.00 €"},"για",3,"νύκτα (-ες)",{"v":246,"d":"246.00 €"}]
[null,"\"",{"v":0,"d":"0.00 €"},"για",0,"νύκτα (-ες)",{"v":0,"d":"0.00 €"}]
["Φαγητό","Κόστος ανά ημέρα",{"v":48,"d":"48.00 €"},"για",6,"ημέρα (-ες)",{"v":288,"d":"288.00 €"}]
["Ενοικίαση αυτοκινήτου","Κόστος ανά ημέρα",{"v":52,"d":"52.00 €"},"για",6,"ημέρα (-ες)",{"v":312,"d":"312.00 €"}]
["Βενζίνη","Κόστος ανά λίτρο",{"v":1.74,"d":"1.74 €"},"για",14,"λίτρα",{"v":24.36,"d":"24.36 €"}]
["Ψυχαγωγία","Σύνολο",{"v":130,"d":"130.00 €"},{"$nulls":3},{"$f":"(C15)","v":{"v":130,"d":"130.00 €"}}]
["Δώρα","Σύνολο",{"v":85,"d":"85.00 €"},{"$nulls":3},{"$f":"(C16)","v":{"v":85,"d":"85.00 €"}}]
["Διάφορα","Σύνολο",{"v":55,"d":"55.00 €"},{"$nulls":3},{"$f":"(C17)","v":{"v":55,"d":"55.00 €"}}]
[{"$nulls":3},"Συνολικό κόστος ταξιδιού",null,null,{"$f":"SUM(G6:G17)","v":{"v":1840.36,"d":"1,840.36 €"}}]
[{"$nulls":3},{"$f":"IF(B4>G18,\"Είστε κάτω από τον προϋπολ. κατά\",\"Έχετε υπερβεί τον προϋπολ. κατά\")","v":"Είστε κάτω από τον προϋπολ. κατά"},null,null,{"$f":"(B4-G18)","v":{"v":59.6400000000001,"d":"59.64 €"}}]