{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Monatliche Einnahmen","Monatliche Lebenshaltungskosten","Ausgaben für das Semester"],"not_rendered":{"charts":1,"images":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Monatliche Einnahmen","index":0,"n_rows":13,"n_cols":5,"rows_kept":13}
[{"$nulls":4}," "]
[]
[null,"Monatliche Ausgaben",{"$f":"Monatliche_Ausgaben_gesamt+Monatliche_Semester_kosten","v":{"v":2188.333333333333,"d":"2,188 €"}}]
[null,"Monatliche Lebenshaltungskosten",{"$f":"SUM(Monatliche_Ausgaben[Betrag])","v":{"v":920,"d":"920 €"}}]
[null,"Monatliche Schulausgaben für das Semester",{"$f":"SUM(Semester_Ausgaben[Betrag])/Semester_dauer","v":{"v":1268.3333333333333,"d":"1,268 €"}}]
[null,"Monatliche Einnahmen",{"$f":"SUM(Monatliches_Einkommen[Betrag])","v":{"v":2460,"d":"2,460 €"}}]
[null,"Betrag über/unter",{"$f":"C6-C3","v":{"v":271.66666666666697,"d":"272 €"}}]
[null,"Monatliche Einnahmen"]
[null,"Artikel","Betrag"]
[null,"Einnahmen aus Erwerbstätigkeit",{"v":850,"d":"850.00 €"}]
[null,"Finanzhilfe(n)",{"v":1200,"d":"1,200.00 €"}]
[null,"Eltern",{"v":400,"d":"400.00 €"}]
[null,"Sonstiges",{"v":10,"d":"10.00 €"}]

{"sheet":"Monatliche Lebenshaltungskosten","index":1,"n_rows":15,"n_cols":3,"rows_kept":15}
[null,"Meine monatlichen Ausgaben"]
[null,"Artikel","Betrag"]
[null,"Miete",{"v":280,"d":"280.00 €"}]
[null,"Nebenkosten",{"v":35,"d":"35.00 €"}]
[null,"Handykosten",{"v":40,"d":"40.00 €"}]
[null,"Lebensmittel",{"v":75,"d":"75.00 €"}]
[null,"Rate für Kfz",{"v":240,"d":"240.00 €"}]
[null,"Kfz-Versicherung",{"v":55,"d":"55.00 €"}]
[null,"Benzin",{"v":40,"d":"40.00 €"}]
[null,"Kredite",{"v":25,"d":"25.00 €"}]
[null,"Kreditkarten",{"v":35,"d":"35.00 €"}]
[null,"Persönlicher Bedarf",{"v":20,"d":"20.00 €"}]
[null,"Unterhaltung",{"v":30,"d":"30.00 €"}]
[null,"Verschiedenes",{"v":25,"d":"25.00 €"}]
[null,"Notgroschen",{"v":20,"d":"20.00 €"}]

{"sheet":"Ausgaben für das Semester","index":2,"n_rows":6,"n_cols":5,"rows_kept":6}
[null,"Mein Bedarf dieses Semester",null,"Semesterdauer (Monate):",3]
[null,"Artikel","Betrag"]
[null,"Unterrichtsgebühren",{"v":2500,"d":"2,500.00 €"}]
[null,"Laborgebühren",{"v":525,"d":"525.00 €"}]
[null,"Bücher",{"v":600,"d":"600.00 €"}]
[null,"Sonstige Gebühren",{"v":180,"d":"180.00 €"}]