{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Gewinn- und Verlustrechnung"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Gewinn- und Verlustrechnung","index":0,"n_rows":46,"n_cols":12,"rows_kept":46}
[{"$nulls":11}," "]
[]
[null,null,"Umsatz"]
[]
[{"$nulls":3},"Bruttoumsatz"]
[{"$nulls":3},"Abzüglich:","Retouren und Preisnachlässe"]
[{"$nulls":4},"Nettoumsatz",null,null,{"$f":"F5-F6","v":0}]
[]
[null,null,"Kosten der verkauften Produkte"]
[]
[{"$nulls":3},"Anfangslagerbestand"]
[{"$nulls":3},"Zuzüglich:","Käufe"]
[{"$nulls":4},"Direkte Arbeitskosten"]
[{"$nulls":4},"Indirekte Ausgaben"]
[{"$nulls":4},"Verfügbarer Lagerbestand",null,null,{"$f":"SUM(F11:F14)","v":0}]
[]
[{"$nulls":3},"Abzüglich:","Endlagerbestand"]
[{"$nulls":4},"Selbstkosten",null,null,{"$f":"H15-F17","v":0}]
[]
[{"$nulls":4},"Bruttogewinn (-verlust)",null,null,{"$f":"H7-H18","v":0}]
[]
[null,null,"Ausgaben"]
[]
[{"$nulls":3},"Miete"]
[{"$nulls":3},"Amortisation",null,0]
[{"$nulls":3},"Energieversorgung",null,0]
[{"$nulls":3},"Löhne und direkte Kosten",null,0]
[{"$nulls":3},"Provisionen",null,0]
[{"$nulls":3},"Betriebsmittel",null,0]
[{"$nulls":3},"Marketing",null,0]
[{"$nulls":3},"Logistik",null,0]
[{"$nulls":3},"Reparaturen und Wartung",null,0]
[{"$nulls":3},"Verschiedenes",null,0]
[{"$nulls":3},"Abschreibung",null,0]
[{"$nulls":3},"Zinsen",null,0]
[{"$nulls":4},"Gesamtausgaben",null,null,{"$f":"SUM(F24:F35)","v":0}]
[]
[{"$nulls":4},"Nettobetriebsergebnis",null,null,{"$f":"H20-H36","v":0}]
[]
[null,null,"Sonstige Einnahmen"]
[]
[{"$nulls":3},"Gewinn (Verlust) aus dem Verkauf von Anlagen"]
[{"$nulls":3},"Zinseinnahmen"]
[{"$nulls":4},"Summe sonstige Einnahmen",null,null,{"$f":"SUM(F42:F43)","v":0}]
[]
[{"$nulls":4},"Nettoeinnahmen (-verlust)",null,null,{"$f":"H38+H44","v":0}]