{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Monatliches Familienbudget"],"read":"whole","date_system":"1900"}

{"sheet":"Monatliches Familienbudget","index":0,"n_rows":67,"n_cols":10,"rows_kept":67}
[null,"Monatliches Familienbudget"]
[null,"Zusammenfassungstabelle","Summe\nGeplante Kosten","Summe\nIst-Kosten","Summe\nDifferenz",null,"Quelle des geplanten Monatseinkommens","Betrag"]
[null,null,{"$f":"Wohnen[[#Totals],[Geplant\nKosten]]+Verkehrskosten[[#Totals],[Geplant\nKosten]]+Versicherungen[[#Totals],[Geplant\nKosten]]+Nahrungsmittel[[#Totals],[Geplant\nKosten]]+Kinder[[#Totals],[Geplant\nKosten]]+Rechtskosten[[#Totals],[Geplant\nKosten]]+Spareinlagen[[#Totals],[Geplant\nKosten]]+Darlehen[[#Totals],[Geplant\nKosten]]+Unterhaltung[[#Totals],[Geplant\nKosten]]+Steuern[[#Totals],[Geplant \nKosten]]+Körperpflege[[#Totals],[Geplant\nKosten]]+Haustiere[[#Totals],[Geplant\nKosten]]+Geschenke[[#Totals],[Geplant\nKosten]]","v":{"v":1203,"d":"1,203 €"}},{"$f":"Wohnen[[#Totals],[Ist\nKosten]]+Verkehrskosten[[#Totals],[Ist\nKosten]]+Versicherungen[[#Totals],[Ist\nKosten]]+Nahrungsmittel[[#Totals],[Ist\nKosten]]+Kinder[[#Totals],[Ist\nKosten]]+Rechtskosten[[#Totals],[Ist\nKosten]]+Spareinlagen[[#Totals],[Ist\nKosten]]+Darlehen[[#Totals],[Ist\nKosten]]+Unterhaltung[[#Totals],[Ist\nKosten]]+Steuern[[#Totals],[Ist \nKosten]]+Körperpflege[[#Totals],[Ist\nKosten]]+Haustiere[[#Totals],[Ist\nKosten]]+Geschenke[[#Totals],[Ist\nKosten]]","v":{"v":1317,"d":"1,317 €"}},{"$f":"Wohnen[[#Totals],[Differenz]]+Verkehrskosten[[#Totals],[Differenz]]+Versicherungen[[#Totals],[Differenz]]+Nahrungsmittel[[#Totals],[Differenz]]+Kinder[[#Totals],[Differenz]]+Rechtskosten[[#Totals],[Differenz]]+Spareinlagen[[#Totals],[Differenz]]+Darlehen[[#Totals],[Differenz]]+Unterhaltung[[#Totals],[Differenz]]+Steuern[[#Totals],[Differenz]]+Körperpflege[[#Totals],[Differenz]]+Haustiere[[#Totals],[Differenz]]+Geschenke[[#Totals],[Differenz]]","v":{"v":-114,"d":"-114 €"}},null,"Einkünfte 1",{"v":4000,"d":"4,000 €"}]
[{"$nulls":6},"Einkünfte 2",{"v":1200,"d":"1,200 €"}]
[null,"Wohnen","Geplant\nKosten","Ist\nKosten","Differenz",null,"Zusatzeinkünfte",{"v":300,"d":"300 €"}]
[null,"Hypothek oder Miete",{"v":1000,"d":"1,000 €"},{"v":1000,"d":"1,000 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Summe der monatlichen Einkünfte",{"$f":"SUM(H3:H5)","v":{"v":5500,"d":"5,500 €"}}]
[null,"Zweite Hypothek oder Miete",{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Telefon",{"v":62,"d":"62 €"},{"v":100,"d":"100 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":-38,"d":"-38 €"}},null,"Quelle des Monats-Ist-Einkommens","Betrag"]
[null,"Strom",{"v":44,"d":"44 €"},{"v":125,"d":"125 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":-81,"d":"-81 €"}},null,"Einkünfte 1",{"v":4000,"d":"4,000 €"}]
[null,"Gas",{"v":22,"d":"22 €"},{"v":35,"d":"35 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":-13,"d":"-13 €"}},null,"Einkünfte 2",{"v":1200,"d":"1,200 €"}]
[null,"Wasser und Abwasser",{"v":8,"d":"8 €"},{"v":8,"d":"8 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Zusatzeinkünfte",{"v":300,"d":"300 €"}]
[null,"Kabelfernsehen",{"v":34,"d":"34 €"},{"v":39,"d":"39 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":-5,"d":"-5 €"}},null,"Summe der monatlichen Einkünfte",{"$f":"SUM(H9:H11)","v":{"v":5500,"d":"5,500 €"}}]
[null,"Müllabfuhr",{"v":10,"d":"10 €"},{"v":10,"d":"10 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Wartung oder Reparaturen",{"v":23,"d":"23 €"},{"v":0,"d":"0 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":23,"d":"23 €"}},null,"Saldo","Betrag"]
[null,"Lehrmittel",{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Geplanter Saldo",{"$f":"SUM(H6-'Monatliches Familienbudget'!$C$3:$C$3)","v":{"v":4297,"d":"4,297 €"}}]
[null,"Sonstiges",{"v":0,"d":"0 €"},{"v":0,"d":"0 €"},{"$f":"Wohnen[Geplant\nKosten]-Wohnen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Tatsächlicher Saldo",{"$f":"SUM(H12-D3)","v":{"v":4183,"d":"4,183 €"}}]
[null,"Ergebnis",{"$f":"SUBTOTAL(109,Wohnen[Geplant\nKosten])","v":{"v":1203,"d":"1,203 €"}},{"$f":"SUBTOTAL(109,Wohnen[Ist\nKosten])","v":{"v":1317,"d":"1,317 €"}},{"$f":"SUBTOTAL(109,Wohnen[Differenz])","v":{"v":-114,"d":"-114 €"}},null,"Differenz",{"$f":"SUM(H16-H15)","v":{"v":-114,"d":"-114 €"}}]
[]
[null,"Verkehrsmittel","Geplant\nKosten","Ist\nKosten","Differenz",null,"Darlehen","Geplant\nKosten","Ist\nKosten","Differenz"]
[null,"Zahlung Fahrzeug 1",null,null,{"$f":"Verkehrskosten[Geplant\nKosten]-Verkehrskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Privat",null,null,{"$f":"Darlehen[Geplant\nKosten]-Darlehen[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Zahlung Fahrzeug 2",null,null,{"$f":"Verkehrskosten[Geplant\nKosten]-Verkehrskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Studium",null,null,{"$f":"Darlehen[Geplant\nKosten]-Darlehen[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Bus-/Taxikosten",null,null,{"$f":"Verkehrskosten[Geplant\nKosten]-Verkehrskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Kreditkarte",null,null,{"$f":"Darlehen[Geplant\nKosten]-Darlehen[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Versicherungen",null,null,{"$f":"Verkehrskosten[Geplant\nKosten]-Verkehrskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Kreditkarte",null,null,{"$f":"Darlehen[Geplant\nKosten]-Darlehen[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Kfz-Steuer",null,null,{"$f":"Verkehrskosten[Geplant\nKosten]-Verkehrskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Kreditkarte",null,null,{"$f":"Darlehen[Geplant\nKosten]-Darlehen[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Kraftstoff",null,null,{"$f":"Verkehrskosten[Geplant\nKosten]-Verkehrskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Sonstige",null,null,{"$f":"Darlehen[Geplant\nKosten]-Darlehen[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Wartung",null,null,{"$f":"Verkehrskosten[Geplant\nKosten]-Verkehrskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Ergebnis",{"$f":"SUBTOTAL(109,Darlehen[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Darlehen[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Darlehen[Differenz])","v":{"v":0,"d":"0 €"}}]
[null,"Sonstiges",null,null,{"$f":"Verkehrskosten[Geplant\nKosten]-Verkehrskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Ergebnis",{"$f":"SUBTOTAL(109,Verkehrskosten[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Verkehrskosten[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Verkehrskosten[Differenz])","v":{"v":0,"d":"0 €"}},null,"Unterhaltung","Geplant\nKosten","Ist\nKosten","Differenz"]
[{"$nulls":6},"Video/DVD",null,null,{"$f":"Unterhaltung[Geplant\nKosten]-Unterhaltung[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Versicherungen","Geplant\nKosten","Ist\nKosten","Differenz",null,"CDs",null,null,{"$f":"Unterhaltung[Geplant\nKosten]-Unterhaltung[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Hausrat",null,null,{"$f":"Versicherungen[Geplant\nKosten]-Versicherungen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Filme",null,null,{"$f":"Unterhaltung[Geplant\nKosten]-Unterhaltung[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Krankenversicherung",null,null,{"$f":"Versicherungen[Geplant\nKosten]-Versicherungen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Konzerte",null,null,{"$f":"Unterhaltung[Geplant\nKosten]-Unterhaltung[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Lebensversicherung",null,null,{"$f":"Versicherungen[Geplant\nKosten]-Versicherungen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Sportveranstaltungen",null,null,{"$f":"Unterhaltung[Geplant\nKosten]-Unterhaltung[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Sonstige",null,null,{"$f":"Versicherungen[Geplant\nKosten]-Versicherungen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Theater",null,null,{"$f":"Unterhaltung[Geplant\nKosten]-Unterhaltung[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Ergebnis",{"$f":"SUBTOTAL(109,Versicherungen[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Versicherungen[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Versicherungen[Differenz])","v":{"v":0,"d":"0 €"}},null,"Sonstige",null,null,{"$f":"Unterhaltung[Geplant\nKosten]-Unterhaltung[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[{"$nulls":6},"Ergebnis",{"$f":"SUBTOTAL(109,Unterhaltung[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Unterhaltung[Differenz])","v":{"v":0,"d":"0 €"}}]
[null,"Essen","Geplant\nKosten","Ist\nKosten","Differenz"]
[null,"Lebensmittel",null,null,{"$f":"Nahrungsmittel[Geplant\nKosten]-Nahrungsmittel[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Steuern","Geplant \nKosten","Ist \nKosten","Differenz"]
[null,"Ausgehen",null,null,{"$f":"Nahrungsmittel[Geplant\nKosten]-Nahrungsmittel[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"EkSt",null,null,{"$f":"Steuern[Geplant \nKosten]-Steuern[Ist \nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Sonstige",null,null,{"$f":"Nahrungsmittel[Geplant\nKosten]-Nahrungsmittel[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"USt",null,null,{"$f":"Steuern[Geplant \nKosten]-Steuern[Ist \nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Ergebnis",{"$f":"SUBTOTAL(109,Nahrungsmittel[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Nahrungsmittel[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Nahrungsmittel[Differenz])","v":{"v":0,"d":"0 €"}},null,"Kommunalsteuern",null,null,{"$f":"Steuern[Geplant \nKosten]-Steuern[Ist \nKosten]","v":{"v":0,"d":"0 €"}}]
[{"$nulls":6},"Sonstige",null,null,{"$f":"Steuern[Geplant \nKosten]-Steuern[Ist \nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Kinder","Geplant\nKosten","Ist\nKosten","Differenz",null,"Ergebnis",{"$f":"SUBTOTAL(109,Steuern[Geplant \nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Steuern[Ist \nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Steuern[Differenz])","v":{"v":0,"d":"0 €"}}]
[null,"Arztkosten",null,null,{"$f":"Kinder[Geplant\nKosten]-Kinder[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Kleidung",null,null,{"$f":"Kinder[Geplant\nKosten]-Kinder[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Persönlicher Bedarf","Geplant\nKosten","Ist\nKosten","Differenz"]
[null,"Unterrichtsgebühren",null,null,{"$f":"Kinder[Geplant\nKosten]-Kinder[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Arztkosten",null,null,{"$f":"Körperpflege[Geplant\nKosten]-Körperpflege[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Schulmaterialien",null,null,{"$f":"Kinder[Geplant\nKosten]-Kinder[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Haare/Nägel",null,null,{"$f":"Körperpflege[Geplant\nKosten]-Körperpflege[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Vereinsbeiträge",null,null,{"$f":"Kinder[Geplant\nKosten]-Kinder[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Kleidung",null,null,{"$f":"Körperpflege[Geplant\nKosten]-Körperpflege[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Mittagessen",null,null,{"$f":"Kinder[Geplant\nKosten]-Kinder[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Chemische Reinigung",null,null,{"$f":"Körperpflege[Geplant\nKosten]-Körperpflege[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Kinderbetreuung",null,null,{"$f":"Kinder[Geplant\nKosten]-Kinder[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Fitnesscenter",null,null,{"$f":"Körperpflege[Geplant\nKosten]-Körperpflege[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Spielzeug/Spiele",null,null,{"$f":"Kinder[Geplant\nKosten]-Kinder[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Vereinsbeiträge",null,null,{"$f":"Körperpflege[Geplant\nKosten]-Körperpflege[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Sonstige",null,null,{"$f":"Kinder[Geplant\nKosten]-Kinder[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Sonstige",null,null,{"$f":"Körperpflege[Geplant\nKosten]-Körperpflege[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Ergebnis",{"$f":"SUBTOTAL(109,Kinder[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Kinder[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Kinder[Differenz])","v":{"v":0,"d":"0 €"}},null,"Ergebnis",{"$f":"SUBTOTAL(109,Körperpflege[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Körperpflege[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Körperpflege[Differenz])","v":{"v":0,"d":"0 €"}}]
[]
[null,"Rechtskosten","Geplant\nKosten","Ist\nKosten","Differenz",null,"Haustiere","Geplant\nKosten","Ist\nKosten","Differenz"]
[null,"Anwalt",null,null,{"$f":"Rechtskosten[Geplant\nKosten]-Rechtskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Futter",null,null,{"$f":"Haustiere[Geplant\nKosten]-Haustiere[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Unterhalt",null,null,{"$f":"Rechtskosten[Geplant\nKosten]-Rechtskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Arztkosten",null,null,{"$f":"Haustiere[Geplant\nKosten]-Haustiere[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Zahlungen",null,null,{"$f":"Rechtskosten[Geplant\nKosten]-Rechtskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Fellpflege",null,null,{"$f":"Haustiere[Geplant\nKosten]-Haustiere[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Sonstige",null,null,{"$f":"Rechtskosten[Geplant\nKosten]-Rechtskosten[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Spielzeuge",null,null,{"$f":"Haustiere[Geplant\nKosten]-Haustiere[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Ergebnis",{"$f":"SUBTOTAL(109,Rechtskosten[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Rechtskosten[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Rechtskosten[Differenz])","v":{"v":0,"d":"0 €"}},null,"Sonstige",null,null,{"$f":"Haustiere[Geplant\nKosten]-Haustiere[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[{"$nulls":6},"Ergebnis",{"$f":"SUBTOTAL(109,Haustiere[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Haustiere[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Haustiere[Differenz])","v":{"v":0,"d":"0 €"}}]
[null,"Ersparnisse/Investitionen","Geplant\nKosten","Ist\nKosten","Differenz"]
[null,"Altersvorsorgekonto",null,null,{"$f":"Spareinlagen[Geplant\nKosten]-Spareinlagen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Geschenke und Spenden","Geplant\nKosten","Ist\nKosten","Differenz"]
[null,"Investmentkonto",null,null,{"$f":"Spareinlagen[Geplant\nKosten]-Spareinlagen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Spenden 1",null,null,{"$f":"Geschenke[Geplant\nKosten]-Geschenke[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Hochschule",null,null,{"$f":"Spareinlagen[Geplant\nKosten]-Spareinlagen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Spenden 2",null,null,{"$f":"Geschenke[Geplant\nKosten]-Geschenke[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Sonstige",null,null,{"$f":"Spareinlagen[Geplant\nKosten]-Spareinlagen[Ist\nKosten]","v":{"v":0,"d":"0 €"}},null,"Spenden 3",null,null,{"$f":"Geschenke[Geplant\nKosten]-Geschenke[Ist\nKosten]","v":{"v":0,"d":"0 €"}}]
[null,"Ergebnis",{"$f":"SUBTOTAL(109,Spareinlagen[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Spareinlagen[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Spareinlagen[Differenz])","v":{"v":0,"d":"0 €"}},null,"Ergebnis",{"$f":"SUBTOTAL(109,Geschenke[Geplant\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Geschenke[Ist\nKosten])","v":{"v":0,"d":"0 €"}},{"$f":"SUBTOTAL(109,Geschenke[Differenz])","v":{"v":0,"d":"0 €"}}]