{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["EREIGNISÜBERSICHT","AUSGABEN","EINKOMMEN","EINKOMMEN-ELEMENTE","AUSGABEN-ELEMENTE","NAME"],"not_rendered":{"charts":1,"defined_names":19,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"EREIGNISÜBERSICHT","index":0,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[2,3,9,6],[3,1,3,2],[8,1,9,1],[8,2,9,2],[10,1,12,3],[10,4,12,6],[13,2,13,3],[13,4,13,5],[13,7,13,8]]}
[null,"NAME DER SPENDENAKTION",{"$nulls":4},"NAME","AUSGABEN"]
[]
[null,"EREIGNISZIEL",null,"Kreisdiagramm mit „Tatsächlichen Einnamen“ und „Betrag zum Ziel“ befindet sich in dieser Zelle."]
[null,{"v":5000,"d":"5,000.00 €"}]
[]
[null,"GESAMTEINNAHMEN",{"$f":"SUM(EINKOMMEN!$C$8:$C$19)","v":{"v":3400,"d":"3,400.00 €"}}]
[null,"GESAMTAUSGABEN",{"$f":"SUM(AUSGABEN!$C$8:$C$11)","v":{"v":230,"d":"230.00 €"}}]
[null,"TATSÄCHLICHE EINNAHMEN",{"$f":"TOTAL_INCOME-TOTAL_EXPENDITURES","v":{"v":3170,"d":"3,170.00 €"}}]
[null,"BETRAG ZUM ZIEL",{"$f":"Goal_Amount-AKTUELLES_EINKOMMEN","v":{"v":1830,"d":"1,830.00 €"}}]
[]
[null,"EINGENOMMENER BETRAG NACH NAME",null,null,"AUSGEGEBENER BETRAG NACH NAME"]
[]
[]
[null,"Datenschnitt zum Filtern des Einkommens nach \"Gesammelt von\", befindet sich in dieser Zelle.","Datenschnitt zum Filtern des Einkommens nach \"Quelle\", befindet sich in dieser Zelle.",null,"Datenschnitt zum Filtern der Ausgaben nach \"Quelle\", befindet sich in dieser Zelle. ",null,"Datenschnitt zum Filtern der Ausgaben nach „Ausgegeben“ befindet sich in dieser Zelle ist.","DATENSCHNITTE\n\nWählen Sie ein Element aus, um die Listen nach diesen Werten zu filtern. Für mehrere Werte halten Sie die STRG-Taste gedrückt."]
[]
[null,"DATUM","(Alle)",null,null,"DATUM","(Alle)"]
[]
[null,"GESAMMELT VON","Einnahmenbetrag",null,null,"AUSGEGEBEN VON","AUSGABENBETRAG"]
[null,"Name 1",{"v":450,"d":"450.00 €"},null,null,"Name 6",{"v":115,"d":"115.00 €"}]
[null,"Name 2",{"v":50,"d":"50.00 €"},null,null,"Name 7",{"v":45.5,"d":"45.50 €"}]
[null,"Name 3",{"v":150,"d":"150.00 €"},null,null,"Name 2",{"v":50,"d":"50.00 €"}]
[null,"Name 8",{"v":550,"d":"550.00 €"},null,null,"Name 5",{"v":19.5,"d":"19.50 €"}]
[null,"Name 5",{"v":75,"d":"75.00 €"},null,null,"Gesamtergebnis",{"v":230,"d":"230.00 €"}]
[null,"Name 4",{"v":725,"d":"725.00 €"}]
[null,"Name 7",{"v":775,"d":"775.00 €"}]
[null,"Name 6",{"v":350,"d":"350.00 €"}]
[null,"Name 9",{"v":150,"d":"150.00 €"}]
[null,"Name 10",{"v":125,"d":"125.00 €"}]
[null,"Gesamtergebnis",{"v":3400,"d":"3,400.00 €"}]

{"sheet":"AUSGABEN","index":1,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[0,8,1,9],[3,1,5,4]]}
[null,"EINNAHMEN UND AUSGABEN",{"$nulls":4},"EREIGNISÜBERSICHT","EINKOMMEN"]
[]
[]
[null,"AUSGABEN"]
[]
[]
[null,"QUELLE","BETRAG","DATUM","AUSGEGEBEN VON"]
[null,"Fahrzeugvermietung",{"v":115,"d":"115.00 €"},"2025-06-01","Name 6"]
[null,"Verbrauchsmaterial",{"v":45.5,"d":"45.50 €"},"2025-06-02","Name 7"]
[null,"Verbrauchsmaterial",{"v":50,"d":"50.00 €"},"2025-06-01","Name 2"]
[null,"Werbungskosten",{"v":19.5,"d":"19.50 €"},"2025-06-01","Name 5"]

{"sheet":"EINKOMMEN","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[1,8,2,8],[3,1,5,4]]}
[null,"EINNAHMEN UND AUSGABEN",{"$nulls":4},"AUSGABEN","EINKOMMEN-ELEMENTE"]
[]
[]
[null,"EINKOMMEN"]
[]
[]
[null,"QUELLE","BETRAG","DATUM","GESAMMELT VON"]
[null,"Lotterielose",{"v":250,"d":"250.00 €"},"2025-06-01","Name 1"]
[null,"Bargeld-Spende",{"v":50,"d":"50.00 €"},"2025-06-01","Name 2"]
[null,"Anonyme Spende",{"v":150,"d":"150.00 €"},"2025-06-02","Name 3"]
[null,"Stille Auktion",{"v":550,"d":"550.00 €"},"2025-06-03","Name 8"]
[null,"Verkauften Produkte und Dienste",{"v":75,"d":"75.00 €"},"2025-06-03","Name 5"]
[null,"Bargeld-Spende",{"v":200,"d":"200.00 €"},"2025-06-04","Name 1"]
[null,"Anonyme Spende",{"v":500,"d":"500.00 €"},"2025-06-05","Name 4"]
[null,"Stille Auktion",{"v":775,"d":"775.00 €"},"2025-06-06","Name 7"]
[null,"Verkauften Produkte und Dienste",{"v":350,"d":"350.00 €"},"2025-06-08","Name 6"]
[null,"Lotterielose",{"v":225,"d":"225.00 €"},"2025-06-09","Name 4"]
[null,"Lotterielose",{"v":150,"d":"150.00 €"},"2025-06-11","Name 9"]
[null,"Lotterielose",{"v":125,"d":"125.00 €"},"2025-06-11","Name 10"]

{"sheet":"EINKOMMEN-ELEMENTE","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LISTEN","EINKOMMEN","AUSGABEN-ELEMENTE"]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[null,"EINKOMMEN-ELEMENTE"]
[null,"Lotterielose"]
[null,"Eintrittsgelder"]
[null,"Bargeld-Spende"]
[null,"Gespendete Artikel für stille Auktion"]
[null,"Verkauften Produkte und Dienste"]
[null,"Anonyme Spende"]
[null,"Stille Auktion"]

{"sheet":"AUSGABEN-ELEMENTE","index":4,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LISTEN","EINKOMMEN-ELEMENTE","NAME"]
[]
[]
[null,"AUSGABEN-ELEMENTE"]
[null,"Verwalten von freiwilligen Helfern"]
[null,"Versorgung von freiwilligen Helfern"]
[null,"Vermietung von Räumlichkeiten"]
[null,"Verbrauchsmaterial"]
[null,"Mehrwertsteuer"]
[null,"Versicherung"]
[null,"Business-Lizenz"]
[null,"Kosten der verkauften Produkte"]
[null,"Fahrzeugvermietung"]
[null,"Porto"]
[null,"Gedruckte Materialien"]
[null,"Werbungskosten"]
[null,"Produkte oder Dienstleistungen"]

{"sheet":"NAME","index":5,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LISTEN","AUSGABEN-ELEMENTE","EREIGNISÜBERSICHT"]
[]
[]
[null,"NAMEN"]
[null,"Name 1"]
[null,"Name 2"]
[null,"Name 3"]
[null,"Name 4"]
[null,"Name 5"]
[null,"Name 6"]
[null,"Name 7"]
[null,"Name 8"]
[null,"Name 9"]
[null,"Name 10"]