{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Bilanzen"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Bilanzen","index":0,"n_rows":52,"n_cols":6,"rows_kept":52}
[{"$nulls":3},"Ihr Firmenname"]
[{"$nulls":3},"Bilanzen"]
[{"$nulls":3},"Datum"]
[]
[{"$nulls":4},"2004","2005"]
[null,"Vermögen"]
[null,"Aktuelles Vermögen:"]
[null,"Barmittel",null,null,0,0]
[null,"Kapitalanlagen"]
[null,"Bestände"]
[null,"Debitoren",null,null,0,0]
[null,"Vorausbezahlte Aufwendungen"]
[null,"Sonstiges",null,null,0,0]
[null,"Aktuelles Vermögen gesamt",null,null,{"$f":"SUM(E8:E13)","v":0},{"$f":"SUM(F8:F13)","v":0}]
[]
[null,"Anlagevermögen:"]
[null,"Sachanlagen",null,null,0,0]
[null,"Investitionsmaßnahmen"]
[null,"Eigenkapital und andere Beteiligungen",null,null,0,0]
[null,"Abzüglich kumulierter Abschreibung"]
[null,"Netto Anlagevermögen",null,null,{"$f":"SUM(E17:E20)","v":0},{"$f":"SUM(F17:F20)","v":0}]
[]
[null,"Sonstiges Vermögen"]
[null,"Goodwill",null,null,0,0]
[null,"Sonstiges Vermögen gesamt",null,null,{"$f":"SUM(E24)","v":0},{"$f":"SUM(F24)","v":0}]
[]
[null,"Vermögen gesamt",null,null,{"$f":"E25+E21+E14","v":0},{"$f":"F25+F21+F14","v":0}]
[]
[null,"Verbindlichkeiten und Nettoanteil des Eigentümers"]
[null,"Aktuelle Verbindlichkeiten:"]
[null,"Kreditoren",null,null,0,0]
[null,"Anfallende Löhne"]
[null,"Zuerkannte und fällige Entschädigung",null,null,0,0]
[null,"Fällige Einkommensteuer",null,null,0,0]
[null,"Einkünfte aus Kapitalvermögen",null,null,0,0]
[null,"Sonstiges",null,null,0,0]
[null,"Aktuelle Verbindlichkeiten gesamt",null,null,{"$f":"SUM(E31:E36)","v":0},{"$f":"SUM(F31:F36)","v":0}]
[]
[null,"Langfristige Verbindlichkeiten"]
[null,"Hypothekenschulden",null,null,0,0]
[null,"Langfristige Verbindlichkeiten gesamt",null,null,{"$f":"SUM(E40)","v":0},{"$f":"SUM(F40)","v":0}]
[]
[null,"Nettoanteil des Eigentümers"]
[null,"Investitionskapital",null,null,0,0]
[null,"Kumulierte Gewinnvorträge"]
[null,"Nettoanteil des Eigentümers gesamt",null,null,{"$f":"SUM(E44:E45)","v":0},{"$f":"SUM(F44:F45)","v":0}]
[]
[null,"Verbindlichkeiten und Nettoanteil des Aktionärs gesamt",null,null,{"$f":"E46+E41+E37","v":0},{"$f":"F46+F41+F37","v":0}]
[]
[]
[]
[{"$nulls":3},"Ausgeglichen?",{"$f":"$E$27=$E$48","v":true},{"$f":"$F$27=$F$48","v":true}]