{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Spesenabrechnung"],"not_rendered":{"images":2,"defined_names":12},"read":"whole","date_system":"1900"}

{"sheet":"Spesenabrechnung","index":0,"n_rows":24,"n_cols":13,"rows_kept":24,"merged":[[3,2,3,3],[3,5,3,6],[3,9,3,10],[4,2,4,3],[4,5,4,6],[4,9,4,10],[5,2,5,3],[5,5,5,6],[5,9,5,10],[6,2,6,3],[6,5,6,6],[6,9,6,10],[7,9,7,10]]}
[null,"SPESENABRECHNUNG"]
[null,"CONTOSO, LTD"]
[null,"Erich-Müller-Str. 12, D-40597 Düsseldorf, NRW"]
[null,"TELEFON",4255550121,null,"NAME","Helga Schustereit",null,null,"ANLASS","Jährliches Vertriebsseminar",null,"KILOMETERPAUSCHALE",{"v":0.5,"d":"€0.50/km"}]
[null,"FAX",4255550122,null,"ABTEILUNG","Vertrieb",null,null,"ANFANG",{"$f":"IFERROR(MIN(Spesen[DATUM]),\"\")","v":"2018-06-04"},null,"ESSENSPAUSCHALE",{"v":30,"d":"€30.00/Tag"}]
[null,"E-MAIL","info@contoso.com",null,"POSITION","Geschäftsführer",null,null,"ENDE",{"$f":"IFERROR(MAX(Spesen[DATUM]),\"\")","v":"2018-07-04"},null,"HOTELPAUSCHALE",{"v":200,"d":"€200.00/Nacht"}]
[null,"WEB","www.contoso.com",null,"VORGESETZTER","Christoph Werner",null,null,"VORBEREITET VON","Helga Schustereit",null,"TELEFONPAUSCHALE",{"v":10,"d":"€10.00/Tag"}]
[{"$nulls":8},"GENEHMIGT VON","Christoph Werner",null,"SONST. PAUSCHALE",{"v":50,"d":"€50.00/Tag"}]
[]
[null,"DATUM","KONTO","BESCHREIBUNG","HOTEL","TRANSPORT","MAHLZEITEN","TELEFON","SONST.","KILOMETERSTAND \nANFANG","KILOMETERSTAND \nENDE","FAHRLEISTUNG \nSUMME","SUMME "]
[null,{"$f":"TODAY()","v":"2018-06-04"},"Vertrieb","Fahrleistung",{"$nulls":4},{"v":50,"d":"50.00 €"},{"v":11378.5,"d":"11,378.5 km"},{"v":11456.2,"d":"11,456.2 km"},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":{"v":38.850000000000364,"d":"38.85 €"}},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":88.85000000000036,"d":"88.85 €"}}]
[null,{"$f":"TODAY()+30","v":"2018-07-04"},"Vertrieb","Tagung",{"v":445,"d":"445.00 €"},{"v":225,"d":"225.00 €"},{"v":20,"d":"20.00 €"},null,{"v":5,"d":"5.00 €"},{"v":11500,"d":"11,500.0 km"},{"v":11560,"d":"11,560.0 km"},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":{"v":30,"d":"30.00 €"}},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":725,"d":"725.00 €"}}]
[{"$nulls":11},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":""},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":11},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":""},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":11},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":""},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":11},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":""},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":11},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":""},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":11},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":""},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":11},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":""},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":11},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":""},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":0,"d":"0.00 €"}}]
[{"$nulls":11},{"$f":"IF(COUNTA(Spesen[[#This Row],[KILOMETERSTAND \nANFANG]:[KILOMETERSTAND \nENDE]])=2,(Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*KilometerPauschale,\"\")","v":""},{"$f":"IF(COUNTA(Spesen[[#This Row],[DATUM]:[KILOMETERSTAND \nENDE]])=0,\"\",SUM(Spesen[[#This Row],[HOTEL]:[TRANSPORT]],Spesen[[#This Row],[MAHLZEITEN]:[SONST.]],((Spesen[[#This Row],[KILOMETERSTAND \nENDE]]-Spesen[[#This Row],[KILOMETERSTAND \nANFANG]])*(KilometerPauschale))))","v":{"v":0,"d":"0.00 €"}}]
[null,"SUMMEN",null,null,{"$f":"SUBTOTAL(109,Spesen[HOTEL])","v":{"v":445,"d":"445.00 €"}},{"$f":"SUBTOTAL(109,Spesen[TRANSPORT])","v":{"v":225,"d":"225.00 €"}},{"$f":"SUBTOTAL(109,Spesen[MAHLZEITEN])","v":{"v":20,"d":"20.00 €"}},{"$f":"SUBTOTAL(109,Spesen[TELEFON])","v":0},{"$f":"SUBTOTAL(109,Spesen[SONST.])","v":{"v":55,"d":"55.00 €"}},{"$nulls":3},{"$f":"SUBTOTAL(109,Spesen[[SUMME ]])","v":{"v":813.8500000000004,"d":"813.85 €"}}]
[{"$nulls":11},"VORSCHÜSSE",{"v":0,"d":"0.00 €"}]
[{"$nulls":11},"SUMME",{"$f":"Spesen[[#Totals],[SUMME ]]-Vorschüsse","v":{"v":813.8500000000004,"d":"813.85 €"}}]