{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Studienbudget"],"not_rendered":{"charts":2,"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Studienbudget","index":0,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[1,1,1,5],[3,1,3,2],[3,4,3,5],[10,1,10,2],[10,4,10,5]]}
[]
[null,"Studienbudget"]
[]
[null,"Geldeingang in diesem Monat",null,null,"Aktuelle Situation"]
[null,"Posten","Betrag",null,"Posten","Betrag"]
[null,"Geschätztes monatliches Nettoeinkommen",{"v":1,"d":"1.00 €"},null,"Monatseinkommen",{"v":1,"d":"1.00 €"}]
[null,"Finanzhilfen",0,null,"Monatliche Ausgaben",{"v":1,"d":"1.00 €"}]
[null,"Zuschuss von Mama und Papa",0,null,"Semesterkosten",{"v":1,"d":"1.00 €"}]
[null,"Summe",{"$f":"SUBTOTAL(109,Monatseinkommen14[Betrag])","v":{"v":1,"d":"1.00 €"}},null,"Differenz",{"$f":"SUBTOTAL(109,Studienbudget!$F$6:$F$8)","v":{"v":3,"d":"3.00 €"}}]
[]
[null,"Geldausgang in diesem Monat",null,null,"Semesterkosten"]
[null,"Posten","Betrag",null,"Posten","Betrag"]
[null,"Miete",{"v":1,"d":"1.00 €"},null,"Unterrichtsgebühr",{"v":1,"d":"1.00 €"}]
[null,"Nebenkosten",{"v":1,"d":"1.00 €"},null,"Laborgebühren",{"v":1,"d":"1.00 €"}]
[null,"Handykosten",{"v":1,"d":"1.00 €"},null,"Sonstige Gebühren",{"v":1,"d":"1.00 €"}]
[null,"Lebensmittel",{"v":1,"d":"1.00 €"},null,"Bücher",{"v":1,"d":"1.00 €"}]
[null,"KFZ-Kosten",{"v":1,"d":"1.00 €"},null,"Einzahlungen",{"v":1,"d":"1.00 €"}]
[null,"Studienkredite",{"v":1,"d":"1.00 €"},null,"Transport",{"v":1,"d":"1.00 €"}]
[null,"Sonstige Kredite",{"v":1,"d":"1.00 €"},null,"Summe",{"$f":"SUBTOTAL(109,Semesterkosten17[Betrag])","v":{"v":6,"d":"6.00 €"}}]
[null,"Kreditkarten",{"v":1,"d":"1.00 €"}]
[null,"Versicherung",{"v":1,"d":"1.00 €"}]
[null,"Wäsche",{"v":1,"d":"1.00 €"}]
[null,"Friseur",{"v":1,"d":"1.00 €"}]
[null,"Arztkosten",{"v":1,"d":"1.00 €"}]
[null,"Unterhaltung",{"v":1,"d":"1.00 €"}]
[null,"Verschiedenes",{"v":1,"d":"1.00 €"}]
[null,"Summe",{"$f":"SUBTOTAL(109,MonatlicheAusgaben15[Betrag])","v":{"v":14,"d":"14.00 €"}}]