{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Kosten für Badrenovierung"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Kosten für Badrenovierung","index":0,"n_rows":41,"n_cols":7,"rows_kept":41,"cut":false,"hidden":false,"merged":[[1,1,1,6],[3,3,3,4],[3,5,3,6]],"flags":["formulas_cached_only"]}
[]
[null,"Arbeitsblatt für Badrenovierungskosten"]
[]
[null,"Positionen","Anzahl","Kosten pro Stück (€)",null,"Gesamtkosten (€)"]
[null,"Bad/Dusche",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Badewanne, Gusseisen, 1,5 m, Standard",1,250,null,250,0]
[null,"Duschkabinentüren, mit Scharnieren, Standard",1,200,null,200,0]
[null,"Duschkopf, Standard",1,50,null,50,0]
[null,"Badewanneneinfassung, Standard",1,200,null,200,0]
[null,"Schränke",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Arzneischrank 60 cm, Deluxe",1,200,null,200,0]
[null,"Spiegelschrank 76 cm, Standard",2,100,null,200,0]
[null,"Wandverkleidung",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Keramikfliesen, Deluxe (Menge in m)",5,2250,null,11250,0]
[null,"Wasserhähne",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Wasserhahn, Badewanne, Standard",1,90,null,90,0]
[null,"Wasserhahn, Dusche, ein Hebel, Standard",1,115,null,115,0]
[null,"Wasserhahn, Waschbecken, Standard",1,95,null,95,0]
[null,"Fußboden",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Keramikfliesen, Standard (Menge in qm)",35,12,null,420,0]
[null,"Einrichtung",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Handtuchhalter, Standard",2,15,null,30,0]
[null,"Toilettenpapierhalter",1,10,null,10,0]
[null,"Beleuchtung",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Eingebaute Deckenlampen, Standard",4,25,null,100,0]
[null,"Waschbecken",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Toilette, Standard",2,60,null,120,0]
[null,"Toilettenbecken/Bidets",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Toilettenbecken, Standard",1,120,null,120,0]
[null,"Belüftung",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Belüftungsventilator/-öffnung, Standard",1,60,null,60,0]
[null,"Wände",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Designertapeten, Deluxe (Menge in qm)",192,95,null,18240,0]
[null,"Fenster",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,"Holzrahmen, Deluxe",2,120,null,240,0]
[null,"Sonstiges",null,"Geschätzt","Tatsächlich","Geschätzt","Tatsächlich"]
[null,null,null,null,null,0,0]
[null,"Zwischensumme",null,null,null,31990,0]
[null,"Unvorhergesehene Kosten",null,null,null,"Geschätzt","Tatsächlich"]
[null,"Plus 30 %",null,null,null,9597,0]
[null,"Gesamtsumme",null,null,null,41587,0]