{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Personligt budget"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Personligt budget","index":0,"n_rows":92,"n_cols":14,"rows_kept":92,"merged":[[0,0,0,13],[5,0,5,13],[10,0,10,13],[11,0,11,13],[21,0,21,13],[29,0,29,13],[37,0,37,13],[43,0,43,13],[52,0,52,13],[60,0,60,13],[66,0,66,13],[75,0,75,13],[82,0,82,13],[89,0,89,13]]}
["Personligt Budget"]
[]
[null,"Jan","Feb","Marts","April","Maj","Juni","Juli","Aug","Sept","Okt","Nov","Dec","År"]
["Samlede udgifter",{"$f":"SUM(B21,B29,B37,B43,B52,B60,B66,B75,B82,B89,B92)","v":{"v":0,"d":"0.00 DKK"}},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"$f":"SUM(B4:M4)","v":{"v":0,"d":"0.00 DKK"}}]
["Kontanter mangler/tilovers",{"$f":"SUM(B10-B4)","v":{"v":0,"d":"0.00 DKK"}},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"v":0,"d":"0.00 DKK"},{"$f":"SUM(B5:M5)","v":{"v":0,"d":"0.00 DKK"}}]
["Indtægter"]
["Løn",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Rente/udbytte",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Diverse",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table1[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table1[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Udgifter"]
["Hjem"]
["Afdrag/husleje",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["El, gas, vand, varme osv.",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Fastnettelefon",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Mobiltelefon",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Reparationer i hjemmet",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Forbedringer af hjemmet",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Tyverisikring",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Haveredskaber",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table2[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table2[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Daglige fornødenheder"]
["Købmand ",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Børnepasning",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Renseri",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Restaurantbesøg",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Rengøringshjælp",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Hundelufter",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table3[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table3[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Transport"]
["Benzin/brændstof",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Forsikring",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Reparationer",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Bilvask/rengøring",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Parkering",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Offentlig transport",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table4[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table4[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Underholdning"]
["Kabel-tv",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Leje af video/dvd",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Film/spil",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Koncerter/klubber",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table5[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table5[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Sundhed"]
["Træningscenterkontingent",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Forsikring",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Recepter",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Håndkøbsmedicin",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Egenbetaling",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Dyrlæge/dyremedicin",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Livsforsikring",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table6[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table6[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Ferier"]
["Flybilletter",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Hotel",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Mad",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Souvenirs",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Kæledyrspension",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Billeje",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table7[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table7[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Fritid"]
["Motionscenter",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Sportsudstyr",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Kontingenter",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Legetøj/børneudstyr",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table8[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table8[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Kontingenter/abonnementer"]
["Blade",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Aviser",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Internetforbindelse",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Radiolicens",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Tv-licens",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Religiøse organisationer",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Velgørenhed",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table9[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table9[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Personligt"]
["Beklædning",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Gaver",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Frisør",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Bøger",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Musik (cd'er osv.)",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table10[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table10[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Økonomiske forpligtelser"]
["Langtidsopsparinger",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Pension",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Kreditkort",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Indkomstskat (ekstra)",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["Andre forpligtelser",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table11[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table11[Column14])","v":{"v":0,"d":"0.00 DKK"}}]
["Div. betalinger"]
["Andet",{"$nulls":12},{"$f":"SUM(Table12[[Column2]:[Column13]])","v":{"v":0,"d":"0.00 DKK"}}]
["I alt",{"$f":"SUBTOTAL(109,Table12[Column2])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column3])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column4])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column5])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column6])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column7])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column8])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column9])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column10])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column11])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column12])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column13])","v":{"v":0,"d":"0.00 DKK"}},{"$f":"SUBTOTAL(109,Table12[Column14])","v":{"v":0,"d":"0.00 DKK"}}]