{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Konkurrentdemografi","Konkurrentanalyse"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Konkurrentdemografi","index":0,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[2,1,2,2]]}
[]
[null,"FIRMANAVN | KONKURRENTDEMOGRAFI"]
[null,"Konkurrentanalyse"]
[null,"KONKURRENTS NAVN","FIRMASTØRRELSE","FORRETNINGSÅR","MEDARBEJDERE","ANLÆG","DETAILFORRETNINGER","EJERSKAB","SELSKABSLEDELSE","STRUKTUR","BEMÆRKNINGER"]
[null,"Konkurrent 1","Lille",10,100,1,19,"Privat","Ja","ENEEJERSKAB","Mine noter"]
[null,"Konkurrent 2","Stor",15,2050,5,30,"Offentlig",null,"C-selskab"]
[null,"Konkurrent 3","Lille",7,455,2,10,"Privat",null,"LLC"]
[null,"Konkurrent 4","Mellem",10,807,2,14,"Privat",null,"S-selskab"]
[null,"Konkurrent 5","Stor",18,1202,4,28,"Offentlig",null,"C-selskab"]

{"sheet":"Konkurrentanalyse","index":1,"n_rows":11,"n_cols":15,"rows_kept":11,"merged":[[2,1,2,2],[3,1,3,2]]}
[]
[null,{"$f":"LEFT(Konkurrentdemografi!B2,FIND(\"|\",Konkurrentdemografi!B2))&\" KONKURRENTANALYSE\"","v":"FIRMANAVN | KONKURRENTANALYSE"}]
[null,"Konkurrentdemografi"]
[null,"     Brug denne skala til at bedømme konkurrenterne:     ",null,"0  Ikke gældende ","1  minimalt gældende","2  nogenlunde gældende","3  moderat gældende","4  maksimalt gældende"]
[null,"KONKURRENTS NAVN","DETAILHANDELPLACERINGER","ÅRLIGT SALG","PRODUKTSAMMENLIGNING","PRODUKTPRIS","MARKETING","PRODUKTIONSOMKOSTNING","EKSPANSIONSRATE","LEDELSE","DISTRIBUTION","LEVERANDØRER","VENTUREKAPITAL","MARKEDSBEHOV","TOTALER"]
[null,"Konkurrent 1",2,3,1,2,3,1,0,3,3,3,0,2,{"$f":"SUM(Analyse[[#This Row],[DETAILHANDELPLACERINGER]:[MARKEDSBEHOV]])","v":23}]
[null,"Konkurrent 2",1,4,3,3,2,0,3,1,0,0,4,1,{"$f":"SUM(Analyse[[#This Row],[DETAILHANDELPLACERINGER]:[MARKEDSBEHOV]])","v":22}]
[null,"Konkurrent 3",2,3,2,1,4,4,3,2,2,1,1,2,{"$f":"SUM(Analyse[[#This Row],[DETAILHANDELPLACERINGER]:[MARKEDSBEHOV]])","v":27}]
[null,"Konkurrent 4",2,4,4,0,1,1,2,1,4,4,3,4,{"$f":"SUM(Analyse[[#This Row],[DETAILHANDELPLACERINGER]:[MARKEDSBEHOV]])","v":30}]
[null,"Konkurrent 5",4,0,4,2,4,2,1,3,4,4,2,3,{"$f":"SUM(Analyse[[#This Row],[DETAILHANDELPLACERINGER]:[MARKEDSBEHOV]])","v":33}]
[null,"GENNEMSNIT",{"$f":"IFERROR(SUBTOTAL(101,Analyse[DETAILHANDELPLACERINGER]),\"\")","v":2.2},{"$f":"IFERROR(SUBTOTAL(101,Analyse[ÅRLIGT SALG]),\"\")","v":2.8},{"$f":"IFERROR(SUBTOTAL(101,Analyse[PRODUKTSAMMENLIGNING]),\"\")","v":2.8},{"$f":"IFERROR(SUBTOTAL(101,Analyse[PRODUKTPRIS]),\"\")","v":1.6},{"$f":"IFERROR(SUBTOTAL(101,Analyse[MARKETING]),\"\")","v":2.8},{"$f":"IFERROR(SUBTOTAL(101,Analyse[PRODUKTIONSOMKOSTNING]),\"\")","v":1.6},{"$f":"IFERROR(SUBTOTAL(101,Analyse[EKSPANSIONSRATE]),\"\")","v":1.8},{"$f":"IFERROR(SUBTOTAL(101,Analyse[LEDELSE]),\"\")","v":{"v":2,"d":"2.0"}},{"$f":"IFERROR(SUBTOTAL(101,Analyse[DISTRIBUTION]),\"\")","v":2.6},{"$f":"IFERROR(SUBTOTAL(101,Analyse[LEVERANDØRER]),\"\")","v":2.4},{"$f":"IFERROR(SUBTOTAL(101,Analyse[VENTUREKAPITAL]),\"\")","v":{"v":2,"d":"2.0"}},{"$f":"IFERROR(SUBTOTAL(101,Analyse[MARKEDSBEHOV]),\"\")","v":2.4},{"$f":"SUBTOTAL(101,Analyse[TOTALER])","v":{"v":27,"d":"27.0"}}]