{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Låneplan"],"not_rendered":{"defined_names":23},"read":"whole","date_system":"1900"}

{"sheet":"Låneplan","index":0,"n_rows":371,"n_cols":11,"rows_kept":371,"merged":[[2,2,2,3],[2,6,2,7],[3,2,3,3],[3,6,3,7],[4,2,4,3],[4,6,4,7],[5,2,5,3],[5,6,5,7],[6,2,6,3],[6,6,6,7],[8,2,8,3],[8,7,8,8]]}
[null,"PLAN FOR TILBAGEBETALING AF LÅN"]
[null,null,"ANGIV VÆRDIER",{"$nulls":3},"LÅNEOVERSIGT"]
[null,null,"Lånebeløb",null,{"v":5000,"d":"kr. 5,000.00"},null,"Planlagt betaling",null,{"$f":"IF(LånErGodt,-PMT(Rentesats/BetalingerPerÅr,PlanlagtAntalBetalinger,Lånebeløb),\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}}]
[null,null,"Årlig rentesats",null,{"v":0.04,"d":"4.00%"},null,"Planlagt antal betalinger",null,{"$f":"IF(LånErGodt,LånetsLøbetid*BetalingerPerÅr,\"\")","v":12}]
[null,null,"Lånets løbetid i antal år",null,1,null,"Faktiske antal betalinger",null,{"$f":"FaktiskeAntalBetalinger","v":10}]
[null,null,"Antal betalinger pr. år",null,12,null,"Forudbetalinger i alt",null,{"$f":"ForudbetalingerIAlt","v":{"v":900,"d":"kr. 900.00"}}]
[null,null,"Lånets startdato",null,{"$f":"TODAY()","v":"2020-04-14"},null,"Renter i alt",null,{"$f":"RenterIAlt","v":{"v":89.62148596539345,"d":"kr. 89.62"}}]
[]
[null,null,"Valgfrie ekstra betalinger",null,{"v":100,"d":"kr. 100.00"},null,"LÅNGIVERS NAVN","Woodgrove Bank"]
[]
[null,"BTL NEJ","BETALINGSDATO","STARTSALDO","PLANLAGT BETALING","EKSTRA BETALING","BETALING I ALT","HOVEDSTOL","RENTER","SLUTSALDO","AKKUMULEREDE RENTER"]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":1},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2020-04-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":5000,"d":"kr. 5,000.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":100,"d":"kr. 100.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":525.7495209777896,"d":"kr. 525.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":509.08285431112296,"d":"kr. 509.08"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":16.666666666666668,"d":"kr. 16.67"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":4490.917145688877,"d":"kr. 4,490.92"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":16.666666666666668,"d":"kr. 16.67"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":2},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2020-05-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":4490.917145688877,"d":"kr. 4,490.92"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":100,"d":"kr. 100.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":525.7495209777896,"d":"kr. 525.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":510.77979715882674,"d":"kr. 510.78"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":14.969723818962924,"d":"kr. 14.97"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":3980.1373485300505,"d":"kr. 3,980.14"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":31.63639048562959,"d":"kr. 31.64"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":3},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2020-06-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":3980.1373485300505,"d":"kr. 3,980.14"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":100,"d":"kr. 100.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":525.7495209777896,"d":"kr. 525.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":512.4823964826895,"d":"kr. 512.48"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":13.26712449510017,"d":"kr. 13.27"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":3467.654952047361,"d":"kr. 3,467.65"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":44.90351498072976,"d":"kr. 44.90"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":4},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2020-07-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":3467.654952047361,"d":"kr. 3,467.65"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":100,"d":"kr. 100.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":525.7495209777896,"d":"kr. 525.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":514.1906711376317,"d":"kr. 514.19"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":11.55884984015787,"d":"kr. 11.56"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":2953.464280909729,"d":"kr. 2,953.46"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":56.46236482088763,"d":"kr. 56.46"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":5},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2020-08-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":2953.464280909729,"d":"kr. 2,953.46"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":100,"d":"kr. 100.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":525.7495209777896,"d":"kr. 525.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":515.9046400414239,"d":"kr. 515.90"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":9.844880936365763,"d":"kr. 9.84"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":2437.559640868305,"d":"kr. 2,437.56"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":66.3072457572534,"d":"kr. 66.31"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":6},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2020-09-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":2437.559640868305,"d":"kr. 2,437.56"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":100,"d":"kr. 100.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":525.7495209777896,"d":"kr. 525.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":517.6243221748953,"d":"kr. 517.62"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":8.125198802894351,"d":"kr. 8.13"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":1919.9353186934097,"d":"kr. 1,919.94"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":74.43244456014774,"d":"kr. 74.43"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":7},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2020-10-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":1919.9353186934097,"d":"kr. 1,919.94"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":100,"d":"kr. 100.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":525.7495209777896,"d":"kr. 525.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":519.3497365821449,"d":"kr. 519.35"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":6.3997843956447,"d":"kr. 6.40"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":1400.5855821112648,"d":"kr. 1,400.59"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":80.83222895579244,"d":"kr. 80.83"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":8},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2020-11-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":1400.5855821112648,"d":"kr. 1,400.59"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":100,"d":"kr. 100.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":525.7495209777896,"d":"kr. 525.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":521.0809023707521,"d":"kr. 521.08"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":4.6686186070375495,"d":"kr. 4.67"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":879.5046797405126,"d":"kr. 879.50"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":85.50084756282999,"d":"kr. 85.50"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":9},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2020-12-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":879.5046797405126,"d":"kr. 879.50"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":100,"d":"kr. 100.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":525.7495209777896,"d":"kr. 525.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":522.817838711988,"d":"kr. 522.82"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":2.931682265801709,"d":"kr. 2.93"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":356.68684102852467,"d":"kr. 356.69"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":88.4325298286317,"d":"kr. 88.43"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":10},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2021-01-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":356.68684102852467,"d":"kr. 356.69"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":356.68684102852467,"d":"kr. 356.69"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":355.4978848917629,"d":"kr. 355.50"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":1.188956136761749,"d":"kr. 1.19"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":89.62148596539345,"d":"kr. 89.62"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":11},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2021-02-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":89.62148596539345,"d":"kr. 89.62"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":12},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":"2021-03-14"},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":{"v":425.7495209777896,"d":"kr. 425.75"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":{"v":89.62148596539345,"d":"kr. 89.62"}}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]
[null,{"$f":"IF(LånErGodt,IF(ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])>PlanlagtAntalBetalinger,\"\",ROW()-ROW(Betalingsplan[[#Headers],[BTL NEJ]])),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",EOMONTH(LånetsStartdato,ROW(Betalingsplan[[#This Row],[BTL NEJ]])-ROW(Betalingsplan[[#Headers],[BTL NEJ]])-2)+DAY(LånetsStartdato),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])=1,Lånebeløb,INDEX(Betalingsplan[SLUTSALDO],ROW()-ROW(Betalingsplan[[#Headers],[STARTSALDO]])-1)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",PlanlagtBetaling,\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+EkstraBetalinger<Betalingsplan[[#This Row],[STARTSALDO]],EkstraBetalinger,IF(Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]]>0,Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[PLANLAGT BETALING]],0)),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]],Betalingsplan[[#This Row],[STARTSALDO]]),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[BETALING I ALT]]-Betalingsplan[[#This Row],[RENTER]],\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",Betalingsplan[[#This Row],[STARTSALDO]]*(Rentesats/BetalingerPerÅr),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",IF(Betalingsplan[[#This Row],[PLANLAGT BETALING]]+Betalingsplan[[#This Row],[EKSTRA BETALING]]<=Betalingsplan[[#This Row],[STARTSALDO]],Betalingsplan[[#This Row],[STARTSALDO]]-Betalingsplan[[#This Row],[HOVEDSTOL]],0),\"\")","v":""},{"$f":"IF(Betalingsplan[[#This Row],[BTL NEJ]]<>\"\",SUM(INDEX(Betalingsplan[RENTER],1,1):Betalingsplan[[#This Row],[RENTER]]),\"\")","v":""}]