{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Dashboard","Udgifter og indtægter","Budgetrapport","Datalister","Pivottabellen Kategori"],"not_rendered":{"charts":3,"defined_names":18,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"Dashboard","index":0,"n_rows":21,"n_cols":16,"rows_kept":21,"merged":[[5,2,5,3],[8,9,8,10],[9,9,9,10],[10,9,10,10]]}
[]
[null,null,"Halv – Månedlig privatbudget",{"$nulls":12},"DASHBOARD"]
[]
[]
[]
[null,null,{"$f":"CHOOSE(MånedNummer,\"Januar\",\"Februar\",\"Marts\",\"April\",\"Maj\",\"Juni\",\"Juli\",\"August\",\"September\",\"Oktober\",\"November\",\"December\")","v":"August"},null,8,{"$nulls":5},2012]
[]
[]
[null,null,"MÅNED I ALT","Månedligt i alt",{"$nulls":5},"ÅRLIGT I ALT",null,"Årligt i alt"]
[null,null,"INDKOMST","Forbrug",{"$f":"SUMIF(Udgifter[DATO],\"<=\"&DatoMånedSlut,Udgifter[BELØB])-SUMIF(Udgifter[DATO],\"<\"&DatoMånedStart,Udgifter[BELØB])","v":{"v":0,"d":"kr. 0"}},{"$nulls":4},"INDKOMST",null,"Forbrug",{"$f":"SUM(IF(YEAR(Udgifter[DATO])=K6,Udgifter[BELØB]))","v":{"v":10242,"d":"kr. 10,242"}}]
[null,null,"FORBRUG","Indkomst",{"$f":"SUMIF(Indtægter[DATO],\"<=\"&DatoMånedSlut,Indtægter[BELØB])-SUMIF(Indtægter[DATO],\"<\"&DatoMånedStart,Indtægter[BELØB])","v":{"v":0,"d":"kr. 0"}},{"$nulls":4},"FORBRUG",null,"Indkomst",{"$f":"SUM(IF(YEAR(Indtægter[DATO])=K6,Indtægter[BELØB]))","v":{"v":12700,"d":"kr. 12,700"}}]
[]
[]
[]
[]
[]
[{"$nulls":3},"JANUAR","FEBRUAR","MARTS","APRIL","MAJ","JUNI","JULI","AUGUST","SEPTEMBER","OKTOBER","NOVEMBER","DECEMBER"]
[null,null,"Indkomst 1-15",{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtMellem,Indtægter[BESKRIVELSE],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Indkomst 16-Ultimo",{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Indtægter[BELØB],Indtægter[BESKRIVELSE],\"<=\"&DtSlut,Indtægter[BESKRIVELSE],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Forbrug 1-15",{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtMellem,Udgifter[DATO],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":1125,"d":"kr. 1,125.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":5450,"d":"kr. 5,450.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":3667,"d":"kr. 3,667.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtStart)","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Forbrug 16-Ultimo",{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":1125,"d":"kr. 1,125.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":5350,"d":"kr. 5,350.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":2892,"d":"kr. 2,892.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUMIFS(Udgifter[BELØB],Udgifter[DATO],\"<=\"&DtSlut,Udgifter[DATO],\">=\"&DtMellem+1)","v":{"v":0,"d":"kr. 0.00"}}]

{"sheet":"Udgifter og indtægter","index":1,"n_rows":40,"n_cols":10,"rows_kept":40}
[]
[null,null,"Halv – Månedlig privatbudget",{"$nulls":6},"INDKOMST OG FORBRUG"]
[]
[]
[]
[null,null,"INDKOMST",{"$nulls":3},"FORBRUG"]
[]
[null,null,"DATO","BESKRIVELSE","BELØB",null,"DATO","KATEGORI","BESKRIVELSE","BELØB"]
[null,null,{"$f":"NOW()-14","v":"2012-11-21T09:42:36.440"},"Flemmings løn",{"v":1300,"d":"kr. 1,300.00"},null,{"$f":"NOW()-7","v":"2012-11-28T09:42:36.440"},"Husholdning","Huslån",{"v":1000,"d":"kr. 1,000.00"}]
[null,null,{"$f":"NOW()-14","v":"2012-11-21T09:42:36.440"},"Hans' løn",{"v":1300,"d":"kr. 1,300.00"},null,{"$f":"NOW()-7","v":"2012-11-28T09:42:36.440"},"Husholdning","Elektricitet",{"v":100,"d":"kr. 100.00"}]
[null,null,{"$f":"NOW()-28","v":"2012-11-07T09:42:36.440"},"Flemmings løn",{"v":1500,"d":"kr. 1,500.00"},null,"2012-11-28T09:42:36.440","Husholdning","Vand/kloak",{"v":50,"d":"kr. 50.00"}]
[null,null,"2012-11-07T09:42:36.440","Hans' løn",{"v":1600,"d":"kr. 1,600.00"},null,"2012-11-28T09:42:36.440","Husholdning","Affald",{"v":25,"d":"kr. 25.00"}]
[null,null,{"$f":"NOW()-42","v":"2012-10-24T09:42:36.440"},"Flemmings løn",{"v":1300,"d":"kr. 1,300.00"},null,"2012-11-28T09:42:36.440","Husholdning","Mobiltelefon",{"v":100,"d":"kr. 100.00"}]
[null,null,"2012-10-24T09:42:36.440","Hans' løn",{"v":1300,"d":"kr. 1,300.00"},null,"2012-11-28T09:42:36.440","Husholdning","Fastnettelefon",{"v":30,"d":"kr. 30.00"}]
[null,null,{"$f":"NOW()-56","v":"2012-10-10T09:42:36.440"},"Flemmings løn",{"v":1500,"d":"kr. 1,500.00"},null,"2012-11-28T09:42:36.440","Husholdning","Internet",{"v":50,"d":"kr. 50.00"}]
[null,null,"2012-10-10T09:42:36.440","Hans' løn",{"v":1600,"d":"kr. 1,600.00"},null,"2012-11-28T09:42:36.440","Husholdning","Tv",{"v":50,"d":"kr. 50.00"}]
[null,null,{"$f":"NOW()-70","v":"2012-09-26T09:42:36.440"},"Flemmings løn",{"v":1300,"d":"kr. 1,300.00"},null,"2012-11-28T09:42:36.440","Husholdning","Vedligeholdelse/reparationer",{"v":25,"d":"kr. 25.00"}]
[{"$nulls":6},{"$f":"NOW()-8","v":"2012-11-27T09:42:36.440"},"Husholdning","Kreditkort 1 ",{"v":100,"d":"kr. 100.00"}]
[{"$nulls":6},{"$f":"NOW()-9","v":"2012-11-26T09:42:36.440"},"Underholdning","Film",{"v":37,"d":"kr. 37.00"}]
[{"$nulls":6},{"$f":"NOW()-10","v":"2012-11-25T09:42:36.440"},"Mad","Købmandsvarer",{"v":350,"d":"kr. 350.00"}]
[{"$nulls":6},{"$f":"NOW()-11","v":"2012-11-24T09:42:36.440"},"Mad","Spise ude",{"v":75,"d":"kr. 75.00"}]
[{"$nulls":6},{"$f":"NOW()-12","v":"2012-11-23T09:42:36.440"},"Børn","Frokostpenge",{"v":150,"d":"kr. 150.00"}]
[{"$nulls":6},{"$f":"NOW()-13","v":"2012-11-22T09:42:36.440"},"Investeringskonti","Opsparing",{"v":250,"d":"kr. 250.00"}]
[{"$nulls":6},{"$f":"NOW()-14","v":"2012-11-21T09:42:36.440"},"Investeringskonti","Investeringskonto",{"v":250,"d":"kr. 250.00"}]
[{"$nulls":6},{"$f":"NOW()-15","v":"2012-11-20T09:42:36.440"},"Personligt","Sundhed/fitness",{"v":100,"d":"kr. 100.00"}]
[{"$nulls":6},{"$f":"NOW()-16","v":"2012-11-19T09:42:36.440"},"Kæledyr","Mad",{"v":50,"d":"kr. 50.00"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2012-11-15T09:42:36.440"},"Kæledyr","Pleje",{"v":50,"d":"kr. 50.00"}]
[{"$nulls":6},{"$f":"NOW()-20","v":"2012-11-15T09:42:36.440"},"Kæledyr","Andet",{"v":50,"d":"kr. 50.00"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-11-10T09:42:36.440"},"Transport","Afbetaling bil 1  ",{"v":300,"d":"kr. 300.00"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-11-10T09:42:36.440"},"Transport","Afbetaling bil 2  ",{"v":350,"d":"kr. 350.00"}]
[{"$nulls":6},{"$f":"NOW()-25","v":"2012-11-10T09:42:36.440"},"Transport","Bilforsikring",{"v":50,"d":"kr. 50.00"}]
[{"$nulls":6},{"$f":"NOW()-30","v":"2012-11-05T09:42:36.440"},"Transport","Brændstof",{"v":50,"d":"kr. 50.00"}]
[{"$nulls":6},{"$f":"NOW()-31","v":"2012-11-04T09:42:36.440"},"Transport","Brændstof",{"v":25,"d":"kr. 25.00"}]
[{"$nulls":6},{"$f":"NOW()-42","v":"2012-10-24T09:42:36.440"},"Transport","Vedligeholdelse/reparationer",{"v":150,"d":"kr. 150.00"}]
[{"$nulls":6},{"$f":"NOW()-45","v":"2012-10-21T09:42:36.440"},"Husholdning","Huslån",{"v":5000,"d":"kr. 5,000.00"}]
[{"$nulls":6},{"$f":"NOW()-50","v":"2012-10-16T09:42:36.440"},"Husholdning","Forsyninger",{"v":200,"d":"kr. 200.00"}]
[{"$nulls":6},{"$f":"NOW()-65","v":"2012-10-01T09:42:36.440"},"Husholdning","Fastnettelefon",{"v":100,"d":"kr. 100.00"}]
[{"$nulls":6},{"$f":"NOW()-70","v":"2012-09-26T09:42:36.440"},"Husholdning","Affald",{"v":50,"d":"kr. 50.00"}]
[{"$nulls":6},{"$f":"NOW()-75","v":"2012-09-21T09:42:36.440"},"Husholdning","Huslån",{"v":1000,"d":"kr. 1,000.00"}]
[{"$nulls":6},{"$f":"NOW()-78","v":"2012-09-18T09:42:36.440"},"Underholdning","Film",{"v":75,"d":"kr. 75.00"}]

{"sheet":"Budgetrapport","index":2,"n_rows":41,"n_cols":8,"rows_kept":41}
[]
[null,null,"Halv – Månedlig privatbudget",{"$nulls":4},"BUDGETRAPPORT"]
{"$rows_empty":10}
[null,null,"FORBRUG",null,null,"KATEGORI I ALT"]
[]
[null,null,"BESKRIVELSE","Totaler"]
[null,null,"Afbetaling bil 1  ",{"v":300,"d":"kr. 300.00"}]
[null,null,"Afbetaling bil 2  ",{"v":350,"d":"kr. 350.00"}]
[null,null,"Affald",{"v":75,"d":"kr. 75.00"}]
[null,null,"Andet",{"v":50,"d":"kr. 50.00"}]
[null,null,"Bilforsikring",{"v":50,"d":"kr. 50.00"}]
[null,null,"Brændstof",{"v":75,"d":"kr. 75.00"}]
[null,null,"Elektricitet",{"v":100,"d":"kr. 100.00"}]
[null,null,"Fastnettelefon",{"v":130,"d":"kr. 130.00"}]
[null,null,"Film",{"v":112,"d":"kr. 112.00"}]
[null,null,"Forsyninger",{"v":200,"d":"kr. 200.00"}]
[null,null,"Frokostpenge",{"v":150,"d":"kr. 150.00"}]
[null,null,"Huslån",{"v":7000,"d":"kr. 7,000.00"}]
[null,null,"Internet",{"v":50,"d":"kr. 50.00"}]
[null,null,"Investeringskonto",{"v":250,"d":"kr. 250.00"}]
[null,null,"Kreditkort 1 ",{"v":100,"d":"kr. 100.00"}]
[null,null,"Købmandsvarer",{"v":350,"d":"kr. 350.00"}]
[null,null,"Mad",{"v":50,"d":"kr. 50.00"}]
[null,null,"Mobiltelefon",{"v":100,"d":"kr. 100.00"}]
[null,null,"Opsparing",{"v":250,"d":"kr. 250.00"}]
[null,null,"Pleje",{"v":50,"d":"kr. 50.00"}]
[null,null,"Spise ude",{"v":75,"d":"kr. 75.00"}]
[null,null,"Sundhed/fitness",{"v":100,"d":"kr. 100.00"}]
[null,null,"Tv",{"v":50,"d":"kr. 50.00"}]
[null,null,"Vand/kloak",{"v":50,"d":"kr. 50.00"}]
[null,null,"Vedligeholdelse/reparationer",{"v":175,"d":"kr. 175.00"}]
[null,null,"Grand Total",{"v":10242,"d":"kr. 10,242.00"}]

{"sheet":"Datalister","index":3,"n_rows":20,"n_cols":14,"rows_kept":20}
[]
[null,null,"Halv – Månedlig privatbudget",{"$nulls":10},"DATALISTER"]
[]
[]
[null,null,"OPSÆTNING         Kategoridataene nedenfor viser rullelisterne i forbrugstabellen på arket Forbrug og indkomst. Rediger kategorinavnene eller beskrivelserne under hver kategori for at opdatere listerne."]
[]
[null,null,"Husholdning","Underholdning","Mad","Gaver/donationer","Børn","Investeringskonti","Medicin","Andet","Personligt","Kæledyr","Skat/jura","Transport"]
[null,null,"Huslån","Film","Købmandsvarer","Velgørenhed 1","Tøj","Pension","Læge/klinik","Andet","Tøj","Mad","Føderal","Afbetaling bil 1  "]
[null,null,"Elektricitet","Video/film","Spise ude","Velgørenhed 2","Legetøj/spil","Opsparing","Forsikring","Kontingenter","Hår/negle","Forsyninger","Stat","Afbetaling bil 2  "]
[null,null,"Vand/kloak","Musik",null,"Velgørenhed 3","Frokostpenge","Kontrol",null,null,"Rensning","Medicin","Kommune","Bilforsikring"]
[null,null,"Affald","Koncerter/teater",null,"Gave","Kontingenter/gebyrer","Pensionering",null,null,"Sundhed/fitness","Pleje","Andet","Licens/registrering"]
[null,null,"Mobiltelefon","Sportsbegivenheder",null,null,"Skoleartikler","Investeringskonto",null,null,"Indkøb","Andet","Advokat","Brændstof"]
[null,null,"Fastnettelefon","Andet",null,null,"Andet","Universitet",null,null,"Andet",null,"Børnebidrag","Vedligeholdelse/reparationer"]
[null,null,"Internet",{"$nulls":3},"Vasketøj","Lån",{"$nulls":4},"Underhold","Offentlig transport"]
[null,null,"Tv",{"$nulls":4},"SU-lån",{"$nulls":4},"Andet"]
[null,null,"Vedligeholdelse/reparationer"]
[null,null,"Forsyninger"]
[null,null,"Kabel/internet/telefon"]
[null,null,"Kreditkort 1 "]
[null,null,"Kreditkort 2 "]

{"sheet":"Pivottabellen Kategori","index":4,"n_rows":16,"n_cols":14,"rows_kept":16,"hidden":true}
[]
[null,null,"Halv – Månedlig privatbudget",{"$nulls":10},"KATEGORI PIVOT"]
[]
[]
[null,"Denne pivottabel er datakilden til pivotdiagrammet Kategori i alt på budgetrapporten. "]
[]
[null,null,"Row Labels","Sum af BELØB"]
[null,null,"Børn",{"v":150,"d":"kr. 150.00"}]
[null,null,"Husholdning",{"v":7880,"d":"kr. 7,880.00"}]
[null,null,"Investeringskonti",{"v":500,"d":"kr. 500.00"}]
[null,null,"Kæledyr",{"v":150,"d":"kr. 150.00"}]
[null,null,"Mad",{"v":425,"d":"kr. 425.00"}]
[null,null,"Personligt",{"v":100,"d":"kr. 100.00"}]
[null,null,"Transport",{"v":925,"d":"kr. 925.00"}]
[null,null,"Underholdning",{"v":112,"d":"kr. 112.00"}]
[null,null,"Grand Total",{"v":10242,"d":"kr. 10,242.00"}]