{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Indkøbsliste","beregninger"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Indkøbsliste","index":0,"n_rows":21,"n_cols":13,"rows_kept":21,"merged":[[0,1,0,11],[0,12,1,12],[1,1,1,11],[4,12,5,12],[7,12,8,12],[10,12,11,12],[13,12,14,12]]}
[{"$nulls":12},{"$f":"beregninger!M9","v":"MEJERI I ALT"}]
[null," Indkøbsliste"]
[null,null,"Udført","VARE","BUTIK","KATEGORI","ANTAL","ENHED","ENHEDSPRIS","I ALT","KOMMENTAR",null,{"$f":"beregninger!L9","v":37}]
[null,null,1,"Appelsiner","Dagligvarebutik","Frugt og grønt",2,"Pund",{"v":2.99,"d":"kr. 2.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":5.98,"d":"kr. 5.98"}},null,null,{"$f":"beregninger!M8","v":"FRUGT OG GRØNT I ALT"}]
[{"$nulls":3},"Æbler","Frugtplantage","Frugt og grønt",3,"Pund",{"v":1.99,"d":"kr. 1.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":5.97,"d":"kr. 5.97"}},"Har kupon",null,{"$f":"beregninger!L8","v":45}]
[{"$nulls":3},"Bananer","Dagligvarebutik","Frugt og grønt",1,"bundt",{"v":3.99,"d":"kr. 3.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":3.99,"d":"kr. 3.99"}}]
[{"$nulls":3},"Salat","Marked","Frugt og grønt",2,"hoved",{"v":2.29,"d":"kr. 2.29"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":4.58,"d":"kr. 4.58"}},null,null,{"$f":"beregninger!M7","v":"KØD I ALT"}]
[{"$nulls":3},"Tomater","Marked","Frugt og grønt",4,"Pund",{"v":3.49,"d":"kr. 3.49"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":13.96,"d":"kr. 13.96"}},null,null,{"$f":"beregninger!L7","v":80}]
[{"$nulls":3},"Squash","Marked","Frugt og grønt",2,"hver",{"v":1.5,"d":"kr. 1.50"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":3,"d":"kr. 3.00"}}]
[{"$nulls":3},"Bladselleri","Dagligvarebutik","Frugt og grønt",2,"bundt",{"v":1.99,"d":"kr. 1.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":3.98,"d":"kr. 3.98"}},null,null,{"$f":"beregninger!M6","v":"FISK OG SKALDYR I ALT"}]
[{"$nulls":3},"Agurk","Marked","Frugt og grønt",1,"Pund",{"v":2.29,"d":"kr. 2.29"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":2.29,"d":"kr. 2.29"}},null,null,{"$f":"beregninger!L6","v":109}]
[{"$nulls":3},"Champignoner","Dagligvarebutik","Frugt og grønt",0.5,"Pund",{"v":2.25,"d":"kr. 2.25"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":1.125,"d":"kr. 1.13"}},"Store portobello"]
[{"$nulls":3},"Mælk ","Hjemmelevering","Mejeri",2,"gallon",{"v":3.99,"d":"kr. 3.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":7.98,"d":"kr. 7.98"}},null,null,{"$f":"beregninger!M3","v":"ANDET I ALT"}]
[{"$nulls":3},"Ost","Hjemmelevering","Mejeri",1,"Pund",{"v":9.99,"d":"kr. 9.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":9.99,"d":"kr. 9.99"}},"Forskellige skæreoste",null,{"$f":"beregninger!L3","v":0}]
[{"$nulls":3},"Æg","Hjemmelevering","Mejeri",2,"dusin",{"v":3.5,"d":"kr. 3.50"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":7,"d":"kr. 7.00"}}]
[{"$nulls":3},"Hytteost","Hjemmelevering","Mejeri",1,"450 g",{"v":3.89,"d":"kr. 3.89"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":3.89,"d":"kr. 3.89"}},null,null,{"$f":"beregninger!M4","v":"INDKØB I ALT"}]
[{"$nulls":3},"Cremefraiche","Hjemmelevering","Mejeri",1,"227 g",{"v":2.99,"d":"kr. 2.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":2.99,"d":"kr. 2.99"}},null,null,{"$f":"IndkøbIAlt","v":271}]
[{"$nulls":3},"Yoghurt","Dagligvarebutik","Mejeri",1,"450 g",{"v":4.99,"d":"kr. 4.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":4.99,"d":"kr. 4.99"}},"Græsk med honning"]
[{"$nulls":3},"Oksekød","Marked","Kød",10,"Pund",{"v":7.99,"d":"kr. 7.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":79.9,"d":"kr. 79.90"}},"Filet med baconsvøb"]
[{"$nulls":3},"Vildlaks","Fisketorv","Fisk og skaldyr",6,"Pund",{"v":8.99,"d":"kr. 8.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":53.94,"d":"kr. 53.94"}}]
[{"$nulls":3},"Krabbeben (Alaskan King)","Fisketorv","Fisk og skaldyr",5,"Pund",{"v":10.99,"d":"kr. 10.99"},{"$f":"IFERROR(Liste[ANTAL]*Liste[ENHEDSPRIS],\"\")","v":{"v":54.95,"d":"kr. 54.95"}}]

{"sheet":"beregninger","index":1,"n_rows":21,"n_cols":13,"rows_kept":21,"hidden":true}
["*** Dette ark skal være skjult ***"]
[]
[{"$nulls":10},{"$f":"SUM(Liste[I ALT])-SUM(K6:K9)","v":{"v":0,"d":"kr. 0.00"}},{"$f":"ROUND(K3,0)","v":{"v":0,"d":"kr. 0"}},"ANDET I ALT"]
[{"$nulls":11},{"$f":"ROUNDUP(SUM(Liste[I ALT]),0)","v":{"v":271,"d":"kr. 271"}},"INDKØB I ALT"]
[]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E5,Liste[KATEGORI]),)),\"\")","v":"Frugt og grønt"},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E6)","v":44.875},{"$f":"F6+ROW()/1000000","v":44.875006},{"$f":"LARGE($G$6:$G$21,1)","v":108.890009},{"$f":"MATCH(H6,$G$6:$G$21,0)","v":4},{"$f":"INDEX($E$6:$E$21,$I6)","v":"Fisk og skaldyr"},{"$f":"INDEX($F$6:$F$21,$I6)","v":{"v":108.89,"d":"kr. 108.89"}},{"$f":"ROUND(K6,0)","v":{"v":109,"d":"kr. 109"}},{"$f":"UPPER(J6) & \" I ALT\"","v":"FISK OG SKALDYR I ALT"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E6,Liste[KATEGORI]),)),\"\")","v":"Mejeri"},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E7)","v":36.84},{"$f":"F7+ROW()/1000000","v":36.840007},{"$f":"LARGE($G$6:$G$21,2)","v":79.900008},{"$f":"MATCH(H7,$G$6:$G$21,0)","v":3},{"$f":"INDEX($E$6:$E$21,$I7)","v":"Kød"},{"$f":"INDEX($F$6:$F$21,$I7)","v":{"v":79.9,"d":"kr. 79.90"}},{"$f":"ROUND(K7,0)","v":{"v":80,"d":"kr. 80"}},{"$f":"UPPER(J7) & \" I ALT\"","v":"KØD I ALT"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E7,Liste[KATEGORI]),)),\"\")","v":"Kød"},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E8)","v":79.9},79.900008,{"$f":"LARGE($G$6:$G$21,3)","v":44.875006},{"$f":"MATCH(H8,$G$6:$G$21,0)","v":1},{"$f":"INDEX($E$6:$E$21,$I8)","v":"Frugt og grønt"},{"$f":"INDEX($F$6:$F$21,$I8)","v":{"v":44.875,"d":"kr. 44.88"}},{"$f":"ROUND(K8,0)","v":{"v":45,"d":"kr. 45"}},{"$f":"UPPER(J8) & \" I ALT\"","v":"FRUGT OG GRØNT I ALT"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E8,Liste[KATEGORI]),)),\"\")","v":"Fisk og skaldyr"},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E9)","v":108.89},108.890009,{"$f":"LARGE($G$6:$G$21,4)","v":36.840007},{"$f":"MATCH(H9,$G$6:$G$21,0)","v":2},{"$f":"INDEX($E$6:$E$21,$I9)","v":"Mejeri"},{"$f":"INDEX($F$6:$F$21,$I9)","v":{"v":36.84,"d":"kr. 36.84"}},{"$f":"ROUND(K9,0)","v":{"v":37,"d":"kr. 37"}},{"$f":"UPPER(J9) & \" I ALT\"","v":"MEJERI I ALT"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E9,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E10)","v":0},1e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E10,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E11)","v":0},1.1E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E11,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E12)","v":0},1.2E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E12,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E13)","v":0},1.3e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E13,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E14)","v":0},1.4E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E14,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E15)","v":0},1.5E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E15,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E16)","v":0},1.6e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E16,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E17)","v":0},1.7E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E17,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E18)","v":0},1.8E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E18,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E19)","v":0},1.9e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E19,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E20)","v":0},2e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Liste[KATEGORI],MATCH(,COUNTIF($E$5:E20,Liste[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Liste[I ALT],Liste[KATEGORI],E21)","v":0},2.1e-05]