{"text_format":"3","workbook":"xlsx","n_sheets":13,"sheets":["Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","År til dato-oversigt"],"not_rendered":{"charts":1,"defined_names":13},"read":"whole","date_system":"1900"}

{"sheet":"Januar","index":0,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["JANUAR"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",null,"TS001","Vare 1",{"v":5,"d":"kr. 5.00"},{"v":4,"d":"kr. 4.00"},{"v":2,"d":"kr. 2.00"},{"v":1.5,"d":"kr. 1.50"},{"v":0,"d":"kr. 0.00"},{"v":4,"d":"kr. 4.00"},{"v":2,"d":"kr. 2.00"},{"$f":"IFERROR(Januarsalg[Salgspris]-(Januarsalg[Købspris]+Januarsalg[Onlinegebyrer]+Januarsalg[PayPal-gebyrer]+Januarsalg[Kreditkortgebyrer]),\"\")","v":-4.5},{"$f":"Januarsalg[Forsendelsesgebyr]-Januarsalg[Forsendelsesgebyr2]","v":{"v":2,"d":"kr. 2.00"}},{"$f":"Januarsalg[Profit/tab af salg]+Januarsalg[Leveringsprofit/-tab]","v":-2.5}]
[{"v":2012,"d":"kr. 2,012.00"},null,"TP004","Vare 2",{"v":2,"d":"kr. 2.00"},{"v":30,"d":"kr. 30.00"},{"v":0.5,"d":"kr. 0.50"},{"v":0.5,"d":"kr. 0.50"},null,{"v":4,"d":"kr. 4.00"},{"v":5.5,"d":"kr. 5.50"},{"$f":"IFERROR(Januarsalg[Salgspris]-(Januarsalg[Købspris]+Januarsalg[Onlinegebyrer]+Januarsalg[PayPal-gebyrer]+Januarsalg[Kreditkortgebyrer]),\"\")","v":{"v":27,"d":"kr. 27.00"}},{"$f":"Januarsalg[Forsendelsesgebyr]-Januarsalg[Forsendelsesgebyr2]","v":-1.5},{"$f":"Januarsalg[Profit/tab af salg]+Januarsalg[Leveringsprofit/-tab]","v":{"v":25.5,"d":"kr. 25.50"}}]
[null,null,"RS99","Vare 3",{"v":17,"d":"kr. 17.00"},{"v":23,"d":"kr. 23.00"},{"v":2,"d":"kr. 2.00"},null,{"v":2,"d":"kr. 2.00"},{"v":3,"d":"kr. 3.00"},{"v":2,"d":"kr. 2.00"},{"$f":"IFERROR(Januarsalg[Salgspris]-(Januarsalg[Købspris]+Januarsalg[Onlinegebyrer]+Januarsalg[PayPal-gebyrer]+Januarsalg[Kreditkortgebyrer]),\"\")","v":{"v":2,"d":"kr. 2.00"}},{"$f":"Januarsalg[Forsendelsesgebyr]-Januarsalg[Forsendelsesgebyr2]","v":{"v":1,"d":"kr. 1.00"}},{"$f":"Januarsalg[Profit/tab af salg]+Januarsalg[Leveringsprofit/-tab]","v":{"v":3,"d":"kr. 3.00"}}]
["Total profit/tab",null,"ST001","Vare 4",{"v":120,"d":"kr. 120.00"},{"v":180,"d":"kr. 180.00"},{"v":2,"d":"kr. 2.00"},{"v":1.5,"d":"kr. 1.50"},null,{"v":3,"d":"kr. 3.00"},{"v":2,"d":"kr. 2.00"},{"$f":"IFERROR(Januarsalg[Salgspris]-(Januarsalg[Købspris]+Januarsalg[Onlinegebyrer]+Januarsalg[PayPal-gebyrer]+Januarsalg[Kreditkortgebyrer]),\"\")","v":{"v":56.5,"d":"kr. 56.50"}},{"$f":"Januarsalg[Forsendelsesgebyr]-Januarsalg[Forsendelsesgebyr2]","v":{"v":1,"d":"kr. 1.00"}},{"$f":"Januarsalg[Profit/tab af salg]+Januarsalg[Leveringsprofit/-tab]","v":{"v":57.5,"d":"kr. 57.50"}}]
[{"$f":"Januarsalg[[#Totals],[Total profit/tab]]","v":{"v":89,"d":"kr. 89.00"}},null,"ST001","Vare 5",{"v":10,"d":"kr. 10.00"},{"v":12,"d":"kr. 12.00"},{"v":2,"d":"kr. 2.00"},{"v":1.5,"d":"kr. 1.50"},null,{"v":14,"d":"kr. 14.00"},{"v":7,"d":"kr. 7.00"},{"$f":"IFERROR(Januarsalg[Salgspris]-(Januarsalg[Købspris]+Januarsalg[Onlinegebyrer]+Januarsalg[PayPal-gebyrer]+Januarsalg[Kreditkortgebyrer]),\"\")","v":-1.5},{"$f":"Januarsalg[Forsendelsesgebyr]-Januarsalg[Forsendelsesgebyr2]","v":{"v":7,"d":"kr. 7.00"}},{"$f":"Januarsalg[Profit/tab af salg]+Januarsalg[Leveringsprofit/-tab]","v":{"v":5.5,"d":"kr. 5.50"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Januarsalg[Varebeskrivelse])","v":"Antal solgte varer: 5"},{"$f":"SUBTOTAL(109,Januarsalg[Købspris])","v":{"v":154,"d":"kr. 154.00"}},{"$f":"SUBTOTAL(109,Januarsalg[Salgspris])","v":{"v":249,"d":"kr. 249.00"}},{"$f":"SUBTOTAL(109,Januarsalg[Onlinegebyrer])","v":{"v":8.5,"d":"kr. 8.50"}},{"$f":"SUBTOTAL(109,Januarsalg[PayPal-gebyrer])","v":{"v":5,"d":"kr. 5.00"}},{"$f":"SUBTOTAL(109,Januarsalg[Kreditkortgebyrer])","v":{"v":2,"d":"kr. 2.00"}},{"$f":"SUBTOTAL(109,Januarsalg[Forsendelsesgebyr])","v":{"v":28,"d":"kr. 28.00"}},{"$f":"SUBTOTAL(109,Januarsalg[Forsendelsesgebyr2])","v":{"v":18.5,"d":"kr. 18.50"}},{"$f":"SUBTOTAL(109,Januarsalg[Profit/tab af salg])","v":{"v":79.5,"d":"kr. 79.50"}},{"$f":"SUBTOTAL(109,Januarsalg[Leveringsprofit/-tab])","v":{"v":9.5,"d":"kr. 9.50"}},{"$f":"SUBTOTAL(109,Januarsalg[Total profit/tab])","v":{"v":89,"d":"kr. 89.00"}}]
["Profit/tab-tendens"]

{"sheet":"Februar","index":1,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["FEBRUAR"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",null,"TS020","Vare 1",{"v":10,"d":"kr. 10.00"},{"v":175,"d":"kr. 175.00"},{"v":3,"d":"kr. 3.00"},{"v":1.5,"d":"kr. 1.50"},{"v":0,"d":"kr. 0.00"},{"v":7,"d":"kr. 7.00"},{"v":5,"d":"kr. 5.00"},{"$f":"IFERROR(Februarsalg[Salgspris]-(Februarsalg[Købspris]+Februarsalg[Onlinegebyrer]+Februarsalg[PayPal-gebyrer]+Februarsalg[Kreditkortgebyrer]),\"\")","v":{"v":160.5,"d":"kr. 160.50"}},{"$f":"Februarsalg[Forsendelsesgebyr]-Februarsalg[Forsendelsesgebyr2]","v":{"v":2,"d":"kr. 2.00"}},{"$f":"Februarsalg[Profit/tab af salg]+Februarsalg[Leveringsprofit/-tab]","v":{"v":162.5,"d":"kr. 162.50"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},null,"TS021","Vare 2",{"v":32,"d":"kr. 32.00"},{"v":100,"d":"kr. 100.00"},{"v":3,"d":"kr. 3.00"},null,{"v":3.2,"d":"kr. 3.20"},{"v":20,"d":"kr. 20.00"},{"v":13,"d":"kr. 13.00"},{"$f":"IFERROR(Februarsalg[Salgspris]-(Februarsalg[Købspris]+Februarsalg[Onlinegebyrer]+Februarsalg[PayPal-gebyrer]+Februarsalg[Kreditkortgebyrer]),\"\")","v":{"v":61.8,"d":"kr. 61.80"}},{"$f":"Februarsalg[Forsendelsesgebyr]-Februarsalg[Forsendelsesgebyr2]","v":{"v":7,"d":"kr. 7.00"}},{"$f":"Februarsalg[Profit/tab af salg]+Februarsalg[Leveringsprofit/-tab]","v":{"v":68.8,"d":"kr. 68.80"}}]
[null,null,"TS022","Vare 3",{"v":3,"d":"kr. 3.00"},{"v":7,"d":"kr. 7.00"},{"v":2,"d":"kr. 2.00"},null,{"v":2,"d":"kr. 2.00"},{"v":0.5,"d":"kr. 0.50"},{"v":1.2,"d":"kr. 1.20"},{"$f":"IFERROR(Februarsalg[Salgspris]-(Februarsalg[Købspris]+Februarsalg[Onlinegebyrer]+Februarsalg[PayPal-gebyrer]+Februarsalg[Kreditkortgebyrer]),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Februarsalg[Forsendelsesgebyr]-Februarsalg[Forsendelsesgebyr2]","v":-0.7},{"$f":"Februarsalg[Profit/tab af salg]+Februarsalg[Leveringsprofit/-tab]","v":-0.7}]
["Total profit/tab",null,"TS023","Vare 4",{"v":22,"d":"kr. 22.00"},{"v":18,"d":"kr. 18.00"},{"v":3,"d":"kr. 3.00"},{"v":1.5,"d":"kr. 1.50"},null,{"v":7,"d":"kr. 7.00"},{"v":10,"d":"kr. 10.00"},{"$f":"IFERROR(Februarsalg[Salgspris]-(Februarsalg[Købspris]+Februarsalg[Onlinegebyrer]+Februarsalg[PayPal-gebyrer]+Februarsalg[Kreditkortgebyrer]),\"\")","v":-8.5},{"$f":"Februarsalg[Forsendelsesgebyr]-Februarsalg[Forsendelsesgebyr2]","v":-3},{"$f":"Februarsalg[Profit/tab af salg]+Februarsalg[Leveringsprofit/-tab]","v":-11.5}]
[{"$f":"Februarsalg[[#Totals],[Total profit/tab]]","v":{"v":224.60000000000002,"d":"kr. 224.60"}},null,"TS024","Vare 5",{"v":10,"d":"kr. 10.00"},{"v":12,"d":"kr. 12.00"},{"v":2,"d":"kr. 2.00"},{"v":1.5,"d":"kr. 1.50"},null,{"v":14,"d":"kr. 14.00"},{"v":7,"d":"kr. 7.00"},{"$f":"IFERROR(Februarsalg[Salgspris]-(Februarsalg[Købspris]+Februarsalg[Onlinegebyrer]+Februarsalg[PayPal-gebyrer]+Februarsalg[Kreditkortgebyrer]),\"\")","v":-1.5},{"$f":"Februarsalg[Forsendelsesgebyr]-Februarsalg[Forsendelsesgebyr2]","v":{"v":7,"d":"kr. 7.00"}},{"$f":"Februarsalg[Profit/tab af salg]+Februarsalg[Leveringsprofit/-tab]","v":{"v":5.5,"d":"kr. 5.50"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Februarsalg[Varebeskrivelse])","v":"Antal solgte varer: 5"},{"$f":"SUBTOTAL(109,Februarsalg[Købspris])","v":{"v":77,"d":"kr. 77.00"}},{"$f":"SUBTOTAL(109,Februarsalg[Salgspris])","v":{"v":312,"d":"kr. 312.00"}},{"$f":"SUBTOTAL(109,Februarsalg[Onlinegebyrer])","v":{"v":13,"d":"kr. 13.00"}},{"$f":"SUBTOTAL(109,Februarsalg[PayPal-gebyrer])","v":{"v":4.5,"d":"kr. 4.50"}},{"$f":"SUBTOTAL(109,Februarsalg[Kreditkortgebyrer])","v":{"v":5.2,"d":"kr. 5.20"}},{"$f":"SUBTOTAL(109,Februarsalg[Forsendelsesgebyr])","v":{"v":48.5,"d":"kr. 48.50"}},{"$f":"SUBTOTAL(109,Februarsalg[Forsendelsesgebyr2])","v":{"v":36.2,"d":"kr. 36.20"}},{"$f":"SUBTOTAL(109,Februarsalg[Profit/tab af salg])","v":{"v":212.3,"d":"kr. 212.30"}},{"$f":"SUBTOTAL(109,Februarsalg[Leveringsprofit/-tab])","v":{"v":12.3,"d":"kr. 12.30"}},{"$f":"SUBTOTAL(109,Februarsalg[Total profit/tab])","v":{"v":224.60000000000002,"d":"kr. 224.60"}}]
["Profit/tab-tendens"]

{"sheet":"Marts","index":2,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["MARTS"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",{"$nulls":10},{"$f":"IFERROR(Martssalg[Salgspris]-(Martssalg[Købspris]+Martssalg[Onlinegebyrer]+Martssalg[PayPal-gebyrer]+Martssalg[Kreditkortgebyrer]),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[Forsendelsesgebyr]-Martssalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[Profit/tab af salg]+Martssalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},{"$nulls":10},{"$f":"IFERROR(Martssalg[Salgspris]-(Martssalg[Købspris]+Martssalg[Onlinegebyrer]+Martssalg[PayPal-gebyrer]+Martssalg[Kreditkortgebyrer]),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[Forsendelsesgebyr]-Martssalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[Profit/tab af salg]+Martssalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":11},{"$f":"IFERROR(Martssalg[Salgspris]-(Martssalg[Købspris]+Martssalg[Onlinegebyrer]+Martssalg[PayPal-gebyrer]+Martssalg[Kreditkortgebyrer]),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[Forsendelsesgebyr]-Martssalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[Profit/tab af salg]+Martssalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
["Total profit/tab",{"$nulls":10},{"$f":"IFERROR(Martssalg[Salgspris]-(Martssalg[Købspris]+Martssalg[Onlinegebyrer]+Martssalg[PayPal-gebyrer]+Martssalg[Kreditkortgebyrer]),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[Forsendelsesgebyr]-Martssalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[Profit/tab af salg]+Martssalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Martssalg[[#Totals],[Total profit/tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$nulls":10},{"$f":"IFERROR(Martssalg[Salgspris]-(Martssalg[Købspris]+Martssalg[Onlinegebyrer]+Martssalg[PayPal-gebyrer]+Martssalg[Kreditkortgebyrer]),\"\")","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[Forsendelsesgebyr]-Martssalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[Profit/tab af salg]+Martssalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Martssalg[Varebeskrivelse])","v":"Antal solgte varer: 0"},{"$f":"SUBTOTAL(109,Martssalg[Købspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Martssalg[Salgspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Martssalg[Onlinegebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Martssalg[PayPal-gebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Martssalg[Kreditkortgebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Martssalg[Forsendelsesgebyr])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Martssalg[Forsendelsesgebyr2])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Martssalg[Profit/tab af salg])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Martssalg[Leveringsprofit/-tab])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Martssalg[Total profit/tab])","v":{"v":0,"d":"kr. 0.00"}}]
["Profit/tab-tendens"]

{"sheet":"April","index":3,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["APRIL"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",{"$nulls":11},{"$f":"Aprilsalg[Forsendelsesgebyr]-Aprilsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Aprilsalg[Profit/tab af salg]+Aprilsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},{"$nulls":11},{"$f":"Aprilsalg[Forsendelsesgebyr]-Aprilsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Aprilsalg[Profit/tab af salg]+Aprilsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":12},{"$f":"Aprilsalg[Forsendelsesgebyr]-Aprilsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Aprilsalg[Profit/tab af salg]+Aprilsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
["Total profit/tab",{"$nulls":11},{"$f":"Aprilsalg[Forsendelsesgebyr]-Aprilsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Aprilsalg[Profit/tab af salg]+Aprilsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Aprilsalg[[#Totals],[Total profit/tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$nulls":11},{"$f":"Aprilsalg[Forsendelsesgebyr]-Aprilsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Aprilsalg[Profit/tab af salg]+Aprilsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Aprilsalg[Varebeskrivelse])","v":"Antal solgte varer: 0"},{"$f":"SUBTOTAL(109,Aprilsalg[Købspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Aprilsalg[Salgspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Aprilsalg[Onlinegebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Aprilsalg[PayPal-gebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Aprilsalg[Kreditkortgebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Aprilsalg[Forsendelsesgebyr])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Aprilsalg[Forsendelsesgebyr2])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Aprilsalg[Profit/tab af salg])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Aprilsalg[Leveringsprofit/-tab])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Aprilsalg[Total profit/tab])","v":{"v":0,"d":"kr. 0.00"}}]
["Profit/tab-tendens"]

{"sheet":"Maj","index":4,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["MAJ"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",{"$nulls":11},{"$f":"Majsalg[Forsendelsesgebyr]-Majsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Majsalg[Profit/tab af salg]+Majsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},{"$nulls":11},{"$f":"Majsalg[Forsendelsesgebyr]-Majsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Majsalg[Profit/tab af salg]+Majsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":12},{"$f":"Majsalg[Forsendelsesgebyr]-Majsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Majsalg[Profit/tab af salg]+Majsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
["Total profit/tab",{"$nulls":11},{"$f":"Majsalg[Forsendelsesgebyr]-Majsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Majsalg[Profit/tab af salg]+Majsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Majsalg[[#Totals],[Total profit/tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$nulls":11},{"$f":"Majsalg[Forsendelsesgebyr]-Majsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Majsalg[Profit/tab af salg]+Majsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Majsalg[Varebeskrivelse])","v":"Antal solgte varer: 0"},{"$f":"SUBTOTAL(109,Majsalg[Købspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Majsalg[Salgspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Majsalg[Onlinegebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Majsalg[PayPal-gebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Majsalg[Kreditkortgebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Majsalg[Forsendelsesgebyr])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Majsalg[Forsendelsesgebyr2])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Majsalg[Profit/tab af salg])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Majsalg[Leveringsprofit/-tab])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Majsalg[Total profit/tab])","v":{"v":0,"d":"kr. 0.00"}}]
["Profit/tab-tendens"]

{"sheet":"Juni","index":5,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["JUNI"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",{"$nulls":11},{"$f":"Junisalg[Forsendelsesgebyr]-Junisalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Junisalg[Profit/tab af salg]+Junisalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},{"$nulls":11},{"$f":"Junisalg[Forsendelsesgebyr]-Junisalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Junisalg[Profit/tab af salg]+Junisalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":12},{"$f":"Junisalg[Forsendelsesgebyr]-Junisalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Junisalg[Profit/tab af salg]+Junisalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
["Total profit/tab",{"$nulls":11},{"$f":"Junisalg[Forsendelsesgebyr]-Junisalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Junisalg[Profit/tab af salg]+Junisalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Junisalg[[#Totals],[Total profit/tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$nulls":11},{"$f":"Junisalg[Forsendelsesgebyr]-Junisalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Junisalg[Profit/tab af salg]+Junisalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Junisalg[Varebeskrivelse])","v":"Antal solgte varer: 0"},{"$f":"SUBTOTAL(109,Junisalg[Købspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Junisalg[Salgspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Junisalg[Onlinegebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Junisalg[PayPal-gebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Junisalg[Kreditkortgebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Junisalg[Forsendelsesgebyr])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Junisalg[Forsendelsesgebyr2])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Junisalg[Profit/tab af salg])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Junisalg[Leveringsprofit/-tab])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Junisalg[Total profit/tab])","v":{"v":0,"d":"kr. 0.00"}}]
["Profit/tab-tendens"]

{"sheet":"Juli","index":6,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["JULI"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",{"$nulls":11},{"$f":"Julisalg[Forsendelsesgebyr]-Julisalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Julisalg[Profit/tab af salg]+Julisalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},{"$nulls":11},{"$f":"Julisalg[Forsendelsesgebyr]-Julisalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Julisalg[Profit/tab af salg]+Julisalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":12},{"$f":"Julisalg[Forsendelsesgebyr]-Julisalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Julisalg[Profit/tab af salg]+Julisalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
["Total profit/tab",{"$nulls":11},{"$f":"Julisalg[Forsendelsesgebyr]-Julisalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Julisalg[Profit/tab af salg]+Julisalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Julisalg[[#Totals],[Total profit/tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$nulls":11},{"$f":"Julisalg[Forsendelsesgebyr]-Julisalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Julisalg[Profit/tab af salg]+Julisalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Julisalg[Varebeskrivelse])","v":"Antal solgte varer: 0"},{"$f":"SUBTOTAL(109,Julisalg[Købspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Julisalg[Salgspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Julisalg[Onlinegebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Julisalg[PayPal-gebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Julisalg[Kreditkortgebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Julisalg[Forsendelsesgebyr])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Julisalg[Forsendelsesgebyr2])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Julisalg[Profit/tab af salg])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Julisalg[Leveringsprofit/-tab])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Julisalg[Total profit/tab])","v":{"v":0,"d":"kr. 0.00"}}]
["Profit/tab-tendens"]

{"sheet":"August","index":7,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["AUGUST"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",{"$nulls":11},{"$f":"Augustsalg[Forsendelsesgebyr]-Augustsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Augustsalg[Profit/tab af salg]+Augustsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},{"$nulls":11},{"$f":"Augustsalg[Forsendelsesgebyr]-Augustsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Augustsalg[Profit/tab af salg]+Augustsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":12},{"$f":"Augustsalg[Forsendelsesgebyr]-Augustsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Augustsalg[Profit/tab af salg]+Augustsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
["Total profit/tab",{"$nulls":11},{"$f":"Augustsalg[Forsendelsesgebyr]-Augustsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Augustsalg[Profit/tab af salg]+Augustsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Augustsalg[[#Totals],[Total profit/tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$nulls":11},{"$f":"Augustsalg[Forsendelsesgebyr]-Augustsalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Augustsalg[Profit/tab af salg]+Augustsalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Augustsalg[Varebeskrivelse])","v":"Antal solgte varer: 0"},{"$f":"SUBTOTAL(109,Augustsalg[Købspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Augustsalg[Salgspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Augustsalg[Onlinegebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Augustsalg[PayPal-gebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Augustsalg[Kreditkortgebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Augustsalg[Forsendelsesgebyr])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Augustsalg[Forsendelsesgebyr2])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Augustsalg[Profit/tab af salg])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Augustsalg[Leveringsprofit/-tab])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Augustsalg[Total profit/tab])","v":{"v":0,"d":"kr. 0.00"}}]
["Profit/tab-tendens"]

{"sheet":"September","index":8,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["SEPTEMBER"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",{"$nulls":11},{"$f":"Septembersalg[Forsendelsesgebyr]-Septembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Septembersalg[Profit/tab af salg]+Septembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},{"$nulls":11},{"$f":"Septembersalg[Forsendelsesgebyr]-Septembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Septembersalg[Profit/tab af salg]+Septembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":12},{"$f":"Septembersalg[Forsendelsesgebyr]-Septembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Septembersalg[Profit/tab af salg]+Septembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
["Total profit/tab",{"$nulls":11},{"$f":"Septembersalg[Forsendelsesgebyr]-Septembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Septembersalg[Profit/tab af salg]+Septembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Septembersalg[[#Totals],[Total profit/tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$nulls":11},{"$f":"Septembersalg[Forsendelsesgebyr]-Septembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Septembersalg[Profit/tab af salg]+Septembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Septembersalg[Varebeskrivelse])","v":"Antal solgte varer: 0"},{"$f":"SUBTOTAL(109,Septembersalg[Købspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Septembersalg[Salgspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Septembersalg[Onlinegebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Septembersalg[PayPal-gebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Septembersalg[Kreditkortgebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Septembersalg[Forsendelsesgebyr])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Septembersalg[Forsendelsesgebyr2])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Septembersalg[Profit/tab af salg])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Septembersalg[Leveringsprofit/-tab])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Septembersalg[Total profit/tab])","v":{"v":0,"d":"kr. 0.00"}}]
["Profit/tab-tendens"]

{"sheet":"Oktober","index":9,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["OKTOBER"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",{"$nulls":11},{"$f":"Oktobersalg[Forsendelsesgebyr]-Oktobersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Oktobersalg[Profit/tab af salg]+Oktobersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},{"$nulls":11},{"$f":"Oktobersalg[Forsendelsesgebyr]-Oktobersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Oktobersalg[Profit/tab af salg]+Oktobersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":12},{"$f":"Oktobersalg[Forsendelsesgebyr]-Oktobersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Oktobersalg[Profit/tab af salg]+Oktobersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
["Total profit/tab",{"$nulls":11},{"$f":"Oktobersalg[Forsendelsesgebyr]-Oktobersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Oktobersalg[Profit/tab af salg]+Oktobersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Oktobersalg[[#Totals],[Total profit/tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$nulls":11},{"$f":"Oktobersalg[Forsendelsesgebyr]-Oktobersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Oktobersalg[Profit/tab af salg]+Oktobersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Oktobersalg[Varebeskrivelse])","v":"Antal solgte varer: 0"},{"$f":"SUBTOTAL(109,Oktobersalg[Købspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Oktobersalg[Salgspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Oktobersalg[Onlinegebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Oktobersalg[PayPal-gebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Oktobersalg[Kreditkortgebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Oktobersalg[Forsendelsesgebyr])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Oktobersalg[Forsendelsesgebyr2])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Oktobersalg[Profit/tab af salg])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Oktobersalg[Leveringsprofit/-tab])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Oktobersalg[Total profit/tab])","v":{"v":0,"d":"kr. 0.00"}}]
["Profit/tab-tendens"]

{"sheet":"November","index":10,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["NOVEMBER"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",{"$nulls":11},{"$f":"Novembersalg[Forsendelsesgebyr]-Novembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Novembersalg[Profit/tab af salg]+Novembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},{"$nulls":11},{"$f":"Novembersalg[Forsendelsesgebyr]-Novembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Novembersalg[Profit/tab af salg]+Novembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":12},{"$f":"Novembersalg[Forsendelsesgebyr]-Novembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Novembersalg[Profit/tab af salg]+Novembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
["Total profit/tab",{"$nulls":11},{"$f":"Novembersalg[Forsendelsesgebyr]-Novembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Novembersalg[Profit/tab af salg]+Novembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Novembersalg[[#Totals],[Total profit/tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$nulls":11},{"$f":"Novembersalg[Forsendelsesgebyr]-Novembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Novembersalg[Profit/tab af salg]+Novembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Novembersalg[Varebeskrivelse])","v":"Antal solgte varer: 0"},{"$f":"SUBTOTAL(109,Novembersalg[Købspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Novembersalg[Salgspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Novembersalg[Onlinegebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Novembersalg[PayPal-gebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Novembersalg[Kreditkortgebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Novembersalg[Forsendelsesgebyr])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Novembersalg[Forsendelsesgebyr2])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Novembersalg[Profit/tab af salg])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Novembersalg[Leveringsprofit/-tab])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Novembersalg[Total profit/tab])","v":{"v":0,"d":"kr. 0.00"}}]
["Profit/tab-tendens"]

{"sheet":"December","index":11,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["DECEMBER"]
["Onlinesalg",null,"Auktions-id","Varebeskrivelse","Købspris","Salgspris","Onlinegebyrer","PayPal-gebyrer","Kreditkortgebyrer","Forsendelsesgebyr","Forsendelsesgebyr2","Profit/tab af salg","Leveringsprofit/-tab","Total profit/tab"]
["År",{"$nulls":11},{"$f":"Decembersalg[Forsendelsesgebyr]-Decembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Decembersalg[Profit/tab af salg]+Decembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Salgsår","v":{"v":2012,"d":"kr. 2,012.00"}},{"$nulls":11},{"$f":"Decembersalg[Forsendelsesgebyr]-Decembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Decembersalg[Profit/tab af salg]+Decembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":12},{"$f":"Decembersalg[Forsendelsesgebyr]-Decembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Decembersalg[Profit/tab af salg]+Decembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
["Total profit/tab",{"$nulls":11},{"$f":"Decembersalg[Forsendelsesgebyr]-Decembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Decembersalg[Profit/tab af salg]+Decembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[{"$f":"Decembersalg[[#Totals],[Total profit/tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$nulls":11},{"$f":"Decembersalg[Forsendelsesgebyr]-Decembersalg[Forsendelsesgebyr2]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Decembersalg[Profit/tab af salg]+Decembersalg[Leveringsprofit/-tab]","v":{"v":0,"d":"kr. 0.00"}}]
[null,null,"Total",{"$f":"\"Antal solgte varer: \"&SUBTOTAL(103,Decembersalg[Varebeskrivelse])","v":"Antal solgte varer: 0"},{"$f":"SUBTOTAL(109,Decembersalg[Købspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Decembersalg[Salgspris])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Decembersalg[Onlinegebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Decembersalg[PayPal-gebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Decembersalg[Kreditkortgebyrer])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Decembersalg[Forsendelsesgebyr])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Decembersalg[Forsendelsesgebyr2])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Decembersalg[Profit/tab af salg])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Decembersalg[Leveringsprofit/-tab])","v":{"v":0,"d":"kr. 0.00"}},{"$f":"SUBTOTAL(109,Decembersalg[Total profit/tab])","v":{"v":0,"d":"kr. 0.00"}}]
["Profit/tab-tendens"]

{"sheet":"År til dato-oversigt","index":12,"n_rows":16,"n_cols":11,"rows_kept":16,"merged":[[3,0,4,0],[6,0,7,0]]}
["ÅTD"]
["Oversigt",null,"Profit/tab",{"$nulls":4},"År til dato Profit/tab"]
["År",{"$nulls":6},"Måned","Salgsprofit/-tab","Leveringsprofit/-tab","Total profit/tab"]
[{"$f":"Salgsår","v":2012},{"$nulls":6},"Januar",{"$f":"Januarsalg[[#Totals],[Profit/tab af salg]]","v":{"v":79.5,"d":"kr. 79.50"}},{"$f":"Januarsalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":9.5,"d":"kr. 9.50"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":89,"d":"kr. 89.00"}}]
[{"$nulls":7},"Februar",{"$f":"Februarsalg[[#Totals],[Profit/tab af salg]]","v":{"v":212.3,"d":"kr. 212.30"}},{"$f":"Februarsalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":12.3,"d":"kr. 12.30"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":224.60000000000002,"d":"kr. 224.60"}}]
["Månedlig salgstendens:",{"$nulls":6},"Marts",{"$f":"Martssalg[[#Totals],[Profit/tab af salg]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Martssalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":7},"April",{"$f":"Aprilsalg[[#Totals],[Profit/tab af salg]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Aprilsalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":7},"Maj",{"$f":"Majsalg[[#Totals],[Profit/tab af salg]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Majsalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":7},"Juni",{"$f":"Junisalg[[#Totals],[Profit/tab af salg]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Junisalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":7},"Juli",{"$f":"Julisalg[[#Totals],[Profit/tab af salg]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Julisalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":7},"August",{"$f":"Augustsalg[[#Totals],[Profit/tab af salg]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Augustsalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":7},"September",{"$f":"Septembersalg[[#Totals],[Profit/tab af salg]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Septembersalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":7},"Oktober",{"$f":"Oktobersalg[[#Totals],[Profit/tab af salg]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Oktobersalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":7},"November",{"$f":"Novembersalg[[#Totals],[Profit/tab af salg]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Novembersalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":7},"December",{"$f":"Decembersalg[[#Totals],[Profit/tab af salg]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"Decembersalg[[#Totals],[Leveringsprofit/-tab]]","v":{"v":0,"d":"kr. 0.00"}},{"$f":"IF(AND(ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]<>\"\",ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]]<>\"\"),ÅTDoversigt[[#This Row],[Salgsprofit/-tab]]+ÅTDoversigt[[#This Row],[Leveringsprofit/-tab]],\"\")","v":{"v":0,"d":"kr. 0.00"}}]
[{"$nulls":7},"Totaler",{"$f":"SUBTOTAL(109,ÅTDoversigt[Salgsprofit/-tab])","v":{"v":291.8,"d":"kr. 291.80"}},{"$f":"SUBTOTAL(109,ÅTDoversigt[Leveringsprofit/-tab])","v":{"v":21.8,"d":"kr. 21.80"}},{"$f":"SUBTOTAL(109,ÅTDoversigt[Total profit/tab])","v":{"v":313.6,"d":"kr. 313.60"}}]