{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Credit Card Use Log"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Credit Card Use Log","index":0,"n_rows":50,"n_cols":6,"rows_kept":50,"merged":[[0,0,0,1]]}
["Credit Card Name",null,null,"Enter payments as negative amounts"]
[]
["Date","Description","Amount","Merchant name","Transaction fees","Balance (does not include interest)"]
["2004-01-01","Cash withdrawal",{"v":45,"d":"$45.00"},"Woodgrove Bank",{"v":1.5,"d":"$1.50"},{"$f":"C4+E4","v":{"v":46.5,"d":"$46.50"}}]
["2004-01-02","Payment for December",{"v":-34,"d":"($34.00)"},"Woodgrove Bank",null,{"$f":"IF(NOT(ISBLANK(C5)),C5+E5+F4,0)","v":{"v":12.5,"d":"12.50"}}]
["2004-01-05","Picture frame",{"v":45,"d":"$45.00"},"Northwind Traders",null,{"v":57.5,"d":"57.50"}]
["2004-01-07","Wine",{"v":600,"d":"$600.00"},"Coho Winery",null,{"v":657.5,"d":"657.50"}]
["2004-01-09","Ticket to Maui",{"v":469,"d":"$469.00"},"Blue Yonder Airlines",null,{"v":1126.5,"d":"1,126.50"}]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},{"$f":"IF(NOT(ISBLANK(C11)),C11+E11+F10,0)","v":0}]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]