{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Bryllupsbudget"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Bryllupsbudget","index":0,"n_rows":117,"n_cols":3,"rows_kept":117,"merged":[[0,0,0,2]]}
["Bryllupsbudget"]
[]
[null,"Anslået","Faktisk"]
["Samlede udgifter",{"$f":"SUM(B20,B30,B39,B49,B56,B66,B79,B93,B101,B117)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C20,C30,C39,C49,C56,C66,C79,C93,C101,C117)","v":{"v":0,"d":"kr 0.00"}}]
[]
[]
[null,"Anslået","Faktisk"]
["Udstyr"]
["Forlovelsesringe"]
["Vielsesringe"]
["Brudekjole"]
["Brudeslør"]
["Sko"]
["Smykker"]
["Strømpebånd"]
["Strømper"]
["Gommens smoking"]
["Gommens sko"]
["Andet_______________________"]
["Udstyr i alt",{"$f":"SUM(B9:B19)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C9:C19)","v":{"v":0,"d":"kr 0.00"}}]
[]
[null,"Anslået","Faktisk"]
["Dekorationer"]
["Små sløjfer til kirkestolene"]
["Borddekorationer (ekskl. blomster)"]
["Stearinlys"]
["Belysning"]
["Balloner"]
["Andet________________"]
["Dekorationer i alt",{"$f":"SUM(B24:B29)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C24:C29)","v":{"v":0,"d":"kr 0.00"}}]
[]
[null,"Anslået","Faktisk"]
["Gaver"]
["Deltagere"]
["Brud og brudgom"]
["Forældre"]
["Andre deltagere"]
["Andet________________"]
["Gaver i alt",{"$f":"SUM(B34:B38)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C34:C38)","v":{"v":0,"d":"kr 0.00"}}]
[]
[null,"Anslået","Faktisk"]
["Blomster"]
["Buketter"]
["Knaphulsblomster"]
["Brystbuketter"]
["Ceremoni"]
["Reception"]
["Andet________________"]
["Blomster i alt",{"$f":"SUM(B43:B48)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C43:C48)","v":{"v":0,"d":"kr 0.00"}}]
[]
[null,"Anslået","Faktisk"]
["Musik"]
["Musikere i kirken"]
["Musik til festen"]
["Andet________________"]
["Musik i alt",{"$f":"SUM(B53:B55)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C53:C55)","v":{"v":0,"d":"kr 0.00"}}]
[]
[null,"Anslået","Faktisk"]
["Fotograf"]
["Officielle billeder"]
["Festbilleder"]
["Ekstra kopier"]
["Fotoalbum"]
["Videooptagelse"]
["Andet_________________"]
["Fotograf i alt",{"$f":"SUM(B60:B65)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C60:C65)","v":{"v":0,"d":"kr 0.00"}}]
[]
[null,"Anslået","Faktisk"]
["Fest (ekskl. musik og dekorationer)"]
["Lokaleleje"]
["Borde og stole"]
["Mad"]
["Drikkevarer"]
["Duge"]
["Kage"]
["Servering"]
["Personale og drikkepenge"]
["Andet_________________"]
["Fest i alt",{"$f":"SUM(B70:B78)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C70:C78)","v":{"v":0,"d":"kr 0.00"}}]
[]
[null,"Anslået","Faktisk"]
["Brevpapir/trykkeri"]
["Invitationer"]
["Meddelelser"]
["Takkekort"]
["Personligt brevpapir"]
["Gæstebog"]
["Programmer"]
["Festservietter"]
["Tændstikæsker"]
["Tryk"]
["Andet_________________"]
["Brevpapir/trykkeri i alt",{"$f":"SUM(B83:B92)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C83:C92)","v":{"v":0,"d":"kr 0.00"}}]
[]
[null,"Anslået","Faktisk"]
["Transport"]
["Limousiner/busser"]
["Parkering"]
["Taxaer"]
["Andet_________________"]
["Transport i alt",{"$f":"SUM(B97:B100)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C97:C100)","v":{"v":0,"d":"kr 0.00"}}]
[]
[]
[null,"Anslået","Faktisk"]
["Øvrige udgifter"]
["Officiant"]
["Div. gebyrer"]
["Bryllupskoordinator"]
["Generalprøvemiddag"]
["Forlovelsesfest"]
["Gavefest"]
["Frisør"]
["Polterabend"]
["Brunch"]
["Hotelværelser"]
["Andet________________"]
["Øvrige udgifter i alt",{"$f":"SUM(B106:B116)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(C106:C116)","v":{"v":0,"d":"kr 0.00"}}]