{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Badeværelse"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Badeværelse","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"cut":false,"hidden":false,"merged":[[37,0,37,5],[0,0,0,5],[3,0,3,5],[8,0,8,5],[11,0,11,5],[13,0,13,5],[17,0,17,5],[19,0,19,5],[28,0,28,5],[34,0,34,5],[32,0,32,5],[30,0,30,5],[22,0,22,5],[1,2,1,3],[1,4,1,5],[24,0,24,5],[26,0,26,5]],"flags":["formulas_cached_only"]}
["Omkostninger i forbindelse med ombygning af badeværelse"]
["Enheder","Mængde","Omkostning pr. enhed (DKK)",null,"Samlet omkostning (DKK)"]
[null,null,"Beregnet","Faktisk","Beregnet","Faktisk"]
["Bad/brusebad"]
["Kar (støbejern): Standard",1,3000,null,3000,0]
["Døre til brusekabine: Standard",2,1000,null,2000,0]
["Bruserhoved: Standard",1,50,null,50,0]
["Brusekabine: Standard",1,5000,null,5000,0]
["Skabe"]
["Medicinskab 24'', deluxe",1,800,null,800,0]
["Toiletskab 30'', standard",1,1000,null,1000,0]
["Bordoverflader"]
["Keramiske kakler, deluxe\n(pr. kvadratmeter)",2,400,null,800,0]
["Vandhaner"]
["Vandhane, badekar, standard",1,295,null,295,0]
["Vandhane, brusebad, enkelt håndgreb, standard",1,295,null,295,0]
["Vandhane, håndvask, standard",1,295,null,295,0]
["Gulvbelægning"]
["Keramiske fliser, standard\n(pr. kvadratmeter)",6,300,null,1800,0]
["Udstyr"]
["Håndklædeholder, standard",1,150,null,150,0]
["Toiletpapirsholder",1,50,null,50,0]
["Belysning"]
["Belysning: Indbygningsarmatur, standard",4,250,null,1000,0]
["Håndvaske"]
["Håndvask, standard",2,600,null,1200,0]
["Toilet/bidet"]
["Toilet, standard",1,1200,null,1200,0]
["Ventilation"]
["Udsugningsventilator, standard",1,60,null,60,0]
["Vægbeklædning"]
["Designer tapet, deluxe\n(pr. kvadratmeter)",20,75,null,1500,0]
["Vinduer"]
["Vinduer med træramme, deluxe",2,1200,null,2400,0]
["Andet"]
[null,null,null,null,0,0]
["Subtotal",null,null,null,22895,0]
["Uventede omkostninger"]
["Tilføj 30%",null,null,null,6868.5,0]
["Total",null,null,null,29763.5,0]