{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Omkostn. til køkkenombygning"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Omkostn. til køkkenombygning","index":0,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,2,1,3],[1,4,1,5],[4,0,4,5],[7,0,7,5],[10,0,10,5],[13,0,13,5],[15,0,15,5],[17,0,17,5],[20,0,20,5],[22,0,22,5],[24,0,24,5],[27,0,27,5],[29,0,29,5],[31,0,31,5],[33,0,33,5],[35,0,35,5],[37,0,37,5],[39,0,39,5],[42,0,42,5]],"flags":["formulas_cached_only"]}
["Regneark over omkostninger til køkkenombygning"]
["Elementer","Antal"," Pris pr. element (kr) ",null," Samlet pris (kr) "]
[]
[null,null,"Budget","Faktisk","Budget","Faktisk"]
["Skabe"]
["Underskabe: standardmodul (antal i løbende meter)",25,50,null,1250,0]
["Overskabe: standardmodul (antal i løbende meter)",25,35,null,875,0]
["Apparater til rengøring"]
["Opvaskemaskine: standard",1,2500,null,2500,0]
["Affald: standard",1,1750,null,1750,0]
["Apparater til madlavning"]
["Komfur: standard til indbygning",1,3750,null,3750,0]
["Mikrobølgeovn: standard",1,3000,null,3000,0]
["Bordplader"]
["Solid overflade (antal i løbende meter)",23,100,null,2300,0]
["Døre"]
["Indvendige: fineret, massiv",1,650,null,650,0]
["Ekstraudstyr"]
["Ekstraudstyr: vandhane med kogende vand",1,1200,null,1200,0]
["Ekstraudstyr: sæbeautomat",1,400,null,400,0]
["Blandingsbatteri"]
["Blandingsbatteri: et-grebs, standard",1,1300,null,1300,0]
["Gulvbelægning"]
["Laminat (antal i kvadratmeter)",165,35,null,5775,0]
["Apparater til tøjvask"]
["Vaskemaskine: standard",1,5000,null,5000,0]
["Tørretumbler: standard",1,3750,null,3750,0]
["Belysning"]
["Belysning: indbygningsspot",4,350,null,1400,0]
["Køleapparater"]
["Køleskab: fritstående, luksus",1,12000,null,12000,0]
["Håndvaske"]
["Dobbelt i rustfrit stål, luksus",1,1250,null,1250,0]
["Ventilation"]
["Emhætte: afskærmet, standard",1,1800,null,1800,0]
["Vægge"]
["Vægplader (antal i kvadratmeter)",70,20,null,1400,0]
["Vinduer"]
["Skydevinduer",2,1200,null,2400,0]
["Andet"]
[null,null,null,null,0,0]
["Subtotal",null,null,null,53750,0]
["Uventede omkostninger"]
["Læg 30% til",null,null,null,16125,0]
["I alt",null,null,null,69875,0]