{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Souhrn výdajů","Výdajový deník"],"not_rendered":{"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"Souhrn výdajů","index":0,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,1,0,3],[0,4,0,10]]}
[null,"Souhrn výdajů",null,null,"Tuto šablonu si můžete přizpůsobit svým potřebám tak, že upravíte názvy kategorií v záhlaví tabulky se souhrnem výdajů níže. Pokud potřebujete přidat další kategorii, zkopírujte poslední sloupec v tabulce a vložte ho napravo od zkopírovaného sloupce. Když změníte název kategorie, vzorce se automaticky zaktualizují. Dbejte na to, aby tato tabulka měla stejný počet řádků jako tabulka na listu Výdajový deník."]
[null,"Datum","Pojištění auta","Kancelářské potřeby","Elektřina","Hypotéka","Telefon","Prázdné 1","Prázdné 2","Prázdné 3","Prázdné 4"]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A1),1),\"\")","v":"2018-04-04"},{"$f":"IFERROR(INDIRECT(\"Deník[@Částka]\")*(INDIRECT(\"Deník[@Kategorie]\")=NázevKategorie),\"\")","v":0},0,0,{"v":1200,"d":"1,200.00 Kč"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A2),1),\"\")","v":"2018-04-09"},0,0,{"v":85,"d":"85.00 Kč"},0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A3),1),\"\")","v":"2018-04-14"},{"v":100,"d":"100.00 Kč"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A4),1),\"\")","v":"2018-04-19"},0,0,0,{"v":1200,"d":"1,200.00 Kč"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A5),1),\"\")","v":"2018-04-24"},0,0,0,{"v":99,"d":"99.00 Kč"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A6),1),\"\")","v":"2018-04-29"},0,0,0,0,{"v":68,"d":"68.00 Kč"},0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A7),1),\"\")","v":"2018-05-04"},{"v":100,"d":"100.00 Kč"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A8),1),\"\")","v":"2018-05-09"},0,{"v":345,"d":"345.00 Kč"},0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A9),1),\"\")","v":"2018-05-14"},0,0,0,{"v":1200,"d":"1,200.00 Kč"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A10),1),\"\")","v":"2018-05-19"},0,0,{"v":74,"d":"74.00 Kč"},0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A11),1),\"\")","v":"2018-05-24"},0,0,0,0,{"v":123,"d":"123.00 Kč"},0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A12),1),\"\")","v":"2018-05-29"},0,{"v":99,"d":"99.00 Kč"},0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A13),1),\"\")","v":"2018-06-03"},{"v":100,"d":"100.00 Kč"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A14),1),\"\")","v":"2018-06-08"},0,0,0,{"v":1200,"d":"1,200.00 Kč"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Deník[],ROW(A15),1),\"\")","v":"2018-06-13"},0,{"v":128,"d":"128.00 Kč"},0,0,0,0,0,0,0]
[null,null,{"$f":"SUBTOTAL(109,SouhrnVýdajů[Pojištění auta])","v":{"v":300,"d":"300.00 Kč"}},{"$f":"SUBTOTAL(109,SouhrnVýdajů[Kancelářské potřeby])","v":{"v":572,"d":"572.00 Kč"}},{"$f":"SUBTOTAL(109,SouhrnVýdajů[Elektřina])","v":{"v":159,"d":"159.00 Kč"}},{"$f":"SUBTOTAL(109,SouhrnVýdajů[Hypotéka])","v":{"v":4899,"d":"4,899.00 Kč"}},{"$f":"SUBTOTAL(109,SouhrnVýdajů[Telefon])","v":{"v":191,"d":"191.00 Kč"}},{"$f":"SUBTOTAL(109,SouhrnVýdajů[Prázdné 1])","v":0},{"$f":"SUBTOTAL(109,SouhrnVýdajů[Prázdné 2])","v":0},{"$f":"SUBTOTAL(109,SouhrnVýdajů[Prázdné 3])","v":0},{"$f":"SUBTOTAL(109,SouhrnVýdajů[Prázdné 4])","v":0}]

{"sheet":"Výdajový deník","index":1,"n_rows":18,"n_cols":6,"rows_kept":18,"merged":[[0,1,0,3]]}
[null,"Výdajový deník"]
[null,"Datum","Číslo","Popis","Kategorie","Částka"]
[null,{"$f":"TODAY()-70","v":"2018-04-04"},"100","Banka","Hypotéka",{"v":1200,"d":"1,200.00 Kč"}]
[null,{"$f":"TODAY()-65","v":"2018-04-09"},101,"Distributor elektřiny","Elektřina",{"v":85,"d":"85.00 Kč"}]
[null,{"$f":"TODAY()-60","v":"2018-04-14"},102,"Pojišťovna","Pojištění auta",{"v":100,"d":"100.00 Kč"}]
[null,{"$f":"TODAY()-55","v":"2018-04-19"},103,"Banka","Hypotéka",{"v":1200,"d":"1,200.00 Kč"}]
[null,{"$f":"TODAY()-50","v":"2018-04-24"},104,"Distributor elektřiny","Hypotéka",{"v":99,"d":"99.00 Kč"}]
[null,{"$f":"TODAY()-45","v":"2018-04-29"},105,"Telefonní společnost","Telefon",{"v":68,"d":"68.00 Kč"}]
[null,{"$f":"TODAY()-40","v":"2018-05-04"},106,"Pojišťovna","Pojištění auta",{"v":100,"d":"100.00 Kč"}]
[null,{"$f":"TODAY()-35","v":"2018-05-09"},107,"Litware, a.s.","Kancelářské potřeby",{"v":345,"d":"345.00 Kč"}]
[null,{"$f":"TODAY()-30","v":"2018-05-14"},110,"Banka","Hypotéka",{"v":1200,"d":"1,200.00 Kč"}]
[null,{"$f":"TODAY()-25","v":"2018-05-19"},111,"Distributor elektřiny","Elektřina",{"v":74,"d":"74.00 Kč"}]
[null,{"$f":"TODAY()-20","v":"2018-05-24"},108,"Telefonní společnost","Telefon",{"v":123,"d":"123.00 Kč"}]
[null,{"$f":"TODAY()-15","v":"2018-05-29"},109,"Litware, a.s.","Kancelářské potřeby",{"v":99,"d":"99.00 Kč"}]
[null,{"$f":"TODAY()-10","v":"2018-06-03"},112,"Pojišťovna","Pojištění auta",{"v":100,"d":"100.00 Kč"}]
[null,{"$f":"TODAY()-5","v":"2018-06-08"},113,"Banka","Hypotéka",{"v":1200,"d":"1,200.00 Kč"}]
[null,{"$f":"TODAY()","v":"2018-06-13"},114,"Litware, a.s.","Kancelářské potřeby",{"v":128,"d":"128.00 Kč"}]
[null,"Součty",{"$nulls":3},{"$f":"SUBTOTAL(109,Deník[Částka])","v":{"v":6121,"d":"6,121.00 Kč"}}]